ACTIVE

EMILE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-8,5 k €

-271.9% YoY

Gross margin

17,9 k €

-28.1% YoY

Equity

2,3 k €

-78.6% YoY

What does EMILE do?

EMILE is a Cooperative company with limited liability incorporated in 2005. Its main activity is: Wholesale of other food, including fish, crustaceans and molluscs. Its registered office is in Fernelmont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.649.691

Incorporation

23/06/2005

Legal form

Cooperative company with limited liability

Registered office

Rue de Forville, C.-W. 23
5380 Fernelmont · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

46389Wholesale of other food, including fish, crustaceans and molluscs· main 46389Wholesale of other food, including fish, crustaceans and molluscs 51384Air transport 70200Management consultancy activities 70220Business and other management consultancy activities 46900Non-specialised wholesale trade+8

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	17,9 k €	-28.1%	24,9 k €	-70.4%	84,2 k €	-24.2%	111 k €	+62.2%	68,4 k €	-4.2%	71,4 k €	+258%	19,9 k €	+791%	-2,9 k €	-1189%	-223,6 €	-105%	4,4 k €	-95.9%	107,7 k €	+647%	14,4 k €	-32.4%	21,3 k €	-37.2%	33,9 k €	+43.5%	23,7 k €	+24.4%	19 k €	+24.3%	15,3 k €	-24.0%	20,1 k €	+354%	4,4 k €
EBITDA	5,9 k €	-75.6%	24,1 k €	+559%	-5,2 k €	+54.7%	-11,6 k €	-108%	-5,6 k €	-150%	11,1 k €	-8.8%	12,2 k €	+176%	-16 k €	-1209%	-1,2 k €	-135%	3,5 k €	-96.7%	106,4 k €	+728%	12,8 k €	-36.3%	20,2 k €	-39.4%	33,3 k €	+43.3%	23,2 k €	+28.3%	18,1 k €	+18.2%	15,3 k €	-24.0%	20,1 k €	+363%	4,3 k €
Operating result	-5,6 k €	-221%	4,6 k €	+119%	-24,3 k €	-38.0%	-17,6 k €	-111%	-8,4 k €	-204%	8,1 k €	+10.1%	7,3 k €	+130%	-24,1 k €	-87.0%	-12,9 k €	-64.7%	-7,8 k €	-108%	96,4 k €	+2199%	4,2 k €	-50.9%	8,5 k €	-58.8%	20,7 k €	+482%	3,6 k €	-60.4%	9 k €	-16.8%	10,8 k €	-41.5%	18,5 k €	+582%	2,7 k €
Net result	-8,5 k €	-272%	4,9 k €	+118%	-28,1 k €	-49.2%	-18,8 k €	-144%	-7,7 k €	-192%	8,4 k €	+15.6%	7,2 k €	+130%	-24,4 k €	-108%	-11,7 k €	-42.3%	-8,2 k €	-114%	58,8 k €	+13807%	-429 €	-108%	5,7 k €	-38.1%	9,2 k €	+172%	3,4 k €	-64.0%	9,3 k €	+63.3%	5,7 k €	-64.6%	16,2 k €	+527%	2,6 k €
Balance sheet
Equity	2,3 k €	-78.6%	10,8 k €	+84.3%	5,9 k €	-66.2%	17,3 k €	-52.1%	36,2 k €	-17.6%	43,9 k €	+23.6%	35,5 k €	+25.6%	28,3 k €	-46.3%	52,6 k €	-18.2%	64,4 k €	-11.3%	72,6 k €	+87.2%	38,8 k €	-1.1%	39,2 k €	-38.3%	63,5 k €	+16.8%	54,4 k €	+5.5%	51,5 k €	+22.1%	42,2 k €	+15.7%	36,5 k €	+79.6%	20,3 k €
Total assets	42,6 k €	-67.5%	130,9 k €	-8.2%	142,6 k €	+64.2%	86,9 k €	+2.1%	85,1 k €	+0.2%	84,9 k €	+69.6%	50,1 k €	+54.5%	32,4 k €	-46.3%	60,4 k €	-21.9%	77,3 k €	-44.5%	139,4 k €	+49.4%	93,3 k €	+45.9%	63,9 k €	-12.9%	73,4 k €	+21.8%	60,3 k €	-23.8%	79 k €	+45.3%	54,4 k €	+24.9%	43,6 k €	-30.7%	62,9 k €
Cash	9,6 k €	-18.2%	11,7 k €	-33.2%	17,5 k €	-29.3%	24,7 k €	-13.6%	28,6 k €	-6.4%	30,6 k €	+406%	6 k €	+227%	1,8 k €	-81.6%	10 k €	-38.9%	16,4 k €	-72.4%	59,6 k €	+102%	29,5 k €	+17.7%	25,1 k €	+7.9%	23,2 k €	+386%	4,8 k €	-26.8%	6,5 k €	-49.0%	12,8 k €	-8.7%	14 k €	-57.8%	33,1 k €
Debts	40,3 k €	-66.4%	120,1 k €	-12.2%	136,7 k €	+96.7%	69,5 k €	+42.1%	48,9 k €	+25.5%	39 k €	+168%	14,5 k €	+252%	4,1 k €	-41.3%	7 k €	-42.8%	12,3 k €	-81.4%	66,1 k €	+21.3%	54,5 k €	+120%	24,7 k €	+151%	9,9 k €	+67.6%	5,9 k €	-78.2%	27 k €	+366%	5,8 k €	+62.9%	3,6 k €	-90.7%	38,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

RICHIR Jean-Marc Lucien

Mandate

Active

SERVAIS Franck

Mandate

Active

SERVAIS Mélinda Zoé

Mandate

Active

Ended mandates

Jean-Marc RICHIR

Managing director · since 28 mai 2015 · until 28 mai 2020

Ended

Jean-Marc RICHIR

Managing director · since 28 mai 2015 · until 28 mai 2025

Ended

Melinda SERVAIS

Managing director · since 01 décembre 2012 · until 28 mai 2020

Ended

Melinda SERVAIS

Managing director · since 01 décembre 2012 · until 28 mai 2025

Ended

At this address

Other companies at this address

Company	CBE no.
CONNEXE● Active	0460.998.537

Annual accounts

Full financial information

	2025	2024	2023	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	09/09/2025	13/07/2026	31/08/2022	23/08/2021	22/09/2020
General meeting	28/05/2026	28/05/2025	28/05/2024	28/05/2022	28/05/2021	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/05/2026	28/08/2026	French	PDF
Micro model	31/12/2024	28/05/2025	09/09/2025	French	PDF
Micro model	31/12/2023	28/05/2024	13/07/2026	French	PDF
Micro model	31/12/2021	28/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	23/08/2021	French	PDF
Micro model	31/12/2019	18/09/2020	22/09/2020	French	PDF
Micro model	31/12/2018	28/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	28/05/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	30/10/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

RICHIR Jean-Marc Lucien

Mandate

Active

SERVAIS Franck

Mandate

Active

SERVAIS Mélinda Zoé

Mandate

Active

Ended mandates

Jean-Marc RICHIR

Managing director · since 28 mai 2015 · until 28 mai 2020

Ended

Jean-Marc RICHIR

Managing director · since 28 mai 2015 · until 28 mai 2025

Ended

Melinda SERVAIS

Managing director · since 01 décembre 2012 · until 28 mai 2020

Ended

Melinda SERVAIS

Managing director · since 01 décembre 2012 · until 28 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/09/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates30/11/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates29/03/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates03/04/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office27/01/2009
SIEGE SOCIAL
PDF
Other01/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-8,5 k €↓
2024
Annual accounts 20244,9 k €↑
2023
Annual accounts 2023-28,1 k €↓
2021
Annual accounts 2021-18,8 k €↓
2020
Annual accounts 2020-7,7 k €↓
2019
Annual accounts 20198,4 k €↑
2018
Annual accounts 20187,2 k €↑
2017
Annual accounts 2017-24,4 k €↓
2016
Annual accounts 2016-11,7 k €↓
2015
Annual accounts 2015-8,2 k €↓
2014
Annual accounts 201458,8 k €↑
2013
Annual accounts 2013-429 €↓
2012
Annual accounts 20125,7 k €↓
2011
Annual accounts 20119,2 k €↑
2010
Annual accounts 20103,4 k €↓
2009
Annual accounts 20099,3 k €↑
2008
Annual accounts 20085,7 k €↓
2007
Annual accounts 200716,2 k €↑
2006
Annual accounts 20062,6 k €
23/06/2005
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMILE

Overview

What does EMILE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline