ACTIVE

TABURY & KOI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

18,8 k €

-80.7% YoY

Gross margin

224,8 k €

-33.6% YoY

Equity

645,2 k €

+23.4% YoY

What does TABURY & KOI do?

TABURY & KOI is a Private company with limited liability incorporated in 2005. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.822.115

Incorporation

01/07/2005

Legal form

Private company with limited liability

Registered office

Rue de la Cambre 313
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	224,8 k €	-33.6%	338,5 k €	-19.0%	417,7 k €	+41.5%	295,2 k €	+20.5%	245 k €	+5.9%	231,4 k €	+7.2%	215,8 k €	-30.1%	308,7 k €	+8.1%	285,6 k €	+138%	119,9 k €	+70.6%	70,3 k €	-50.0%	140,5 k €	+54.4%	91 k €	-14.8%	106,8 k €	+16.9%	91,3 k €	+36.9%	66,7 k €	-15.1%	78,5 k €
EBITDA	12,3 k €	-91.0%	137,2 k €	+7115%	1,9 k €	-98.9%	177,5 k €	+110%	84,5 k €	-22.8%	109,4 k €	+150%	43,8 k €	-45.3%	80 k €	-23.3%	104,3 k €	+60.4%	65 k €	+106%	31,5 k €	-56.3%	72,1 k €	+26.7%	56,9 k €	+47.2%	38,7 k €	-19.5%	48 k €	+38.9%	34,6 k €	-41.1%	58,7 k €
Operating result	-3,6 k €	-103%	118,4 k €	+801%	-16,9 k €	-110%	164 k €	+172%	60,3 k €	-23.5%	78,8 k €	+686%	10 k €	-81.4%	53,9 k €	-27.9%	74,9 k €	+84.3%	40,6 k €	+193%	13,9 k €	-76.2%	58,3 k €	+29.8%	44,9 k €	+64.8%	27,2 k €	-28.3%	38 k €	+81.3%	20,9 k €	-38.1%	33,8 k €
Net result	18,8 k €	-80.7%	97,4 k €	+212%	-87,1 k €	-170%	123,7 k €	+454%	22,3 k €	-58.6%	53,9 k €	+1028%	4,8 k €	-91.0%	53,4 k €	-25.7%	71,9 k €	+79.4%	40,1 k €	+259%	11,2 k €	-71.6%	39,2 k €	-10.6%	43,9 k €	+151%	17,5 k €	+32.1%	13,3 k €	+42.0%	9,3 k €	-48.8%	18,2 k €
Balance sheet
Equity	645,2 k €	+23.4%	522,9 k €	+22.9%	425,5 k €	-17.0%	512,7 k €	+31.8%	388,9 k €	+6.1%	366,6 k €	+17.2%	312,7 k €	+1.6%	307,9 k €	+5.2%	292,8 k €	+32.5%	221 k €	+22.1%	180,9 k €	+6.6%	169,7 k €	+30.1%	130,5 k €	+50.7%	86,6 k €	+84.2%	47 k €	+39.3%	33,8 k €	+38.2%	24,4 k €
Total assets	821,5 k €	+12.8%	728 k €	+18.9%	612,2 k €	-5.6%	648,1 k €	+22.2%	530,5 k €	+4.8%	506 k €	-0.2%	507 k €	+35.8%	373,3 k €	+10.0%	339,4 k €	+30.5%	260,1 k €	+1.8%	255,6 k €	+13.0%	226,2 k €	+9.4%	206,7 k €	+4.3%	198,2 k €	+43.9%	137,7 k €	-26.7%	188 k €	+16.3%	161,6 k €
Cash	2,5 k €	-59.9%	6,4 k €	-45.3%	11,6 k €	+47.5%	7,9 k €	+2827%	269,2 €		–		–		717,3 €		–		685,8 €	+527%	109,3 €		–		9,9 €	-99.8%	4 k €		–		–		6,2 k €
Debts	176,4 k €	-14.0%	205,1 k €	+9.9%	186,6 k €	+37.8%	135,5 k €	-4.3%	141,5 k €	+1.5%	139,4 k €	-28.3%	194,3 k €	+197%	65,4 k €	+40.5%	46,6 k €	+19.0%	39,1 k €	-47.6%	74,7 k €	+32.3%	56,4 k €	-26.0%	76,2 k €	-31.7%	111,6 k €	+23.0%	90,7 k €	-41.1%	154 k €	+12.2%	137,2 k €
Other
Workforce	–		7,3 ETP		–		4,1 ETP		–		–		–		–		5,0 ETP	+525%	0,8 ETP		–		2,0 ETP	0.0%	2,0 ETP	+33.3%	1,5 ETP	+50.0%	1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Joseph Tabury

Director

Active

Ended mandates

JOEL TABURY

Manager · since 11 juillet 2005

Ended

JOSEPH TABURY

Manager · since 11 juillet 2005

Ended

JOSEPH TABURY

Manager · since 01 juillet 2005

Ended

JOSEPH TABURY

Manager · since 21 juin 2005

Ended

Annual accounts

Full financial information

	2024	2022	2021	2020	2019	2018
Type of account	Micro model	Abridged model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/10/2025	10/10/2023	13/01/2023	09/11/2021	18/12/2020	22/10/2019
General meeting	15/10/2025	26/09/2023	15/11/2022	24/06/2021	24/06/2020	24/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/10/2025	16/10/2025	French	PDF
Abridged model	31/12/2022	26/09/2023	10/10/2023	French	PDF
Micro model	31/12/2021	15/11/2022	13/01/2023	French	PDF
Abridged model	31/12/2020	24/06/2021	09/11/2021	French	PDF
Micro model	31/12/2019	24/06/2020	18/12/2020	French	PDF
Micro model	31/12/2018	24/06/2019	22/10/2019	French	PDF
Micro model	31/12/2017	25/06/2018	27/11/2018	French	PDF
Micro model	31/12/2016	26/06/2017	26/09/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	01/12/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	06/07/2015	French	PDF
Abridged model	31/12/2012	26/06/2013	03/07/2015	French	PDF
Abridged model	31/12/2011	26/06/2012	25/07/2014	French	PDF
Abridged model	31/12/2010	01/06/2011	07/12/2011	French	PDF
Abridged model	31/12/2008	29/06/2009	05/02/2010	French	PDF
Abridged model	31/12/2007	30/06/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	27/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Joseph Tabury

Director

Active

Ended mandates

JOEL TABURY

Manager · since 11 juillet 2005

Ended

JOSEPH TABURY

Manager · since 11 juillet 2005

Ended

JOSEPH TABURY

Manager · since 01 juillet 2005

Ended

JOSEPH TABURY

Manager · since 21 juin 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/10/2025
DEMISSIONS, NOMINATIONS
PDF
Other11/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202418,8 k €↓
2022
Annual accounts 202297,4 k €↑
2021
Annual accounts 2021-87,1 k €↓
2020
Annual accounts 2020123,7 k €↑
2019
Annual accounts 201922,3 k €↓
2018
Annual accounts 201853,9 k €↑
2017
Annual accounts 20174,8 k €↓
2016
Annual accounts 201653,4 k €↓
2015
Annual accounts 201571,9 k €↑
2014
Annual accounts 201440,1 k €↑
2013
Annual accounts 201311,2 k €↓
2012
Annual accounts 201239,2 k €↓
2011
Annual accounts 201143,9 k €↑
2010
Annual accounts 201017,5 k €↑
2008
Annual accounts 200813,3 k €↑
2007
Annual accounts 20079,3 k €↓
2006
Annual accounts 200618,2 k €
01/07/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TABURY & KOI

Overview

What does TABURY & KOI do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline