ACTIVE

DOORNHUT

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result
530,3 k €
+13,3 %over 1 year
Gross margin
651,1 k €
+13,7 %over 1 year
Equity
6,2 k €
-93,1 %over 1 year
Workforce
1,7 ETP
+41,7 %over 1 year

Identity

Source · BCE/KBO

DOORNHUT is a Private limited company incorporated in 2005. Its main activity is: Dental practice activities. Its registered office is in Brugge. It employs on average 1,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0874.758.866
Incorporation
29/06/2005
Legal form
Private limited company
Registered office
Maalse Steenweg 291
8310 Brugge · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Average workforce
1,7 ETP
Joint committees (1)
  • 330
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin651,1 k €572,7 k €567,6 k €593,1 k €414,6 k €
EBITDA587,7 k €529 k €502,9 k €542,9 k €382,5 k €
Operating result532,5 k €471 k €451,2 k €494,8 k €343,5 k €
Net result530,3 k €468,2 k €447 k €489,4 k €336,6 k €
Balance sheet
Equity6,2 k €89,2 k €86,1 k €88,5 k €81,5 k €
Total assets696,6 k €665,7 k €696,9 k €813,4 k €624,6 k €
Cash351,9 k €319,3 k €426,8 k €502 k €312,4 k €
Debts690,4 k €576,4 k €579,1 k €693,5 k €515,3 k €
Other
Workforce1,7 ETP1,2 ETP1,8 ETP1,6 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 6 ended

Active mandates

Alain DERYCKERE

Director · since 15 juin 2005

Active
Loes DERYCKERE

Director

Active

Ended mandates

Alain DERYCKERE

Manager · since 15 juin 2005

Ended
Loes DERYCKERE

Mandate · since 15 juin 2005

Ended
Loes DERYCKERE

Director · since 15 juin 2005

Ended
Joost Devriendt

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/03/202625/03/202518/03/202421/03/202305/04/202222/03/2021
General meeting20/03/202621/03/202515/03/202417/03/202318/03/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202520/03/202625/03/2026DutchPDF
Abridged model30/09/202421/03/202525/03/2025DutchPDF
Abridged model30/09/202315/03/202418/03/2024DutchPDF
Abridged model30/09/202217/03/202321/03/2023DutchPDF
Abridged model30/09/202118/03/202205/04/2022DutchPDF
Abridged model30/09/202019/03/202122/03/2021DutchPDF
Micro model30/09/201920/03/202023/03/2020DutchPDF
Micro model30/09/201815/03/201925/04/2019DutchPDF
Micro model30/09/201716/03/201824/04/2018DutchPDF
Abridged model30/09/201617/03/201723/03/2017DutchPDF
Abridged model30/09/201518/03/201630/03/2016DutchPDF
Abridged model30/09/201420/03/201523/03/2015DutchPDF
Abridged model30/09/201321/03/201430/04/2014DutchPDF
Abridged model30/09/201215/03/201318/03/2013DutchPDF
Abridged model30/09/201130/03/201225/04/2012DutchPDF
Abridged model30/09/201018/03/201121/04/2011DutchPDF
Abridged model30/09/200919/03/201027/04/2010DutchPDF
Abridged model30/09/200820/03/200930/04/2009DutchPDF
Abridged model30/09/200721/03/200802/04/2008DutchPDF
Abridged model30/09/200630/03/200730/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 6 ended

Active mandates

Alain DERYCKERE

Director · since 15 juin 2005

Active
Loes DERYCKERE

Director

Active

Ended mandates

Alain DERYCKERE

Manager · since 15 juin 2005

Ended
Loes DERYCKERE

Mandate · since 15 juin 2005

Ended
Loes DERYCKERE

Director · since 15 juin 2005

Ended
Joost Devriendt

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/10/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other07/07/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025530,3 k €↑
  2. 2024
    Annual accounts 2024468,2 k €↑
  3. 2023
    Annual accounts 2023447 k €↓
  4. 2022
    Annual accounts 2022489,4 k €↑
  5. 2021
    Annual accounts 2021336,6 k €↑
  6. 2020
    Annual accounts 2020254,9 k €↑
  7. 2019
    Annual accounts 2019230,3 k €↑
  8. 2018
    Annual accounts 2018198,8 k €↑
  9. 2017
    Annual accounts 2017131,2 k €↓
  10. 2016
    Annual accounts 2016156 k €↑
  11. 2015
    Annual accounts 201590,6 k €↓
  12. 2014
    Annual accounts 2014141,3 k €↑
  13. 2013
    Annual accounts 201368,8 k €↓
  14. 2012
    Annual accounts 201295,5 k €↑
  15. 2011
    Annual accounts 201180,4 k €↑
  16. 2010
    Annual accounts 201043,7 k €↓
  17. 2009
    Annual accounts 200944,5 k €↑
  18. 2008
    Annual accounts 200814,9 k €↑
  19. 2007
    Annual accounts 2007-35,8 k €↑
  20. 2006
    Annual accounts 2006-38,2 k €
  21. 29/06/2005
    IncorporationPrivate limited company