ACTIVE

MACODI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

4,8 k €

-88.8% YoY

Gross margin

25 k €

0.0% YoY

Equity

550,8 k €

+0.9% YoY

What does MACODI do?

MACODI is a Public limited company incorporated in 2005. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.702.151

Incorporation

27/06/2005

Legal form

Public limited company

Registered office

Rue Félicien Mosray 32
1300 Wavre · WallonieSee on map

Contributed capital

185 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	25 k €	0.0%	25 k €	+107%	12,1 k €	+807%	-1,7 k €	+15.8%	-2 k €	+79.4%	-9,8 k €	-41.6%	-6,9 k €	+26.2%	-9,4 k €	+40.2%	-15,7 k €	-138%	41 k €	+464%	-11,3 k €	-270%	6,6 k €	+1280%	479 €	+103%	-16 k €	-196%	-5,4 k €	-141%	13 k €	+4.7%	12,4 k €	-0.0%	12,4 k €	+5.0%	11,8 k €
EBITDA	24,2 k €	-0.6%	24,4 k €	+120%	11,1 k €	+620%	-2,1 k €	+13.1%	-2,5 k €	+89.7%	-23,9 k €	-39.9%	-17,1 k €	-46.0%	-11,7 k €	+34.9%	-18 k €	-146%	38,7 k €	+388%	-13,5 k €	-406%	4,4 k €	+363%	-1,7 k €	+90.7%	-18 k €	-145%	-7,4 k €	-167%	11 k €	+5.2%	10,5 k €	+2.9%	10,2 k €	+6.4%	9,6 k €
Operating result	-805,7 €	-105%	15,9 k €	+43.7%	11,1 k €	+620%	-2,1 k €	+13.1%	-2,5 k €	+89.7%	-23,9 k €	+3.2%	-24,7 k €	-27.8%	-19,3 k €	+24.5%	-25,6 k €	-180%	32,1 k €	+259%	-20,2 k €	-785%	-2,3 k €	+72.7%	-8,4 k €	+66.2%	-24,7 k €	-75.8%	-14,1 k €	-423%	4,4 k €	+14.2%	3,8 k €	+8.3%	3,5 k €	+21.2%	2,9 k €
Net result	4,8 k €	-88.8%	42,5 k €	+313%	10,3 k €	+455%	-2,9 k €	-120%	14,5 k €	-96.2%	383,9 k €	+1651%	-24,8 k €	-28.0%	-19,3 k €	+24.5%	-25,6 k €	-180%	32,1 k €	+262%	-19,9 k €	-929%	-1,9 k €	+75.4%	-7,8 k €	+67.7%	-24,2 k €	-82.0%	-13,3 k €	-298%	6,7 k €	+12.7%	6 k €	+15.1%	5,2 k €	+70.3%	3 k €
Balance sheet
Equity	550,8 k €	+0.9%	546,1 k €	+8.4%	503,5 k €	+2.1%	493,2 k €	-0.6%	496,1 k €	+3.0%	481,7 k €	+393%	97,8 k €	-20.2%	122,5 k €	-13.6%	141,9 k €	-15.3%	167,5 k €	+23.7%	135,3 k €	-12.8%	155,2 k €	-1.2%	157,2 k €	-4.7%	165 k €	-12.8%	189,2 k €	-6.6%	202,5 k €	+3.4%	195,8 k €	+3.1%	189,9 k €	+2.8%	184,7 k €
Total assets	741,6 k €	-0.0%	741,6 k €	+2.3%	725 k €	+0.0%	725 k €	-26.5%	986,3 k €	+46.9%	671,4 k €	+498%	112,3 k €	-11.2%	126,4 k €	-13.3%	145,8 k €	-14.9%	171,5 k €	+20.9%	141,9 k €	-10.4%	158,4 k €	-1.3%	160,5 k €	-4.1%	167,3 k €	-12.9%	192,1 k €	-6.3%	205,1 k €	+3.7%	197,8 k €	+3.1%	191,9 k €	+2.8%	186,7 k €
Cash	0,9 €	-78.1%	4,2 €	-75.1%	16,7 €	+237%	5 €	-99.3%	676,1 €	-99.9%	566,3 k €	+1451%	36,5 k €	-23.5%	47,7 k €	-11.2%	53,7 k €	-40.3%	90 k €	+60.6%	56,1 k €	-10.8%	62,9 k €	+14.0%	55,2 k €	-12.9%	63,4 k €	-23.9%	83,2 k €	+46.0%	57 k €	+267%	15,6 k €	-45.5%	28,5 k €	+45.1%	19,7 k €
Debts	26,6 k €	+1.5%	26,2 k €	-47.9%	50,2 k €	-17.0%	60,5 k €	-81.0%	318,9 k €	+1624%	18,5 k €	+27.6%	14,5 k €	+274%	3,9 k €	-2.5%	4 k €	0.0%	4 k €	-39.1%	6,5 k €	+107%	3,2 k €	-6.0%	3,4 k €	+43.7%	2,3 k €	0.0%	2,3 k €	+17.7%	2 k €	0.0%	2 k €	0.0%	2 k €	0.0%	2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Dariusz DYNEROWICZ

Director · since 16 mars 2025

Active

Ended mandates

BARCLAY

Director · since 16 mars 2019 · until 15 mars 2025 · 0685.653.606

Represented by Dariusz DYNEROWICZ

Ended

Dariusz DYNEROWICZ

Managing director · since 16 mars 2019 · until 15 mars 2025

Ended

Corinne LEVEQUE

Director

Ended

Germaine DRUINE

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
AM & D● Active	0809.048.492
BERRIZ SOLUTIONS● Liquidation	0722.857.757
IUS ET TRIBUTUM● Active	0684.751.110
JRTLM● Active	0885.248.625
Kalemie● Active	0876.843.970
MP BUSINESS CONSULTING● Active	0749.665.389
NOVAMENTE SOLUTIONED● Active	0845.704.495
TITAN ESTATE● Active	1042.660.225

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	08/10/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	14/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	31/08/2025	French	PDF
Micro model	31/12/2023	30/06/2024	08/10/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/12/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/12/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	31/12/2021	French	PDF
Abridged model	31/12/2019	14/12/2020	31/12/2020	French	PDF
Micro modelCorrection	31/12/2018	05/04/2019	09/05/2019	French	PDF
Micro model	31/12/2018	15/03/2019	09/04/2019	French	PDF
Micro model	31/12/2017	15/03/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	15/03/2017	18/04/2017	French	PDF
Abridged model	31/12/2015	15/03/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	16/03/2015	23/04/2015	French	PDF
Abridged model	31/12/2013	15/03/2014	06/05/2014	French	PDF
Abridged model	31/12/2012	15/03/2013	13/05/2013	French	PDF
Abridged model	31/12/2011	15/03/2012	02/04/2012	French	PDF
Abridged model	31/12/2010	15/03/2011	19/04/2011	French	PDF
Abridged model	31/12/2009	15/03/2010	02/06/2010	French	PDF
Abridged model	31/12/2008	16/03/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	15/03/2008	07/07/2008	French	PDF
Abridged model	31/12/2006	05/04/2007	09/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Dariusz DYNEROWICZ

Director · since 16 mars 2025

Active

Ended mandates

BARCLAY

Director · since 16 mars 2019 · until 15 mars 2025 · 0685.653.606

Represented by Dariusz DYNEROWICZ

Ended

Dariusz DYNEROWICZ

Managing director · since 16 mars 2019 · until 15 mars 2025

Ended

Corinne LEVEQUE

Director

Ended

Germaine DRUINE

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/04/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates20/06/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/02/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/05/2011
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other05/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20244,8 k €↓
2023
Annual accounts 202342,5 k €↑
2022
Annual accounts 202210,3 k €↑
2021
Annual accounts 2021-2,9 k €↓
2020
Annual accounts 202014,5 k €↓
2019
Annual accounts 2019383,9 k €↑
2018
Annual accounts 2018-24,8 k €↓
2017
Annual accounts 2017-19,3 k €↑
2016
Annual accounts 2016-25,6 k €↓
2015
Annual accounts 201532,1 k €↑
2014
Annual accounts 2014-19,9 k €↓
2013
Annual accounts 2013-1,9 k €↑
2012
Annual accounts 2012-7,8 k €↑
2011
Annual accounts 2011-24,2 k €↓
2010
Annual accounts 2010-13,3 k €↓
2009
Annual accounts 20096,7 k €↑
2008
Annual accounts 20086 k €↑
2007
Annual accounts 20075,2 k €↑
2006
Annual accounts 20063 k €
27/06/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MACODI

Overview

What does MACODI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline