ACTIVE

XAOP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

195,1 k €

+292.5% YoY

Gross margin

1,2 M €

+28.7% YoY

Equity

504,5 k €

+26.6% YoY

Workforce

8,6 ETP

-2.3% YoY

What does XAOP do?

XAOP is a Private limited company incorporated in 2005. Its main activity is: Computer programming activities. Its registered office is in Halle. It employs on average 8,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.759.757

Incorporation

29/06/2005

Legal form

Private limited company

Registered office

Vandenpeereboomstraat 44 box 0.2
1500 Halle · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

8,6 ETP

Activities (NACE)

62010Computer programming activities· main 62020Computer consultancy activities 62100Computer programming, consultancy and related activities 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 72220Research and experimental development on social sciences and humanities+3

Joint committees (3)

Contacts

2 public details availableLog in to view

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	+28.7%	911,8 k €	-2.2%	932,3 k €	+23.0%	758 k €	+15.8%	654,3 k €	-27.9%	907,2 k €	+8.5%	836,4 k €	-5.2%	882,7 k €	-6.1%	939,6 k €	+1.8%	923,4 k €	+14.2%	808,5 k €	+28.6%	628,7 k €	+9.6%	573,4 k €	+16.6%	491,8 k €	+45.3%	338,4 k €	+25.9%	268,7 k €	-51.9%	558,7 k €	+190%	193 k €	+148%	77,9 k €	-22.0%	99,9 k €
EBITDA	471,5 k €	+102%	233,1 k €	-28.8%	327,5 k €	+112%	154,8 k €	+155%	60,7 k €	-76.2%	254,4 k €	+273%	68,2 k €	-64.6%	192,8 k €	+17.9%	163,5 k €	-45.8%	301,8 k €	+27.3%	237,2 k €	-3.1%	244,7 k €	+31.9%	185,5 k €	-11.6%	209,8 k €	+124%	93,6 k €	+232%	28,2 k €	-92.4%	370,8 k €	+307%	91,1 k €	+169%	33,9 k €	-65.9%	99,3 k €
Operating result	283,9 k €	+219%	89,1 k €	-51.9%	185,3 k €	+970%	17,3 k €	+125%	-70,2 k €	-163%	110,6 k €	+248%	-74,9 k €	-218%	63,3 k €	+19.4%	53,1 k €	-73.8%	202,8 k €	+45.5%	139,4 k €	+1.3%	137,5 k €	+210%	44,4 k €	-30.3%	63,8 k €	+306%	-30,9 k €	+52.1%	-64,5 k €	-122%	289,7 k €	+308%	71,1 k €	+242%	20,8 k €	-75.6%	85,1 k €
Net result	195,1 k €	+293%	49,7 k €	-66.7%	149,3 k €	+1476%	-10,9 k €	+88.4%	-93,6 k €	-220%	78,3 k €	+180%	-97,5 k €	-382%	34,6 k €	+25.7%	27,5 k €	-74.8%	109,4 k €	+69.8%	64,4 k €	-20.7%	81,2 k €	+57.6%	51,5 k €	-23.3%	67,2 k €	+13.2%	59,4 k €	+452%	-16,9 k €	-109%	188,5 k €	+279%	49,7 k €	+129%	21,7 k €	-66.0%	63,8 k €
Balance sheet
Equity	504,5 k €	+26.6%	398,5 k €	+15.1%	346,3 k €	+52.7%	226,9 k €	-4.6%	237,7 k €	-36.8%	376,3 k €	-19.2%	466 k €	-20.8%	588,4 k €	+4.2%	564,8 k €	+5.1%	537,3 k €	+12.4%	477,9 k €	+3.2%	463,2 k €	+19.3%	388,2 k €	+15.3%	336,7 k €	+0.6%	334,6 k €	+12.3%	298 k €	-5.4%	314,8 k €	+149%	126,4 k €	+37.8%	91,7 k €	+31.0%	70 k €
Total assets	1,7 M €	+21.9%	1,4 M €	-11.8%	1,6 M €	+8.1%	1,5 M €	-8.0%	1,6 M €	-7.8%	1,7 M €	+4.6%	1,7 M €	+12.3%	1,5 M €	+13.6%	1,3 M €	+15.8%	1,1 M €	+7.4%	1,1 M €	+11.1%	948,3 k €	+6.9%	886,9 k €	+12.6%	787,9 k €	-18.9%	971,4 k €	+22.6%	792,3 k €	-13.8%	919,6 k €	+288%	237 k €	+79.6%	132 k €	+29.5%	101,9 k €
Cash	253 k €	-11.8%	286,7 k €	-21.6%	365,8 k €	+38.5%	264,2 k €	-15.9%	314,2 k €	-3.8%	326,6 k €	+48.0%	220,7 k €	-28.8%	310,1 k €	+35.8%	228,4 k €	-28.0%	317,4 k €	+49.8%	211,9 k €	-46.1%	392,8 k €	+65.6%	237,2 k €	-30.8%	342,9 k €	+53.3%	223,7 k €	-3.4%	231,6 k €	-30.8%	334,5 k €	+153%	132,3 k €	+173%	48,4 k €	+14.4%	42,3 k €
Debts	1,2 M €	+20.1%	1 M €	-18.0%	1,2 M €	-0.9%	1,2 M €	-8.7%	1,4 M €	-0.2%	1,4 M €	+13.9%	1,2 M €	+33.9%	899,4 k €	+20.8%	744,6 k €	+25.4%	593,7 k €	+4.4%	568,7 k €	+17.2%	485,1 k €	-2.7%	498,7 k €	+10.5%	451,3 k €	-29.1%	636,8 k €	+28.8%	494,3 k €	-10.4%	551,6 k €	+399%	110,6 k €	+178%	39,7 k €	+24.3%	32 k €
Other
Workforce	8,6 ETP	-2.3%	8,8 ETP	+15.8%	7,6 ETP		–		–		–		–		–		–		–		10,0 ETP	+47.1%	6,8 ETP	-89.9%	67,0 ETP	+1164%	5,3 ETP	+10.4%	4,8 ETP	-5.9%	5,1 ETP	+30.8%	3,9 ETP	+77.3%	2,2 ETP	+29.4%	1,7 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Stijn Van Vreckem

Mandate

Active

Ended mandates

Stijn Van Vreckem

Director

Ended

Stijn Van Vreckem

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ATAL AF● Active	1016.745.783

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	30/08/2024	31/08/2023	31/08/2022	18/08/2021
General meeting	06/06/2026	07/06/2025	08/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	28/08/2026	Dutch	PDF
Abridged model	31/12/2024	07/06/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	08/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	03/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	04/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	18/08/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	17/08/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	22/08/2019	Dutch	PDF
Micro model	31/12/2017	02/06/2018	27/07/2018	Dutch	PDF
Micro model	31/12/2016	03/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	16/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	02/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	26/07/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	09/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	09/07/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	06/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Stijn Van Vreckem

Mandate

Active

Ended mandates

Stijn Van Vreckem

Director

Ended

Stijn Van Vreckem

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/01/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/04/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other07/07/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025195,1 k €↑
2024
Annual accounts 202449,7 k €↓
2023
Annual accounts 2023149,3 k €↑
2022
Annual accounts 2022-10,9 k €↑
2021
Annual accounts 2021-93,6 k €↓
2020
Annual accounts 202078,3 k €↑
2019
Annual accounts 2019-97,5 k €↓
2018
Annual accounts 201834,6 k €↑
2017
Annual accounts 201727,5 k €↓
2016
Annual accounts 2016109,4 k €↑
2015
Annual accounts 201564,4 k €↓
2014
Annual accounts 201481,2 k €↑
2013
Annual accounts 201351,5 k €↓
2012
Annual accounts 201267,2 k €↑
2011
Annual accounts 201159,4 k €↑
2010
Annual accounts 2010-16,9 k €↓
2009
Annual accounts 2009188,5 k €↑
2008
Annual accounts 200849,7 k €↑
2007
Annual accounts 200721,7 k €↓
2006
Annual accounts 200663,8 k €
29/06/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XAOP

Overview

What does XAOP do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline