ACTIVE

ICATECH

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-8,3 k €

-112.3% YoY

Gross margin

51,8 k €

-61.0% YoY

Equity

315,6 k €

-2.6% YoY

What does ICATECH do?

ICATECH is a Private limited company incorporated in 2005. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.640.783

Incorporation

23/06/2005

Legal form

Private limited company

Registered office

Sentier des Buses 4
7000 Mons · WallonieSee on map

Contributed capital

8 060,00 €

Latest accounts

31/12/2025

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 74203Photographic activities 41101Development of building projects 45111Sale of cars and light motor vehicles 45112Sale of cars and light motor vehicles+9

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	51,8 k €	-61.0%	132,8 k €	+28.7%	103,2 k €	+16.4%	88,7 k €	-19.1%	109,6 k €	+59.1%	68,9 k €	+17.5%	58,6 k €	+299%	14,7 k €	-24.1%	19,3 k €	+356%	-7,6 k €	-994%	-691,1 €	-109%	7,8 k €	-74.1%	30 k €	-40.1%	50,1 k €	+30.2%	38,5 k €	+3.0%	37,4 k €	-15.4%	44,2 k €	-5.3%	46,6 k €	-26.8%	63,7 k €
EBITDA	42,7 k €	-66.8%	128,7 k €	+31.1%	98,2 k €	+18.1%	83,1 k €	-18.6%	102,1 k €	+56.0%	65,4 k €	+21.6%	53,8 k €	+352%	11,9 k €	-27.3%	16,4 k €	+272%	-9,5 k €	-211%	-3,1 k €	-143%	7,1 k €	-75.7%	29 k €	-41.1%	49,3 k €	+30.4%	37,8 k €	+1.6%	37,2 k €	-13.7%	43,1 k €	-6.1%	45,9 k €	-24.9%	61,1 k €
Operating result	-5,4 k €	-106%	88,7 k €	+31.4%	67,5 k €	+14.9%	58,8 k €	-26.8%	80,3 k €	+66.6%	48,2 k €	+24.2%	38,8 k €	+1475%	2,5 k €	-13.9%	2,9 k €	+117%	-16,8 k €	-33.4%	-12,6 k €	-23004%	-54,4 €	-100%	16,6 k €	-57.8%	39,3 k €	+107%	19 k €	-0.4%	19,1 k €	+132%	8,2 k €	-76.0%	34,3 k €	-23.5%	44,8 k €
Net result	-8,3 k €	-112%	67,3 k €	+266%	18,4 k €	-62.8%	49,4 k €	-24.7%	65,6 k €	+34.6%	48,7 k €	+91.6%	25,4 k €	+3389%	729,3 €	-48.9%	1,4 k €	+108%	-17,1 k €	-54.0%	-11,1 k €	+18.9%	-13,7 k €	-640%	-1,9 k €	-115%	12 k €	+428%	2,3 k €	-83.6%	13,9 k €	+389%	2,8 k €	-86.6%	21,2 k €	-38.1%	34,2 k €
Balance sheet
Equity	315,6 k €	-2.6%	323,8 k €	+14.9%	281,7 k €	+7.0%	263,4 k €	+23.1%	213,9 k €	+44.3%	148,3 k €	+49.0%	99,5 k €	+34.3%	74,1 k €	+1.0%	73,4 k €	+2.0%	71,9 k €	-19.2%	89,1 k €	-11.1%	100,2 k €	-12.0%	113,9 k €	-1.6%	115,7 k €	+11.6%	103,7 k €	+2.2%	101,4 k €	+57.2%	64,5 k €	+4.6%	61,7 k €	+52.4%	40,4 k €
Total assets	431,6 k €	-1.7%	439,1 k €	+13.8%	386 k €	+4.6%	368,9 k €	+9.8%	336 k €	+31.7%	255,1 k €	+18.2%	215,8 k €	+15.3%	187,2 k €	+1.1%	185,2 k €	+141%	76,9 k €	-25.1%	102,7 k €	-8.6%	112,4 k €	-46.6%	210,5 k €	-4.0%	219,4 k €	-2.3%	224,5 k €	-6.2%	239,3 k €	+3.1%	232,2 k €	+122%	104,6 k €	+67.9%	62,3 k €
Cash	9 k €	-76.2%	37,8 k €	+29.8%	29,1 k €	+25.3%	23,3 k €	-9.4%	25,7 k €	+223%	7,9 k €	+27.7%	6,2 k €	-23.1%	8,1 k €	-12.1%	9,2 k €	-70.8%	31,6 k €	-30.7%	45,6 k €	-21.1%	57,7 k €	+344%	13 k €	-2.6%	13,4 k €	+507%	2,2 k €	-49.0%	4,3 k €	-45.0%	7,9 k €	+661%	1 k €	-35.9%	1,6 k €
Debts	116 k €	+0.7%	115,3 k €	+10.6%	104,2 k €	-1.3%	105,6 k €	-13.5%	122,1 k €	+14.2%	106,9 k €	-8.1%	116,3 k €	+2.8%	113,2 k €	+1.6%	111,4 k €	+2145%	5 k €	-63.6%	13,6 k €	+11.4%	12,2 k €	-87.3%	96,6 k €	-6.8%	103,7 k €	-14.2%	120,8 k €	-11.4%	136,4 k €	-18.7%	167,7 k €	+296%	42,3 k €	+93.7%	21,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

DAVID DUBUCQ

Director

Active

ELSA REMY

Mandate

Active

Ended mandates

DAVID DUBUCQ

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Remsa● Active	0719.965.276

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	17/07/2025	20/06/2024	27/09/2023	28/11/2022	31/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	19/06/2023	13/09/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	12/06/2026	French	PDF
Micro model	31/12/2024	02/06/2025	17/07/2025	French	PDF
Micro model	31/12/2023	03/06/2024	20/06/2024	French	PDF
Micro model	31/12/2022	19/06/2023	27/09/2023	French	PDF
Micro model	31/12/2021	13/09/2022	28/11/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	31/08/2021	French	PDF
Abridged modelCorrection	31/12/2019	30/06/2020	29/10/2020	French	PDF
Abridged model	31/12/2019	30/06/2020	12/08/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	10/09/2019	French	PDF
Abridged model	31/12/2017	20/11/2018	22/11/2018	French	PDF
Abridged modelCorrection	31/12/2016	06/06/2017	23/10/2017	French	PDF
Abridged model	31/12/2016	06/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	29/09/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	24/09/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	13/01/2015	French	PDF
Abridged model	31/12/2012	03/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

DAVID DUBUCQ

Director

Active

ELSA REMY

Mandate

Active

Ended mandates

DAVID DUBUCQ

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/07/2021
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other30/10/2019
DIVERS
PDF
Mandates22/03/2019
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office29/10/2010
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Other01/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-8,3 k €↓
2024
Annual accounts 202467,3 k €↑
2023
Annual accounts 202318,4 k €↓
2022
Annual accounts 202249,4 k €↓
2021
Annual accounts 202165,6 k €↑
2020
Annual accounts 202048,7 k €↑
2019
Annual accounts 201925,4 k €↑
2018
Annual accounts 2018729,3 €↓
2017
Annual accounts 20171,4 k €↑
2016
Annual accounts 2016-17,1 k €↓
2015
Annual accounts 2015-11,1 k €↑
2014
Annual accounts 2014-13,7 k €↓
2013
Annual accounts 2013-1,9 k €↓
2012
Annual accounts 201212 k €↑
2011
Annual accounts 20112,3 k €↓
2010
Annual accounts 201013,9 k €↑
2008
Annual accounts 20082,8 k €↓
2007
Annual accounts 200721,2 k €↓
2006
Annual accounts 200634,2 k €
23/06/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ICATECH

Overview

What does ICATECH do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline