ACTIVE

SBaye Consulting

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
55,8 k €
-36,4 %over 1 year
Gross margin
72,3 k €
-48,1 %over 1 year
Equity
255,5 k €
+27,9 %over 1 year

Identity

Source · BCE/KBO

SBaye Consulting is a Private limited company incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Waremme.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0874.437.578
Incorporation
10/06/2005
Legal form
Private limited company
Registered office
Rue Emile Hallet 4
4300 Waremme · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin72,3 k €139,3 k €58,8 k €123,6 k €28,7 k €
EBITDA65 k €139 k €36,2 k €43,9 k €28,4 k €
Operating result59,8 k €133,7 k €35,1 k €42,8 k €27,2 k €
Net result55,8 k €87,7 k €22,5 k €36,7 k €23,4 k €
Balance sheet
Equity255,5 k €199,7 k €202 k €179,6 k €142,9 k €
Total assets314,1 k €275,3 k €236,4 k €249,2 k €168,7 k €
Cash111,8 k €117,4 k €139,9 k €115,3 k €69 k €
Debts58,5 k €75,5 k €34,4 k €69,6 k €25,8 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Baudouin DUPRIEZ

Manager

Active

Ended mandates

Baudoin Dupriez

Manager

Ended
Baudouin DUPRIEZ

Director

Ended
Ghislaine Heymans

Associate

Ended

Other companies at this address

Rue Emile Hallet 4 4300 Waremme
CompanyCBE no.
BAOC INVEST● Active
0751.865.311

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202630/08/202531/08/202428/08/202304/07/202224/08/2021
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202631/08/2026FrenchPDF
Micro model31/12/202430/06/202530/08/2025FrenchPDF
Micro model31/12/202330/06/202431/08/2024FrenchPDF
Micro model31/12/202230/06/202328/08/2023FrenchPDF
Micro model31/12/202130/06/202204/07/2022FrenchPDF
Micro model31/12/202030/06/202124/08/2021FrenchPDF
Micro model31/12/201930/06/202029/07/2020FrenchPDF
Micro model31/12/201830/06/201905/08/2019FrenchPDF
Micro model31/12/201730/06/201830/08/2018FrenchPDF
Abridged model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201530/06/201626/08/2016FrenchPDF
Abridged model31/12/201430/06/201528/09/2015FrenchPDF
Abridged model31/12/201330/06/201428/08/2014FrenchPDF
Abridged model31/12/201213/03/201314/03/2013FrenchPDF
Abridged model31/12/201130/06/201226/07/2012FrenchPDF
Abridged model31/12/201016/03/201117/03/2011FrenchPDF
Abridged model31/12/200910/06/201011/06/2010FrenchPDF
Abridged model31/12/200830/06/200928/08/2009FrenchPDF
Abridged model31/12/200730/06/200826/08/2008FrenchPDF
Abridged model31/12/200630/06/200728/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Baudouin DUPRIEZ

Manager

Active

Ended mandates

Baudoin Dupriez

Manager

Ended
Baudouin DUPRIEZ

Director

Ended
Ghislaine Heymans

Associate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares03/03/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other21/06/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202555,8 k €↓
  2. 2024
    Annual accounts 202487,7 k €↑
  3. 2023
    Annual accounts 202322,5 k €↓
  4. 2022
    Annual accounts 202236,7 k €↑
  5. 2021
    Annual accounts 202123,4 k €↑
  6. 2020
    Annual accounts 20209,2 k €↑
  7. 2019
    Annual accounts 2019-13,5 k €↓
  8. 2018
    Annual accounts 2018-6,7 k €↑
  9. 2017
    Annual accounts 2017-20,8 k €↑
  10. 2016
    Annual accounts 2016-28,9 k €↑
  11. 2015
    Annual accounts 2015-48,9 k €↓
  12. 2014
    Annual accounts 201435,9 k €↓
  13. 2013
    Annual accounts 201364,1 k €↑
  14. 2012
    Annual accounts 20125,1 k €↓
  15. 2011
    Annual accounts 201111,4 k €↓
  16. 2010
    Annual accounts 201017,8 k €↓
  17. 2009
    Annual accounts 200949,8 k €↓
  18. 2008
    Annual accounts 200865,1 k €↑
  19. 2007
    Annual accounts 200742 k €↓
  20. 2006
    Annual accounts 200668,8 k €
  21. 10/06/2005
    IncorporationPrivate limited company