VANDERSMISSEN
0874.844.681 · rovalta.com · 23/09/2026
ACTIVE
VANDERSMISSEN
Financial year 2025 · closed on 31/03/2025
Net result
34,2 k €
+1.5% YoY
Gross margin
229,1 k €
-4.2% YoY
Equity
229,8 k €
+17.5% YoY
Overview
What does VANDERSMISSEN do?
VANDERSMISSEN is a Public limited company incorporated in 2005. Its main activity is: Raising of dairy cattle. Its registered office is in Pepingen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0874.844.681
Incorporation
04/07/2005
Legal form
Public limited company
Registered office
Groenstraat(BO) 9
1670 Pepingen · FlandreSee on map
1670 Pepingen · FlandreSee on map
Contributed capital
253 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 229,1 k € | -4.2% | 239 k € | +21.9% | 196 k € | -26.9% | 268 k € | -2.5% | 274,8 k € | -2.2% | 280,9 k € | +38.8% | 202,4 k € | -28.3% | 282,3 k € | +51.7% | 186,1 k € | -13.2% | 214,4 k € | +7.6% | 199,2 k € | -14.3% | 232,4 k € | +77.2% | 131,2 k € | -42.4% | 227,7 k € | -9.2% | 250,7 k € | +74.9% | 143,3 k € | +51.6% | 94,6 k € | -41.7% | 162,1 k € | -8.3% | 176,8 k € |
| EBITDA | 224,9 k € | -3.3% | 232,7 k € | +20.4% | 193,3 k € | -26.8% | 264 k € | +1.9% | 259 k € | -4.7% | 271,8 k € | +36.6% | 199 k € | -28.6% | 278,7 k € | +52.8% | 182,4 k € | -13.5% | 210,8 k € | +8.6% | 194,2 k € | -15.3% | 229,3 k € | +80.0% | 127,4 k € | -43.4% | 225,2 k € | -8.4% | 245,9 k € | +73.4% | 141,8 k € | +52.8% | 92,8 k € | -42.4% | 161,2 k € | -8.6% | 176,4 k € |
| Operating result | 57,6 k € | -5.5% | 61 k € | +185% | -71,8 k € | -470% | 19,4 k € | -8.4% | 21,2 k € | -58.1% | 50,5 k € | +566% | 7,6 k € | -76.2% | 31,9 k € | +55.1% | 20,6 k € | -29.5% | 29,2 k € | -11.1% | 32,9 k € | -57.1% | 76,6 k € | +250% | -51,2 k € | -167% | 76,4 k € | +16.7% | 65,5 k € | +404% | -21,6 k € | +66.6% | -64,6 k € | -317% | 29,8 k € | -37.6% | 47,8 k € |
| Net result | 34,2 k € | +1.5% | 33,7 k € | +135% | -95,2 k € | -10404% | 923,9 € | -85.1% | 6,2 k € | -88.7% | 54,9 k € | +438% | 10,2 k € | -24.9% | 13,6 k € | +950% | 1,3 k € | -79.0% | 6,2 k € | +729% | 743,7 € | -98.5% | 51,1 k € | +167% | -76 k € | -293% | 39,4 k € | -0.9% | 39,7 k € | +178% | -50,6 k € | +49.1% | -99,5 k € | -10804% | 930 € | -89.7% | 9,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 229,8 k € | +17.5% | 195,5 k € | +20.8% | 161,8 k € | -37.0% | 257 k € | +0.4% | 256,1 k € | +1.8% | 251,5 k € | +26.9% | 198,2 k € | +4.5% | 189,6 k € | +7.7% | 176 k € | +0.7% | 174,7 k € | +3.7% | 168,6 k € | +0.4% | 167,8 k € | +43.8% | 116,7 k € | -39.4% | 192,7 k € | +25.7% | 153,3 k € | +35.0% | 113,6 k € | -30.8% | 164,2 k € | -37.7% | 263,8 k € | +0.4% | 262,9 k € |
| Total assets | 1,1 M € | -15.4% | 1,3 M € | -7.7% | 1,4 M € | -16.2% | 1,7 M € | +38.8% | 1,2 M € | -4.5% | 1,3 M € | -8.5% | 1,4 M € | +10.1% | 1,3 M € | -0.2% | 1,3 M € | +28.8% | 1 M € | -1.7% | 1 M € | +14.9% | 892,2 k € | -16.9% | 1,1 M € | +16.1% | 924,5 k € | -14.6% | 1,1 M € | +28.7% | 841 k € | -21.1% | 1,1 M € | +14.8% | 929,2 k € | -9.3% | 1 M € |
| Cash | 15,1 k € | -16.2% | 18,1 k € | -79.3% | 87,4 k € | -54.6% | 192,3 k € | +58.4% | 121,4 k € | -36.4% | 190,9 k € | +198% | 64 k € | -34.8% | 98,2 k € | -10.7% | 109,9 k € | +466% | 19,4 k € | -46.5% | 36,4 k € | +272% | 9,8 k € | +143% | 4 k € | -67.6% | 12,4 k € | +297% | 3,1 k € | -15.7% | 3,7 k € | +727% | 448,6 € | -95.9% | 10,9 k € | -15.2% | 12,8 k € |
| Debts | 901,2 k € | -21.0% | 1,1 M € | -11.3% | 1,3 M € | -12.7% | 1,5 M € | +48.7% | 990,1 k € | -6.0% | 1,1 M € | -14.2% | 1,2 M € | +11.0% | 1,1 M € | -1.4% | 1,1 M € | +34.7% | 833,1 k € | -2.7% | 856,2 k € | +18.2% | 724,3 k € | -24.3% | 956,4 k € | +30.7% | 731,8 k € | -21.3% | 929,4 k € | +27.8% | 727,4 k € | -19.4% | 902,3 k € | +35.6% | 665,4 k € | -12.2% | 757,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 13 ended
Active mandates
Stefan Vandersmissen
ActiveThierry Vandersmissen
ActiveEnded mandates
STEFAN VANDERSMISSEN
EndedSTEFAN VANDERSMISSEN
EndedTHIERRY VANDERSMISSEN
EndedTHIERRY VANDERSMISSEN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/10/2025 | 30/10/2024 | 30/11/2023 | 27/10/2022 | 10/11/2021 | 27/11/2020 |
| General meeting | 08/09/2025 | 09/09/2024 | 11/09/2023 | 12/09/2022 | 13/09/2021 | 14/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 08/09/2025 | 31/10/2025 | Dutch | |
| Abridged model | 31/03/2024 | 09/09/2024 | 30/10/2024 | Dutch | |
| Abridged model | 31/03/2023 | 11/09/2023 | 30/11/2023 | Dutch | |
| Abridged model | 31/03/2022 | 12/09/2022 | 27/10/2022 | Dutch | |
| Micro model | 31/03/2021 | 13/09/2021 | 10/11/2021 | Dutch | |
| Micro model | 31/03/2020 | 14/09/2020 | 27/11/2020 | Dutch | |
| Micro model | 31/03/2019 | 09/09/2019 | 29/10/2019 | Dutch | |
| Micro model | 31/03/2018 | 10/09/2018 | 11/09/2018 | Dutch | |
| Micro model | 31/03/2017 | 11/09/2017 | 09/11/2017 | Dutch | |
| Abridged model | 31/03/2016 | 12/09/2016 | 10/11/2016 | Dutch | |
| Abridged model | 31/03/2015 | 14/09/2015 | 29/10/2015 | Dutch | |
| Abridged model | 31/03/2014 | 08/09/2014 | 19/09/2014 | Dutch | |
| Abridged model | 31/03/2013 | 09/09/2013 | 24/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 10/09/2012 | 29/10/2012 | Dutch | |
| Abridged model | 31/03/2011 | 12/09/2011 | 25/11/2011 | Dutch | |
| Abridged model | 31/03/2010 | 13/09/2010 | 09/11/2010 | Dutch | |
| Abridged model | 31/03/2009 | 07/09/2009 | 09/11/2009 | Dutch | |
| Abridged model | 31/03/2008 | 08/09/2008 | 18/12/2008 | Dutch | |
| Abridged model | 31/03/2007 | 10/09/2007 | 30/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 13 ended
Active mandates
Stefan Vandersmissen
ActiveThierry Vandersmissen
ActiveEnded mandates
STEFAN VANDERSMISSEN
EndedSTEFAN VANDERSMISSEN
EndedTHIERRY VANDERSMISSEN
EndedTHIERRY VANDERSMISSEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202534,2 k €↑
- 2024Annual accounts 202433,7 k €↑
- 2023Annual accounts 2023-95,2 k €↓
- 2022Annual accounts 2022923,9 €↓
- 2021Annual accounts 20216,2 k €↓
- 2020Annual accounts 202054,9 k €↑
- 2019Annual accounts 201910,2 k €↓
- 2018Annual accounts 201813,6 k €↑
- 2017Annual accounts 20171,3 k €↓
- 2016Annual accounts 20166,2 k €↑
- 2015Annual accounts 2015743,7 €↓
- 2014Annual accounts 201451,1 k €↑
- 2013Annual accounts 2013-76 k €↓
- 2012Annual accounts 201239,4 k €↓
- 2011Annual accounts 201139,7 k €↑
- 2010Annual accounts 2010-50,6 k €↑
- 2009Annual accounts 2009-99,5 k €↓
- 2008Annual accounts 2008930 €↓
- 2007Annual accounts 20079,1 k €
- 04/07/2005IncorporationPublic limited company