ACTIVE

BOUILLON CINE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

5 k €

-5.8% YoY

Gross margin

15,1 k €

-31.2% YoY

Equity

168,4 k €

+3.1% YoY

What does BOUILLON CINE do?

BOUILLON CINE is a Private limited company incorporated in 2005. Its main activity is: Motion picture projection activities. Its registered office is in Bouillon.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.778.365

Incorporation

30/06/2005

Legal form

Private limited company

Registered office

Rue du Nord 1
6830 Bouillon · WallonieSee on map

Contributed capital

8 060,00 €

Latest accounts

30/09/2025

Activities (NACE)

59140Motion picture projection activities· main 59140Motion picture projection activities 92130Gambling and betting activities 55402Accommodation 56302Beverage serving activities 56302Beverage serving activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	15,1 k €	-31.2%	21,9 k €	+317%	-10,1 k €	-435%	3 k €	-92.9%	42,5 k €	+244%	12,3 k €	-45.4%	22,6 k €	-0.5%	22,7 k €	-5.9%	24,2 k €	-14.6%	28,3 k €	-17.1%	34,1 k €	+22.9%	27,8 k €	+51.9%	18,3 k €	-53.0%	38,9 k €	-10.2%	43,4 k €	+89.9%	22,8 k €	+66.7%	13,7 k €	-41.3%	23,4 k €	-14.9%	27,4 k €
EBITDA	13,6 k €	-34.6%	20,7 k €	+298%	-10,5 k €	-2359%	-426,7 €	-101%	39,5 k €	+332%	9,1 k €	-48.3%	17,6 k €	-5.7%	18,7 k €	-6.3%	20 k €	-15.9%	23,8 k €	-19.9%	29,6 k €	+26.0%	23,5 k €	+63.8%	14,4 k €	-57.9%	34,1 k €	-5.4%	36,1 k €	+86.6%	19,3 k €	+71.4%	11,3 k €	-43.6%	20 k €	-17.2%	24,2 k €
Operating result	5,8 k €	-61.3%	15 k €	+201%	-14,9 k €	-280%	-3,9 k €	-111%	36,3 k €	+14344%	-254,9 €	-103%	8,1 k €	-10.8%	9,1 k €	-5.5%	9,7 k €	-9.2%	10,6 k €	-34.5%	16,2 k €	+60.5%	10,1 k €	+205%	3,3 k €	-85.6%	23,1 k €	-7.5%	25 k €	+70.3%	14,7 k €	+114%	6,9 k €	-55.8%	15,5 k €	-25.5%	20,8 k €
Net result	5 k €	-5.8%	5,3 k €	+139%	-13,6 k €	-789%	2 k €	-94.0%	32,9 k €	+893916%	3,7 €	-99.9%	6,5 k €	+17.8%	5,5 k €	-24.3%	7,3 k €	+21.9%	6 k €	-65.1%	17,3 k €	+1001%	-1,9 k €	-337%	809,3 €	-95.0%	16,2 k €	-3.3%	16,7 k €	+81.1%	9,2 k €	+45.0%	6,4 k €	-27.6%	8,8 k €	-36.2%	13,8 k €
Balance sheet
Equity	168,4 k €	+3.1%	163,3 k €	+3.4%	158 k €	-7.9%	171,6 k €	+1.2%	169,7 k €	+24.1%	136,8 k €	+0.0%	136,7 k €	+5.0%	130,2 k €	+4.5%	124,7 k €	+6.3%	117,3 k €	+5.4%	111,3 k €	+18.3%	94,1 k €	-2.0%	96 k €	+0.8%	95,2 k €	+20.5%	79 k €	+26.9%	62,2 k €	+17.4%	53 k €	+13.7%	46,6 k €	+23.3%	37,8 k €
Total assets	173,4 k €	+2.3%	169,5 k €	+3.9%	163,1 k €	-14.6%	191 k €	-5.9%	203,1 k €	+16.2%	174,7 k €	-0.6%	175,8 k €	+2.6%	171,4 k €	+3.5%	165,6 k €	-8.2%	180,4 k €	-0.9%	182 k €	+10.0%	165,4 k €	-5.1%	174,4 k €	+6.3%	164 k €	+2.6%	159,9 k €	+78.5%	89,6 k €	+8.5%	82,6 k €	-3.3%	85,4 k €	-7.3%	92,2 k €
Cash	13,5 k €	-27.4%	18,5 k €	-47.3%	35,1 k €	-50.4%	70,8 k €	-21.0%	89,6 k €	+20.0%	74,6 k €	-0.3%	74,8 k €	+6.1%	70,5 k €	+12.0%	63 k €	-13.2%	72,6 k €	+5.8%	68,6 k €	+44.7%	47,4 k €	+33.1%	35,6 k €	-13.9%	41,4 k €	+15.9%	35,7 k €	-5.5%	37,8 k €	+31.1%	28,8 k €	+0.8%	28,6 k €	-40.0%	47,6 k €
Debts	3,9 k €	-33.7%	5,9 k €	+21.0%	4,9 k €	-74.6%	19,1 k €	-42.8%	33,4 k €	-11.9%	37,9 k €	-2.8%	39,1 k €	-5.2%	41,2 k €	+0.7%	40,9 k €	-35.1%	63 k €	-10.0%	70 k €	-1.9%	71,4 k €	-9.0%	78,4 k €	+13.9%	68,8 k €	-14.9%	80,9 k €	+196%	27,3 k €	-7.6%	29,6 k €	-23.8%	38,8 k €	-28.6%	54,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,8 ETP	+12.5%	1,6 ETP	+60.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 5 ended

Active mandates

Bérengère COPET

Mandate

Active

Dominique LEMAIRE

Mandate

Active

Olivier LEMAIRE

Mandate

Active

Victor LEMAIRE

Mandate

Active

Ended mandates

Olivier Lemaire

Director · since 12 mars 2023

Ended

Evalina Driehuizen

Associate · since 01 août 2005

Ended

René Lemaire

Administrator - manager · since 01 août 2005 · until 12 mars 2023

Ended

René Lemaire

Administrator - manager · since 01 août 2005

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/03/2026	28/03/2025	22/03/2024	28/04/2023	29/03/2022	05/03/2021
General meeting	21/03/2026	23/03/2025	11/03/2024	24/04/2023	10/03/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	21/03/2026	24/03/2026	French	PDF
Micro model	30/09/2024	23/03/2025	28/03/2025	French	PDF
Micro model	30/09/2023	11/03/2024	22/03/2024	French	PDF
Micro model	30/09/2022	24/04/2023	28/04/2023	French	PDF
Micro model	30/09/2021	10/03/2022	29/03/2022	French	PDF
Micro model	30/09/2020	26/02/2021	05/03/2021	French	PDF
Micro model	30/09/2019	26/12/2019	27/12/2019	French	PDF
Micro model	30/09/2018	11/03/2019	18/03/2019	French	PDF
Micro model	30/09/2017	10/03/2018	20/03/2018	French	PDF
Abridged model	30/09/2016	10/03/2017	15/03/2017	French	PDF
Abridged model	30/09/2015	10/03/2016	23/03/2016	French	PDF
Abridged model	30/09/2014	10/03/2015	19/03/2015	French	PDF
Abridged model	30/09/2013	10/03/2014	14/03/2014	French	PDF
Abridged model	30/09/2012	10/03/2013	03/04/2013	French	PDF
Abridged model	30/09/2011	10/03/2012	13/03/2012	French	PDF
Abridged model	30/09/2010	10/03/2011	16/03/2011	French	PDF
Abridged model	30/09/2009	10/03/2010	18/03/2010	French	PDF
Abridged model	30/09/2008	10/03/2009	20/03/2009	French	PDF
Abridged model	30/09/2007	10/03/2008	19/03/2008	French	PDF
Abridged model	30/09/2006	10/03/2007	19/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 5 ended

Active mandates

Bérengère COPET

Mandate

Active

Dominique LEMAIRE

Mandate

Active

Olivier LEMAIRE

Mandate

Active

Victor LEMAIRE

Mandate

Active

Ended mandates

Olivier Lemaire

Director · since 12 mars 2023

Ended

Evalina Driehuizen

Associate · since 01 août 2005

Ended

René Lemaire

Administrator - manager · since 01 août 2005 · until 12 mars 2023

Ended

René Lemaire

Administrator - manager · since 01 août 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/10/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates06/06/2023
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255 k €↓
2024
Annual accounts 20245,3 k €↑
2023
Annual accounts 2023-13,6 k €↓
2022
Annual accounts 20222 k €↓
2021
Annual accounts 202132,9 k €↑
2020
Annual accounts 20203,7 €↓
2019
Annual accounts 20196,5 k €↑
2018
Annual accounts 20185,5 k €↓
2017
Annual accounts 20177,3 k €↑
2016
Annual accounts 20166 k €↓
2015
Annual accounts 201517,3 k €↑
2014
Annual accounts 2014-1,9 k €↓
2013
Annual accounts 2013809,3 €↓
2012
Annual accounts 201216,2 k €↓
2011
Annual accounts 201116,7 k €↑
2010
Annual accounts 20109,2 k €↑
2009
Annual accounts 20096,4 k €↓
2008
Annual accounts 20088,8 k €↓
2007
Annual accounts 200713,8 k €
30/06/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOUILLON CINE

Overview

What does BOUILLON CINE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline