ACTIVE

CITIZEN KANE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-26,6 k €

-0.1% YoY

Gross margin

35,1 k €

-9.2% YoY

Equity

-14 k €

-211.3% YoY

What does CITIZEN KANE do?

CITIZEN KANE is a Public limited company incorporated in 2005. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.815.185

Incorporation

01/07/2005

Legal form

Public limited company

Registered office

Boulevard d'Avroy 270
4000 Liège · WallonieSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2025

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	35,1 k €	-9.2%	38,6 k €	+11.6%	34,6 k €	+39.5%	24,8 k €	-27.3%	34,1 k €	+0.5%	34 k €	-29.5%	48,2 k €	+47.1%	32,7 k €	-13.1%	37,7 k €	-11.0%	42,3 k €	-15.3%	50 k €	+4.6%	47,8 k €	-14.4%	55,8 k €	+2.5%	54,4 k €	+13.3%	48 k €	+2.3%	46,9 k €	+13.8%	41,2 k €	-9.3%	45,5 k €	+25.0%	36,4 k €	-22.5%	47 k €
EBITDA	29,1 k €	-9.2%	32 k €	+11.7%	28,7 k €	+41.6%	20,2 k €	-30.4%	29,1 k €	-4.8%	30,5 k €	-26.5%	41,6 k €	+47.0%	28,3 k €	-18.4%	34,6 k €	-10.0%	38,5 k €	-15.0%	45,3 k €	+3.9%	43,6 k €	-16.3%	52,1 k €	+2.6%	50,8 k €	+15.2%	44,1 k €	+0.9%	43,7 k €	+15.0%	38 k €	-10.2%	42,4 k €	+27.0%	33,3 k €	-23.8%	43,8 k €
Operating result	-23,6 k €	-0.1%	-23,6 k €	+12.0%	-26,9 k €	+15.8%	-31,9 k €	-97.4%	-16,2 k €	-99.0%	-8,1 k €	-379%	2,9 k €	+132%	-9 k €	-238%	-2,7 k €	-214%	2,3 k €	-85.0%	15,7 k €	+15.6%	13,6 k €	-38.5%	22,1 k €	+6.2%	20,8 k €	+50.4%	13,8 k €	+4.9%	13,2 k €	+94.7%	6,8 k €	-38.9%	11,1 k €	+347%	2,5 k €	-39.6%	4,1 k €
Net result	-26,6 k €	-0.1%	-26,6 k €	+12.1%	-30,3 k €	+12.5%	-34,6 k €	-103%	-17 k €	-84.0%	-9,2 k €	-1570%	628,4 €	+106%	-11,3 k €	-27.5%	-8,9 k €	+37.6%	-14,3 k €	-260%	8,9 k €	+60.5%	5,6 k €	-56.9%	12,9 k €	+25.2%	10,3 k €	+255%	2,9 k €	+31.6%	2,2 k €	+140%	-5,5 k €	-204%	5,3 k €	+147%	-11,4 k €	+1.1%	-11,5 k €
Balance sheet
Equity	-14 k €	-211%	12,6 k €	-67.9%	39,2 k €	-43.6%	69,5 k €	-33.2%	104,1 k €	-14.0%	121,1 k €	-7.1%	130,3 k €	+0.5%	129,7 k €	-8.0%	141 k €	-5.9%	149,9 k €	-11.7%	169,8 k €	+5.5%	160,8 k €	+3.6%	155,3 k €	+9.1%	142,4 k €	+7.8%	132,1 k €	+2.2%	129,2 k €	+1.7%	127 k €	-4.2%	132,5 k €	+4.2%	127,2 k €	-8.2%	138,5 k €
Total assets	386,9 k €	-9.7%	428,6 k €	-11.4%	483,7 k €	-10.8%	542,4 k €	+57.5%	344,4 k €	-3.5%	357 k €	+3.0%	346,6 k €	+6.9%	324,3 k €	-9.8%	359,5 k €	-9.3%	396,2 k €	-9.8%	439,4 k €	-5.7%	466 k €	-5.9%	495,2 k €	-5.4%	523,5 k €	-4.9%	550,5 k €	+6.6%	516,5 k €	-4.2%	539 k €	-4.9%	566,6 k €	-4.2%	591,4 k €	-5.2%	624,1 k €
Cash	–		9,4 k €	-29.9%	13,5 k €	-29.2%	19 k €	+4343%	428 €		–		2,2 k €	-75.6%	9,2 k €	+19.3%	7,7 k €	-44.4%	13,9 k €	-36.7%	21,9 k €	+15.7%	19 k €	+4.7%	18,1 k €	+10.6%	16,4 k €	+65.3%	9,9 k €	-51.7%	20,5 k €	+63.8%	12,5 k €	+41.7%	8,8 k €	+69.4%	5,2 k €	-26.6%	7,1 k €
Debts	400,9 k €	-3.6%	416 k €	-6.1%	442,8 k €	-5.0%	466,4 k €	+94.1%	240,3 k €	+1.8%	235,9 k €	+9.1%	216,3 k €	+11.2%	194,6 k €	-10.9%	218,4 k €	-11.2%	246,1 k €	-8.7%	269,5 k €	-11.7%	305 k €	-10.2%	339,7 k €	-10.7%	380,5 k €	-8.9%	417,8 k €	+8.0%	386,7 k €	-6.1%	411,6 k €	-5.2%	434 k €	-6.5%	464,1 k €	-3.0%	478,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

CECILE PIRLET

Director

Active

JEAN MARC RIGAUX

Managing director

Active

At this address

Other companies at this address

Company	CBE no.
BENOIT MANCUSO AVOCAT● Active	1017.203.663
J.M. RIGAUX, avocat● Active	0874.376.212
SAMUEL NOIRHOMME, SOCIETE D'ARCHITECTES● Active	0477.922.661

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	27/08/2025	19/08/2024	19/09/2023	22/07/2022	31/05/2021
General meeting	03/07/2026	20/08/2025	01/08/2024	12/09/2023	06/07/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	03/07/2026	31/07/2026	French	PDF
Micro model	31/12/2024	20/08/2025	27/08/2025	French	PDF
Micro model	31/12/2023	01/08/2024	19/08/2024	French	PDF
Micro model	31/12/2022	12/09/2023	19/09/2023	French	PDF
Micro model	31/12/2021	06/07/2022	22/07/2022	French	PDF
Micro model	31/12/2020	25/05/2021	31/05/2021	French	PDF
Micro model	31/12/2019	28/10/2020	29/10/2020	French	PDF
Micro model	31/12/2018	27/06/2019	31/08/2019	French	PDF
Micro model	31/12/2017	27/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	10/09/2017	16/09/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	27/07/2014	French	PDF
Abridged model	31/12/2012	10/09/2013	27/09/2013	French	PDF
Abridged model	31/12/2011	20/10/2012	29/10/2012	French	PDF
Abridged model	31/12/2010	06/12/2011	16/12/2011	French	PDF
Abridged model	31/12/2009	22/12/2010	28/12/2010	French	PDF
Abridged modelCorrection	31/12/2008	27/06/2009	15/09/2009	French	PDF
Abridged model	31/12/2008	27/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	27/06/2007	07/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

CECILE PIRLET

Director

Active

JEAN MARC RIGAUX

Managing director

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates06/05/2016
DEMISSIONS, NOMINATIONS
PDF
Other11/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-26,6 k €↓
2024
Annual accounts 2024-26,6 k €↑
2023
Annual accounts 2023-30,3 k €↑
2022
Annual accounts 2022-34,6 k €↓
2021
Annual accounts 2021-17 k €↓
2020
Annual accounts 2020-9,2 k €↓
2019
Annual accounts 2019628,4 €↑
2018
Annual accounts 2018-11,3 k €↓
2017
Annual accounts 2017-8,9 k €↑
2016
Annual accounts 2016-14,3 k €↓
2015
Annual accounts 20158,9 k €↑
2014
Annual accounts 20145,6 k €↓
2013
Annual accounts 201312,9 k €↑
2012
Annual accounts 201210,3 k €↑
2011
Annual accounts 20112,9 k €↑
2010
Annual accounts 20102,2 k €↑
2009
Annual accounts 2009-5,5 k €↓
2008
Annual accounts 20085,3 k €↑
2007
Annual accounts 2007-11,4 k €↑
2006
Annual accounts 2006-11,5 k €
01/07/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CITIZEN KANE

Overview

What does CITIZEN KANE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline