ACTIVE

G-FAIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-43,2 k €

-5639.9% YoY

Gross margin

31,6 k €

-43.7% YoY

Equity

94,9 k €

-31.3% YoY

What does G-FAIM do?

G-FAIM is a Private limited company incorporated in 2005. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in La Hulpe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.481.328

Incorporation

15/06/2005

Legal form

Private limited company

Registered office

Avenue du Bois Jacob 6
1310 La Hulpe · WallonieSee on map

Contributed capital

27 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

43240Electrical, plumbing and other construction installation activities· main 43299Other construction installation

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	31,6 k €	-43.7%	56,1 k €	+4.4%	53,8 k €	+46.5%	36,7 k €	+842%	3,9 k €	-94.6%	72,7 k €	+39.7%	52 k €	+53.8%	33,8 k €	-18.0%	41,2 k €	+589%	6 k €	-67.3%	18,3 k €	+94.0%	9,4 k €	-71.4%	33 k €	-25.3%	44,1 k €	-39.3%	72,6 k €	+34.8%	53,9 k €	-4.2%	56,2 k €	+138%	23,6 k €	+597%	-4,8 k €	+76.6%	-20,3 k €
EBITDA	26,8 k €	-49.4%	52,9 k €	+0.5%	52,6 k €	+55.2%	33,9 k €	+1069%	2,9 k €	-95.9%	71,5 k €	+39.9%	51,1 k €	+92.0%	26,6 k €	-25.4%	35,7 k €	+635%	4,9 k €	-71.7%	17,2 k €	+110%	8,2 k €	-73.9%	31,4 k €	-20.5%	39,5 k €	-43.9%	70,5 k €	+35.8%	51,9 k €	-4.5%	54,4 k €	+150%	21,7 k €	+313%	-10,2 k €	+81.9%	-56,2 k €
Operating result	25,8 k €	-47.3%	48,9 k €	-5.7%	51,9 k €	+73.5%	29,9 k €	+1028%	-3,2 k €	-105%	70 k €	+41.1%	49,6 k €	+49.6%	33,2 k €	-7.1%	35,7 k €	+696%	4,5 k €	-73.5%	16,9 k €	+137%	7,1 k €	-76.5%	30,4 k €	-19.6%	37,8 k €	-39.4%	62,3 k €	+114%	29,2 k €	-25.0%	38,9 k €	+724%	4,7 k €	+117%	-27,2 k €	+64.6%	-76,8 k €
Net result	-43,2 k €	-5640%	-752,8 €	+95.1%	-15,3 k €	-173%	21,1 k €	+593%	-4,3 k €	-109%	46,5 k €	+38.4%	33,6 k €	+42.2%	23,6 k €	+24.7%	18,9 k €	+635%	2,6 k €	-70.1%	8,6 k €	+178%	3,1 k €	-83.1%	18,3 k €	-53.0%	39 k €	-36.2%	61,1 k €	+121%	27,6 k €	-24.1%	36,4 k €	+1603%	2,1 k €	+108%	-28,1 k €	+82.8%	-163,7 k €
Balance sheet
Equity	94,9 k €	-31.3%	138,2 k €	-0.5%	138,9 k €	-9.9%	154,2 k €	+7.7%	143,1 k €	-2.9%	147,4 k €	+46.1%	100,9 k €	+49.9%	67,3 k €	+32.1%	50,9 k €	+59.2%	32 k €	+8.8%	29,4 k €	+41.4%	20,8 k €	+17.5%	17,7 k €	+3122%	-586,4 €	+98.5%	-39,6 k €	+60.7%	-100,6 k €	+21.5%	-128,3 k €	+22.1%	-164,7 k €	+1.3%	-166,8 k €	-20.3%	-138,7 k €
Total assets	143,3 k €	-13.9%	166,4 k €	-6.9%	178,7 k €	-14.4%	208,9 k €	+17.3%	178,1 k €	+3.0%	172,9 k €	+42.1%	121,7 k €	+22.8%	99,1 k €	+31.4%	75,4 k €	+89.8%	39,7 k €	-2.5%	40,8 k €	-4.2%	42,5 k €	+17.9%	36,1 k €	+21.2%	29,7 k €	+39.3%	21,4 k €	-13.8%	24,8 k €	-43.4%	43,8 k €	+0.5%	43,6 k €	-34.0%	66,1 k €	+29.9%	50,9 k €
Cash	17,3 k €	-80.4%	88,2 k €	+15.7%	76,3 k €	-24.5%	100,9 k €	-6.6%	108,1 k €	-17.4%	130,9 k €	+118%	59,9 k €	+15.2%	52 k €	+25.9%	41,3 k €	+323%	9,8 k €	-38.3%	15,8 k €	-6.2%	16,9 k €	-35.6%	26,2 k €	+134%	11,2 k €	-29.5%	15,9 k €	+10.5%	14,4 k €	+89.9%	7,6 k €	+74.0%	4,4 k €	+172%	1,6 k €	+113%	753,5 €
Debts	48,3 k €	+71.3%	28,2 k €	-29.1%	39,8 k €	-27.2%	54,7 k €	+56.3%	35 k €	+37.3%	25,5 k €	+22.6%	20,8 k €	-34.7%	31,8 k €	+30.0%	24,5 k €	+217%	7,7 k €	-31.8%	11,3 k €	-47.8%	21,7 k €	+18.3%	18,4 k €	-39.5%	30,3 k €	-50.2%	60,9 k €	-51.1%	124,5 k €	-27.2%	171,2 k €	-17.8%	208,3 k €	-10.6%	232,9 k €	+22.8%	189,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Gérald SEMET

Director · since 15 juin 2005

Active

Ended mandates

GERALD SEMET

Mandate · since 15 juin 2005

Ended

GERALD SEMET

Manager · since 15 juin 2005

Ended

GERALD SEMET

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	30/06/2025	17/06/2024	27/06/2023	24/06/2022	19/07/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	13/07/2026	French	PDF
Micro model	31/12/2024	13/06/2025	30/06/2025	French	PDF
Micro model	31/12/2023	14/06/2024	17/06/2024	French	PDF
Micro model	31/12/2022	09/06/2023	27/06/2023	French	PDF
Micro model	31/12/2021	10/06/2022	24/06/2022	French	PDF
Micro model	31/12/2020	11/06/2021	19/07/2021	French	PDF
Micro model	31/12/2019	12/06/2020	22/07/2020	French	PDF
Micro model	31/12/2018	14/06/2019	29/07/2019	French	PDF
Micro model	31/12/2017	08/06/2018	28/06/2018	French	PDF
Micro model	31/12/2016	09/06/2017	09/06/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	10/06/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	11/06/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	12/06/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	19/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Gérald SEMET

Director · since 15 juin 2005

Active

Ended mandates

GERALD SEMET

Mandate · since 15 juin 2005

Ended

GERALD SEMET

Manager · since 15 juin 2005

Ended

GERALD SEMET

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/01/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-43,2 k €↓
2024
Annual accounts 2024-752,8 €↑
2023
Annual accounts 2023-15,3 k €↓
2022
Annual accounts 202221,1 k €↑
2021
Annual accounts 2021-4,3 k €↓
2020
Annual accounts 202046,5 k €↑
2019
Annual accounts 201933,6 k €↑
2018
Annual accounts 201823,6 k €↑
2017
Annual accounts 201718,9 k €↑
2016
Annual accounts 20162,6 k €↓
2015
Annual accounts 20158,6 k €↑
2014
Annual accounts 20143,1 k €↓
2013
Annual accounts 201318,3 k €↓
2012
Annual accounts 201239 k €↓
2011
Annual accounts 201161,1 k €↑
2010
Annual accounts 201027,6 k €↓
2009
Annual accounts 200936,4 k €↑
2008
Annual accounts 20082,1 k €↑
2007
Annual accounts 2007-28,1 k €↑
2006
Annual accounts 2006-163,7 k €
15/06/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

G-FAIM

Overview

What does G-FAIM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline