ACTIVE

VD CONCEPT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

36,6 k €

-43.4% YoY

Gross margin

96,3 k €

-52.7% YoY

Equity

51,1 k €

-55.4% YoY

What does VD CONCEPT do?

VD CONCEPT is a Private limited company incorporated in 2005. Its main activity is: Joinery installation. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.569.222

Incorporation

20/06/2005

Legal form

Private limited company

Registered office

Rue Adolphe Marbotin 43
1030 Schaerbeek · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories 43421Specialised construction activities 43991Other specialised construction activities n.e.c.

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	96,3 k €	-52.7%	203,3 k €	-30.9%	294,3 k €	+12.4%	261,8 k €	+15.5%	226,7 k €	+69.5%	133,7 k €	-25.4%	179,2 k €	+2.9%	174,2 k €	+13.6%	153,3 k €	+65.1%	92,9 k €	+254%	26,2 k €	+170%	9,7 k €	-44.5%	17,5 k €	+26.9%	13,8 k €	-58.7%	33,4 k €	+26.2%	26,5 k €	+113%	12,4 k €	-37.7%	20 k €	-5.8%	21,2 k €	+29.0%	16,4 k €
EBITDA	84,8 k €	-33.7%	127,8 k €	-30.7%	184,4 k €	+50.7%	122,4 k €	+106%	59,6 k €	+46.8%	40,6 k €	-57.9%	96,5 k €	+164%	36,5 k €	-41.2%	62,1 k €	+36.7%	45,4 k €	+76.9%	25,7 k €	+181%	9,1 k €	-46.2%	17 k €	+27.0%	13,4 k €	-42.8%	23,4 k €	-5.4%	24,7 k €	+146%	10 k €	-47.4%	19,1 k €	-4.5%	20 k €	+24.8%	16 k €
Operating result	47,4 k €	-43.2%	83,5 k €	-41.5%	142,7 k €	+80.5%	79,1 k €	+202%	26,1 k €	+11.7%	23,4 k €	-75.2%	94,5 k €	+166%	35,6 k €	-36.2%	55,8 k €	+43.1%	39 k €	+98.4%	19,6 k €	+555%	3 k €	-79.5%	14,6 k €	+70.3%	8,6 k €	-44.8%	15,6 k €	-8.0%	16,9 k €	+329%	3,9 k €	-67.2%	12 k €	-4.7%	12,6 k €	+87.5%	6,7 k €
Net result	36,6 k €	-43.4%	64,7 k €	-40.7%	109,1 k €	+89.7%	57,5 k €	+174%	21 k €	+130%	9,2 k €	-88.4%	78,7 k €	+321%	18,7 k €	-56.6%	43,2 k €	+19.1%	36,2 k €	+199%	12,1 k €	+179%	4,3 k €	-50.6%	8,8 k €	+64.4%	5,3 k €	-52.3%	11,2 k €	+4.8%	10,7 k €	+362%	2,3 k €	-69.0%	7,5 k €	+5.6%	7,1 k €	+53.9%	4,6 k €
Balance sheet
Equity	51,1 k €	-55.4%	114,6 k €	+130%	49,9 k €	-64.6%	140,7 k €	+69.2%	83,2 k €	-53.8%	180,2 k €	+5.4%	171 k €	+85.3%	92,3 k €	+25.4%	73,6 k €	+142%	30,5 k €	-59.9%	75,9 k €	+19.0%	63,8 k €	+7.3%	59,5 k €	+12.0%	53,1 k €	+5.8%	50,2 k €	+21.2%	41,4 k €	+24.9%	33,1 k €	-0.3%	33,2 k €	+17.9%	28,2 k €	+19.8%	23,5 k €
Total assets	336,4 k €	+0.6%	334,3 k €	-23.6%	437,8 k €	-12.8%	502,3 k €	+15.8%	433,7 k €	+18.3%	366,7 k €	+30.8%	280,3 k €	+23.0%	227,8 k €	-27.2%	312,9 k €	+48.6%	210,6 k €	+6.9%	197 k €	+7.7%	182,9 k €	+19.1%	153,5 k €	+15.0%	133,5 k €	+91.8%	69,6 k €	-16.6%	83,4 k €	+38.8%	60,1 k €	+2.5%	58,6 k €	-15.8%	69,7 k €	+17.4%	59,3 k €
Cash	151,7 k €	+11.5%	136,1 k €	-46.7%	255 k €	+16.7%	218,5 k €	+34.0%	163 k €	+22.6%	133 k €	-9.0%	146,2 k €	+126%	64,6 k €	-17.7%	78,4 k €	+10.3%	71,1 k €	-8.4%	77,6 k €	+127%	34,2 k €	-42.2%	59,2 k €	+6.5%	55,6 k €	+181%	19,8 k €	-36.1%	30,9 k €	+63.9%	18,9 k €	+15.1%	16,4 k €	-30.8%	23,7 k €	-1.0%	23,9 k €
Debts	285,3 k €	+48.3%	192,4 k €	-50.4%	387,9 k €	+22.1%	317,8 k €	-9.3%	350,5 k €	+87.9%	186,5 k €	+75.2%	106,5 k €	-21.4%	135,4 k €	-43.4%	239,3 k €	+32.8%	180,1 k €	+48.8%	121 k €	+1.7%	119,1 k €	+26.6%	94 k €	+17.0%	80,4 k €	+320%	19,2 k €	-54.4%	42 k €	+55.8%	26,9 k €	+6.2%	25,4 k €	-38.8%	41,5 k €	+15.8%	35,8 k €
Other
Workforce	–		1,8 ETP	-25.0%	2,4 ETP	-17.2%	2,9 ETP	-27.5%	4,0 ETP	+100%	2,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Vincent Duris

Director · since 28 juin 2005

Active

Ended mandates

Eric DECUBBER

Manager

Ended

Karol NIERODZIK

Director

Ended

Karol NIERODZIK

Manager

Ended

Marcin MARCINKIEWICZ

Director

Ended

At this address

Other companies at this address

Company	CBE no.
FERRONNERIE MICHEL ET FILS● Liquidation	0439.351.897
PREMIUM DIRECT● Active	0758.579.590

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/03/2026	07/07/2025	17/09/2024	17/09/2024	22/08/2022	26/07/2021
General meeting	16/03/2026	11/06/2025	12/06/2024	14/06/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/03/2026	16/03/2026	French	PDF
Abridged model	31/12/2024	11/06/2025	07/07/2025	French	PDF
Abridged model	31/12/2023	12/06/2024	17/09/2024	French	PDF
Abridged model	31/12/2022	14/06/2023	17/09/2024	French	PDF
Abridged model	31/12/2021	08/06/2022	22/08/2022	French	PDF
Abridged model	31/12/2020	09/06/2021	26/07/2021	French	PDF
Micro model	31/12/2019	10/06/2020	10/07/2020	French	PDF
Micro model	31/12/2018	12/06/2019	28/06/2019	French	PDF
Micro model	31/12/2017	13/06/2018	14/07/2018	French	PDF
Micro model	31/12/2016	14/06/2017	07/07/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	03/07/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	29/06/2014	French	PDF
Abridged model	31/12/2012	12/06/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	13/06/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	08/06/2011	26/06/2011	French	PDF
Abridged model	31/12/2009	09/06/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	10/06/2009	27/06/2009	French	PDF
Abridged model	31/12/2007	11/06/2008	18/06/2008	French	PDF
Abridged model	31/12/2006	13/06/2007	15/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Vincent Duris

Director · since 28 juin 2005

Active

Ended mandates

Eric DECUBBER

Manager

Ended

Karol NIERODZIK

Director

Ended

Karol NIERODZIK

Manager

Ended

Marcin MARCINKIEWICZ

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates02/12/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates28/11/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office29/10/2014
SIEGE SOCIAL
PDF
Registered office24/06/2010
SIEGE SOCIAL
PDF
Mandates23/12/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,6 k €↓
2024
Annual accounts 202464,7 k €↓
2023
Annual accounts 2023109,1 k €↑
2022
Annual accounts 202257,5 k €↑
2021
Annual accounts 202121 k €↑
2020
Annual accounts 20209,2 k €↓
2019
Annual accounts 201978,7 k €↑
2018
Annual accounts 201818,7 k €↓
2017
Annual accounts 201743,2 k €↑
2016
Annual accounts 201636,2 k €↑
2015
Annual accounts 201512,1 k €↑
2014
Annual accounts 20144,3 k €↓
2013
Annual accounts 20138,8 k €↑
2012
Annual accounts 20125,3 k €↓
2011
Annual accounts 201111,2 k €↑
2010
Annual accounts 201010,7 k €↑
2009
Annual accounts 20092,3 k €↓
2008
Annual accounts 20087,5 k €↑
2007
Annual accounts 20077,1 k €↑
2006
Annual accounts 20064,6 k €
20/06/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VD CONCEPT

Overview

What does VD CONCEPT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline