SISOPHAG
0874.691.164 · rovalta.com · 24/09/2026
ACTIVE
SISOPHAG
Financial year 2025 · closed on 30/06/2025
Net result
-110,8 k €
-126.1% YoY
Revenue
958,5 k €
-7.6% YoY
Equity
2 M €
-5.3% YoY
Workforce
2,0 ETP
+122.2% YoY
Overview
What does SISOPHAG do?
SISOPHAG is a Public limited company incorporated in 2005. Its registered office is in Oostende. It employs on average 2,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0874.691.164
Incorporation
27/06/2005
Legal form
Public limited company
Registered office
Vindictivelaan 11 box 11
8400 Oostende · FlandreSee on map
8400 Oostende · FlandreSee on map
Contributed capital
401 524,00 €
Latest accounts
30/06/2025
Average workforce
2,0 ETP
Joint committees (2)
- 112
- 218
Signals
Solid equityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 958,5 k € | -7.6% | 1 M € | +1.5% | 1 M € | +41.7% | 720,8 k € | +9.4% | 658,8 k € | +0.9% | 653,2 k € | -15.4% | 772,2 k € | +11.7% | 691,2 k € | +11.4% | 620,3 k € | -1.4% | 629,3 k € | -1.8% | 640,7 k € | – | – | 577,5 k € | – | – | – | – | – | ||||||||
| EBITDA | -2,6 k € | -102% | 130,5 k € | -23.0% | 169,4 k € | +89.8% | 89,3 k € | +3.4% | 86,3 k € | +486% | 14,7 k € | -79.7% | 72,5 k € | -11.8% | 82,1 k € | -12.3% | 93,6 k € | -11.8% | 106,2 k € | +17.5% | 90,3 k € | -42.5% | 157,1 k € | -14.5% | 183,8 k € | +218% | 57,7 k € | -55.8% | 130,6 k € | -33.6% | 196,6 k € | +50.2% | 130,9 k € | +161% | 50,1 k € | +26.8% | 39,5 k € |
| Operating result | -103,9 k € | -549% | 23,2 k € | -75.1% | 93,1 k € | +184% | 32,8 k € | +12.7% | 29,1 k € | +2637% | 1,1 k € | -98.2% | 58,3 k € | -12.1% | 66,4 k € | +3.3% | 64,3 k € | +1.3% | 63,4 k € | -14.3% | 74 k € | -49.9% | 147,7 k € | -15.4% | 174,6 k € | +359% | 38 k € | -63.4% | 104 k € | -39.0% | 170,4 k € | +41.0% | 120,8 k € | +186% | 42,2 k € | +26.6% | 33,3 k € |
| Net result | -110,8 k € | -126% | 424,9 k € | -37.0% | 674,7 k € | +283% | 176,4 k € | +6513% | -2,8 k € | +81.6% | -15 k € | -164% | 23,5 k € | -22.6% | 30,4 k € | +5.2% | 28,9 k € | +101% | 14,4 k € | -45.4% | 26,4 k € | -67.5% | 81,3 k € | -33.4% | 122,1 k € | +814% | 13,4 k € | -77.4% | 59 k € | -39.5% | 97,6 k € | -0.2% | 97,8 k € | +466% | 17,3 k € | -2.7% | 17,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2 M € | -5.3% | 2,1 M € | +25.3% | 1,7 M € | +67.1% | 1 M € | +21.3% | 828,6 k € | -0.3% | 831,4 k € | +64.2% | 506,3 k € | +4.9% | 482,8 k € | +6.7% | 452,4 k € | +6.8% | 423,4 k € | +3.5% | 409 k € | +6.9% | 382,6 k € | +27.0% | 301,3 k € | +31.4% | 229,2 k € | -57.0% | 533,2 k € | +12.4% | 474,2 k € | +0.6% | 471,6 k € | +0.6% | 468,8 k € | +248% | 134,7 k € |
| Total assets | 2,6 M € | -3.1% | 2,7 M € | +0.1% | 2,7 M € | +51.3% | 1,8 M € | -0.5% | 1,8 M € | -3.9% | 1,8 M € | +42.1% | 1,3 M € | +2.3% | 1,3 M € | -4.5% | 1,3 M € | +10.0% | 1,2 M € | +1.4% | 1,2 M € | +16.0% | 1 M € | +6.9% | 953,5 k € | -2.3% | 976,2 k € | -2.7% | 1 M € | -0.7% | 1 M € | +6.5% | 948,3 k € | +2.1% | 928,7 k € | +41.9% | 654,6 k € |
| Cash | 8,8 k € | -52.0% | 18,3 k € | -90.1% | 185,1 k € | +854% | 19,4 k € | +89.5% | 10,2 k € | +99.0% | 5,1 k € | +34.7% | 3,8 k € | -77.5% | 17 k € | -10.7% | 19 k € | +135% | 8,1 k € | +483% | 1,4 k € | -97.1% | 47,9 k € | +591% | 6,9 k € | -51.6% | 14,3 k € | +7.2% | 13,3 k € | -57.6% | 31,5 k € | +224743% | 14 € | -99.9% | 10,4 k € | – | |
| Debts | 577,9 k € | +5.3% | 549 k € | -43.3% | 968,3 k € | +30.8% | 740,4 k € | -19.8% | 923,4 k € | -7.0% | 992,7 k € | +28.1% | 774,9 k € | +0.7% | 769,2 k € | -8.3% | 838,6 k € | +8.9% | 770 k € | +1.6% | 758,1 k € | +21.9% | 621,9 k € | -2.6% | 638,7 k € | -13.9% | 741,7 k € | +58.0% | 469,5 k € | -12.4% | 535,8 k € | +12.5% | 476,4 k € | +3.6% | 459,8 k € | -11.6% | 519,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 2,0 ETP | +122% | 0,9 ETP | -47.1% | 1,7 ETP | +70.0% | 1,0 ETP | -47.4% | 1,9 ETP | -13.6% | 2,2 ETP | -35.3% | 3,4 ETP | +162% | 1,3 ETP | +30.0% | 1,0 ETP | -9.1% | 1,1 ETP | -45.0% | 2,0 ETP | -48.7% | 3,9 ETP | +14.7% | 3,4 ETP | -10.5% | 3,8 ETP | +5.6% | 3,6 ETP | +24.1% | 2,9 ETP | +52.6% | 1,9 ETP | -40.6% | 3,2 ETP | -11.1% | 3,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 6 ended
Active mandates
Alain GEGO
ActivePhilippe GEGO
ActiveEnded mandates
Alain GEGO
EndedPhilippe GEGO
EndedAlain GEGO
EndedPhilippe GEGO
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0807.998.617 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/01/2026 | 30/01/2025 | 15/01/2024 | 10/01/2023 | 01/02/2022 | 29/01/2021 |
| General meeting | 26/12/2025 | 27/12/2024 | 29/12/2023 | 30/12/2022 | 31/12/2021 | 26/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/06/2025 | 26/12/2025 | 30/01/2026 | Dutch | |
| Full model | 30/06/2024 | 27/12/2024 | 30/01/2025 | Dutch | |
| Full model | 30/06/2023 | 29/12/2023 | 15/01/2024 | French | |
| Full model | 30/06/2022 | 30/12/2022 | 10/01/2023 | Dutch | |
| Full model | 30/06/2021 | 31/12/2021 | 01/02/2022 | Dutch | |
| Full model | 30/06/2020 | 26/12/2020 | 29/01/2021 | Dutch | |
| Full model | 30/06/2019 | 27/12/2019 | 28/01/2020 | Dutch | |
| Full model | 30/06/2018 | 28/12/2018 | 04/01/2019 | Dutch | |
| Full model | 30/06/2017 | 29/12/2017 | 31/01/2018 | Dutch | |
| Full model | 30/06/2016 | 30/12/2016 | 17/01/2017 | Dutch | |
| Full model | 30/06/2015 | 28/12/2015 | 15/01/2016 | French | |
| Abridged model | 30/06/2014 | 26/12/2014 | 15/01/2015 | French | |
| Abridged model | 30/06/2013 | 27/12/2013 | 24/02/2014 | French | |
| Abridged model | 30/06/2012 | 28/12/2012 | 28/02/2013 | French | |
| Abridged model | 30/06/2011 | 06/02/2012 | 27/02/2012 | French | |
| Abridged model | 30/06/2010 | 31/12/2010 | 25/01/2011 | French | |
| Abridged model | 30/06/2009 | 28/12/2009 | 26/01/2010 | French | |
| Abridged model | 30/06/2008 | 26/12/2008 | 30/01/2009 | French | |
| Abridged model | 30/06/2007 | 28/01/2008 | 31/01/2008 | French | |
| Abridged model | 30/06/2006 | 29/12/2006 | 30/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 6 ended
Active mandates
Alain GEGO
ActivePhilippe GEGO
ActiveEnded mandates
Alain GEGO
EndedPhilippe GEGO
EndedAlain GEGO
EndedPhilippe GEGO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other12/10/2023DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares31/07/2020KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates08/02/2018ONTSLAGEN - BENOEMINGEN
- Mandates18/04/2016DENOMINATION - SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares19/04/2012CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates28/02/2012DEMISSIONS, NOMINATIONS
- Other27/10/2008OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares27/07/2007CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-110,8 k €↓
- 2024Annual accounts 2024424,9 k €↓
- 2023Annual accounts 2023674,7 k €↑
- 2022Annual accounts 2022176,4 k €↑
- 2021Annual accounts 2021-2,8 k €↑
- 2020Annual accounts 2020-15 k €↓
- 2019Annual accounts 201923,5 k €↓
- 2018Annual accounts 201830,4 k €↑
- 2017Annual accounts 201728,9 k €↑
- 2016Annual accounts 201614,4 k €↓
- 2015Annual accounts 201526,4 k €↓
- 2014Annual accounts 201481,3 k €↓
- 2013Annual accounts 2013122,1 k €↑
- 2012Annual accounts 201213,4 k €↓
- 2011Annual accounts 201159 k €↓
- 2010Annual accounts 201097,6 k €↓
- 2009Annual accounts 200997,8 k €↑
- 2008Annual accounts 200817,3 k €↓
- 2007Annual accounts 200717,7 k €
- 27/06/2005IncorporationPublic limited company