ACTIVE

BOUILLON-AGRI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

912,8 €

-97.1% YoY

Gross margin

501,2 k €

-7.2% YoY

Equity

750,3 k €

-0.2% YoY

What does BOUILLON-AGRI do?

BOUILLON-AGRI is a Public limited company incorporated in 2005. Its main activity is: Plant propagation. Its registered office is in Enghien.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.504.785

Incorporation

16/06/2005

Legal form

Public limited company

Registered office

Rue de Lekernay 7
7850 Enghien · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

01300Plant propagation· main 01500Mixed farming 01500Mixed farming

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	501,2 k €	-7.2%	540,3 k €	+17.7%	458,9 k €	+15.0%	398,9 k €	+17.8%	338,7 k €	+3.9%	326 k €	-2.4%	334 k €	+9.4%	305,3 k €	+41.3%	216,1 k €	+8.8%	198,6 k €	-4.5%	208 k €	+8.8%	191,2 k €	-10.5%	213,8 k €	+1.9%	209,8 k €	+5.6%	198,5 k €	+23.8%	160,4 k €	+26.2%	127,1 k €	-7.7%	137,7 k €	+7.0%	128,6 k €	+20.5%	106,7 k €
EBITDA	444,7 k €	-8.4%	485,5 k €	+13.4%	428 k €	+15.3%	371,1 k €	+17.1%	317 k €	+4.4%	303,5 k €	-2.9%	312,5 k €	+10.9%	281,8 k €	+43.9%	195,9 k €	+9.3%	179,3 k €	-4.0%	186,7 k €	+5.7%	176,6 k €	-16.3%	211,1 k €	+1.3%	208,4 k €	+5.9%	196,8 k €	+24.8%	157,7 k €	+25.2%	125,9 k €	-6.9%	135,2 k €	+6.4%	127,1 k €	+20.9%	105,2 k €
Operating result	41,5 k €	-21.1%	52,6 k €	-23.5%	68,8 k €	-41.2%	117,1 k €	+0.3%	116,8 k €	+5.9%	110,3 k €	-4.5%	115,4 k €	+16.3%	99,3 k €	+462%	-27,5 k €	+67.0%	-83,3 k €	-5.4%	-79 k €	-41.1%	-56 k €	-168%	-20,9 k €	+34.8%	-32 k €	-152%	61,1 k €	+178%	21,9 k €	+66.9%	13,1 k €	-43.1%	23,1 k €	+276%	-13,1 k €	+56.0%	-29,8 k €
Net result	912,8 €	-97.1%	31,4 k €	-28.8%	44 k €	-56.5%	101,2 k €	+6.9%	94,7 k €	-9.1%	104,2 k €	-4.4%	108,9 k €	+5.4%	103,4 k €	+431%	-31,2 k €	+54.5%	-68,6 k €	-404%	22,6 k €	+207%	-21,2 k €	-165%	32,5 k €	-46.8%	61,2 k €	+29.6%	47,2 k €	+23.4%	38,3 k €	-14.0%	44,5 k €	+127%	19,6 k €	+266%	5,4 k €	+136%	-15 k €
Balance sheet
Equity	750,3 k €	-0.2%	751,9 k €	+3.6%	725,9 k €	+5.6%	687,2 k €	+16.1%	591,7 k €	+21.1%	488,6 k €	+23.1%	396,8 k €	+40.9%	281,6 k €	+61.8%	174 k €	-17.5%	210,8 k €	-24.0%	277,4 k €	-0.3%	278,2 k €	-4.9%	292,5 k €	+7.2%	272,8 k €	+33.8%	203,9 k €	+33.8%	152,4 k €	+68.1%	90,7 k €	+83.3%	49,5 k €	+49.1%	33,2 k €	+6.6%	31,1 k €
Total assets	2,1 M €	-3.7%	2,2 M €	-2.9%	2,2 M €	+16.2%	1,9 M €	+19.6%	1,6 M €	+3.6%	1,6 M €	+3.9%	1,5 M €	+14.2%	1,3 M €	+11.5%	1,2 M €	+5.4%	1,1 M €	-11.0%	1,3 M €	+4.5%	1,2 M €	+4.3%	1,1 M €	-3.6%	1,2 M €	+24.6%	955,7 k €	+16.6%	820 k €	+18.0%	694,7 k €	-5.9%	738,5 k €	+1.8%	725,7 k €	-11.9%	823,8 k €
Cash	446 k €	+26.3%	353,2 k €	+11.9%	315,6 k €	-39.8%	524,7 k €	-3.2%	541,9 k €	-6.2%	577,6 k €	+2.6%	563,1 k €	+21.4%	463,7 k €	+1.4%	457,3 k €	-6.5%	489,3 k €	+3.5%	472,8 k €	+2.0%	463,7 k €	+57.1%	295,1 k €	+39.2%	212 k €	+1.4%	209,1 k €	-1.0%	211,1 k €	+36.4%	154,7 k €	+32.8%	116,5 k €	+0.7%	115,7 k €	-9.4%	127,7 k €
Debts	1,3 M €	-5.5%	1,4 M €	-5.9%	1,5 M €	+22.1%	1,2 M €	+21.6%	1 M €	-4.4%	1,1 M €	-3.1%	1,1 M €	+6.8%	1 M €	+2.7%	999,8 k €	+10.8%	902,6 k €	-7.3%	973,4 k €	+5.9%	918,9 k €	+7.4%	855,2 k €	-6.8%	917,8 k €	+22.7%	747,8 k €	+12.3%	666,1 k €	+10.7%	601,9 k €	-12.7%	689,1 k €	-0.5%	692,6 k €	-12.6%	792,7 k €
Other
Workforce	–		1,5 ETP	+87.5%	0,8 ETP		–		–		–		–		–		–		–		0,5 ETP	+25.0%	0,4 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

GAETAN BOUILLON

Managing director

Active

MARIE - ROSE BASTIEN

Director

Active

Ended mandates

Gaëtan Bouillon

Managing director · since 25 mai 2023 · until 11 mai 2029

Ended

Marie-Rose BASTIEN

Director · since 25 mai 2023 · until 11 mai 2029

Ended

Willy Bouillon

Director · since 25 mai 2023 · until 11 mai 2029

Ended

Willy Succession Bouillon

Director · since 25 mai 2023 · until 11 mai 2029

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	30/07/2025	23/07/2024	19/07/2023	13/07/2022	04/06/2021
General meeting	08/05/2026	28/07/2025	26/06/2024	11/07/2023	07/07/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/05/2026	26/05/2026	French	PDF
Abridged model	31/12/2024	28/07/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	26/06/2024	23/07/2024	French	PDF
Micro model	31/12/2022	11/07/2023	19/07/2023	French	PDF
Micro model	31/12/2021	07/07/2022	13/07/2022	French	PDF
Micro model	31/12/2020	28/05/2021	04/06/2021	French	PDF
Micro model	31/12/2019	29/05/2020	29/05/2020	French	PDF
Micro model	31/12/2018	31/05/2019	07/06/2019	French	PDF
Micro model	31/12/2017	25/05/2018	29/05/2018	French	PDF
Micro model	31/12/2016	26/05/2017	02/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	30/05/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	09/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	03/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	01/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	03/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	28/05/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	29/05/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	20/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	01/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

GAETAN BOUILLON

Managing director

Active

MARIE - ROSE BASTIEN

Director

Active

Ended mandates

Gaëtan Bouillon

Managing director · since 25 mai 2023 · until 11 mai 2029

Ended

Marie-Rose BASTIEN

Director · since 25 mai 2023 · until 11 mai 2029

Ended

Willy Bouillon

Director · since 25 mai 2023 · until 11 mai 2029

Ended

Willy Succession Bouillon

Director · since 25 mai 2023 · until 11 mai 2029

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2011
DEMISSIONS, NOMINATIONS
PDF
Other31/03/2006
DIVERS
PDF
Mandates30/09/2005
DEMISSIONS, NOMINATIONS
PDF
Other24/06/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025912,8 €↓
2024
Annual accounts 202431,4 k €↓
2023
Annual accounts 202344 k €↓
2022
Annual accounts 2022101,2 k €↑
2021
Annual accounts 202194,7 k €↓
2020
Annual accounts 2020104,2 k €↓
2019
Annual accounts 2019108,9 k €↑
2018
Annual accounts 2018103,4 k €↑
2017
Annual accounts 2017-31,2 k €↑
2016
Annual accounts 2016-68,6 k €↓
2015
Annual accounts 201522,6 k €↑
2014
Annual accounts 2014-21,2 k €↓
2013
Annual accounts 201332,5 k €↓
2012
Annual accounts 201261,2 k €↑
2011
Annual accounts 201147,2 k €↑
2010
Annual accounts 201038,3 k €↓
2009
Annual accounts 200944,5 k €↑
2008
Annual accounts 200819,6 k €↑
2007
Annual accounts 20075,4 k €↑
2006
Annual accounts 2006-15 k €
16/06/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOUILLON-AGRI

Overview

What does BOUILLON-AGRI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline