ACTIVE

BEN-COM SECURE SYSTEMS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,5 k €

+15.7% YoY

Gross margin

51,6 k €

+16.8% YoY

Equity

235,7 k €

+13.2% YoY

What does BEN-COM SECURE SYSTEMS do?

BEN-COM SECURE SYSTEMS is a Private limited company incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Court-Saint-Etienne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.870.219

Incorporation

05/07/2005

Legal form

Private limited company

Registered office

Rue des Maçons 1/B
1490 Court-Saint-Etienne · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Joint committees (4)

100
14904
200
218

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	51,6 k €	+16.8%	44,2 k €	-1.5%	44,8 k €	+3.9%	43,1 k €	+30.9%	33 k €	-33.9%	49,9 k €	+131%	21,6 k €	+21.0%	17,9 k €	+13.2%	15,8 k €	-20.6%	19,8 k €	-41.3%	33,8 k €	-1.4%	34,3 k €	-25.6%	46,1 k €	-28.5%	64,4 k €	-19.5%	80 k €	+19.0%	67,3 k €	-31.2%	97,8 k €	+38.9%	70,4 k €	-7.4%	76 k €	+241%	22,3 k €
EBITDA	42,8 k €	+13.2%	37,8 k €	+221%	11,8 k €	-70.6%	40,2 k €	+35.4%	29,7 k €	-37.5%	47,4 k €	+816%	5,2 k €	+128%	-18,3 k €	-50.3%	-12,2 k €	-171%	17,1 k €	-48.9%	33,4 k €	+37.5%	24,3 k €	+290%	6,2 k €	-76.1%	26,2 k €	-35.6%	40,7 k €	+15.2%	35,3 k €	-31.1%	51,2 k €	+41.0%	36,3 k €	-18.2%	44,4 k €	+106%	21,6 k €
Operating result	41,5 k €	+12.7%	36,8 k €	+219%	11,5 k €	-71.1%	39,9 k €	+35.7%	29,4 k €	-37.7%	47,2 k €	+859%	4,9 k €	+122%	-22,5 k €	+62.3%	-59,8 k €	-556%	13,1 k €	-59.5%	32,3 k €	+40.1%	23,1 k €	+817%	2,5 k €	-89.0%	23 k €	-38.7%	37,5 k €	+10.4%	33,9 k €	-30.9%	49,1 k €	+42.7%	34,4 k €	-20.6%	43,3 k €	+114%	20,2 k €
Net result	27,5 k €	+15.7%	23,8 k €	+371%	5 k €	-80.4%	25,7 k €	+19.5%	21,5 k €	-46.1%	39,9 k €	+2855%	1,4 k €	+105%	-26,3 k €	+57.1%	-61,3 k €	-829%	8,4 k €	-59.3%	20,7 k €	+24.3%	16,6 k €	+526%	2,7 k €	-86.1%	19,2 k €	-30.3%	27,5 k €	+6.4%	25,9 k €	-29.0%	36,5 k €	+52.6%	23,9 k €	-19.0%	29,5 k €	+127%	13 k €
Balance sheet
Equity	235,7 k €	+13.2%	208,2 k €	+12.9%	184,5 k €	-3.0%	190,2 k €	+2.7%	185,3 k €	+13.2%	163,7 k €	+32.3%	123,8 k €	+1.1%	122,4 k €	-17.7%	148,8 k €	-29.2%	210,1 k €	+4.2%	201,7 k €	+11.4%	181 k €	+10.1%	164,3 k €	-9.5%	181,7 k €	+11.8%	162,5 k €	+20.4%	134,9 k €	+23.7%	109,1 k €	+50.2%	72,6 k €	+49.0%	48,7 k €	+154%	19,2 k €
Total assets	374 k €	+5.8%	353,5 k €	-0.9%	356,6 k €	-9.5%	394,1 k €	+1.0%	390,2 k €	+8.0%	361,4 k €	+10.6%	326,7 k €	-5.2%	344,8 k €	-18.6%	423,7 k €	+97.3%	214,7 k €	+2.4%	209,6 k €	+14.8%	182,6 k €	-6.2%	194,7 k €	+1.3%	192,1 k €	+0.7%	190,7 k €	+17.7%	162 k €	+30.0%	124,6 k €	+3.5%	120,4 k €	+21.7%	99 k €	+164%	37,5 k €
Cash	22,9 k €	-21.8%	29,2 k €	-40.3%	48,9 k €	-26.0%	66,1 k €	+53.6%	43 k €	+8.7%	39,6 k €	+163%	15,1 k €	-36.5%	23,8 k €	-58.8%	57,6 k €	-66.3%	170,9 k €	-3.5%	177,1 k €	+7.0%	165,6 k €	+8.9%	152 k €	+6.0%	143,5 k €	+7.8%	133,1 k €	+5.0%	126,7 k €	+31.6%	96,3 k €	-4.2%	100,5 k €	+50.9%	66,6 k €	+201%	22,2 k €
Debts	138,3 k €	-4.8%	145,3 k €	-15.6%	172,2 k €	-15.5%	203,9 k €	-0.5%	204,9 k €	+3.7%	197,7 k €	-2.6%	202,9 k €	-8.7%	222,4 k €	-19.1%	274,9 k €	+5833%	4,6 k €	-42.0%	8 k €	+414%	1,6 k €	-94.9%	30,3 k €	+191%	10,4 k €	-63.1%	28,2 k €	+4.4%	27,1 k €	+74.1%	15,5 k €	-67.5%	47,8 k €	-4.7%	50,2 k €	+175%	18,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-33.3%	1,5 ETP	+50.0%	1,0 ETP	+11.1%	0,9 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

BERNARD BENCIC

Director

Active

Ended mandates

Bernard Bencic

Manager

Ended

Christophe CLINCKART

Manager · until 13 octobre 2011

Ended

CHRISTOPHE CLINCKART

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	04/07/2025	28/06/2024	29/06/2023	28/06/2022	30/06/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	16/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	03/07/2026	French	PDF
Micro model	31/12/2024	13/06/2025	04/07/2025	French	PDF
Micro model	31/12/2023	14/06/2024	28/06/2024	French	PDF
Micro model	31/12/2022	16/06/2023	29/06/2023	French	PDF
Micro model	31/12/2021	10/06/2022	28/06/2022	French	PDF
Micro model	31/12/2020	11/06/2021	30/06/2021	French	PDF
Micro model	31/12/2019	12/06/2020	26/06/2020	French	PDF
Micro model	31/12/2018	14/06/2019	27/06/2019	French	PDF
Micro model	31/12/2017	08/06/2018	26/06/2018	French	PDF
Micro model	31/12/2016	09/06/2017	12/06/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	13/06/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	14/06/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	24/06/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	09/07/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	03/07/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

BERNARD BENCIC

Director

Active

Ended mandates

Bernard Bencic

Manager

Ended

Christophe CLINCKART

Manager · until 13 octobre 2011

Ended

CHRISTOPHE CLINCKART

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office10/11/2017
SIEGE SOCIAL
PDF
Mandates28/10/2011
DENOMINATION - SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office02/01/2007
SIEGE SOCIAL
PDF
Other13/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,5 k €↑
2024
Annual accounts 202423,8 k €↑
2023
Annual accounts 20235 k €↓
2022
Annual accounts 202225,7 k €↑
2021
Annual accounts 202121,5 k €↓
2020
Annual accounts 202039,9 k €↑
2019
Annual accounts 20191,4 k €↑
2018
Annual accounts 2018-26,3 k €↑
2017
Annual accounts 2017-61,3 k €↓
2016
Annual accounts 20168,4 k €↓
2015
Annual accounts 201520,7 k €↑
2014
Annual accounts 201416,6 k €↑
2013
Annual accounts 20132,7 k €↓
2012
Annual accounts 201219,2 k €↓
2011
Annual accounts 201127,5 k €↑
2011
Name changeBEN-COM SECURE SYSTEMS
2010
Annual accounts 201025,9 k €↓
2009
Annual accounts 200936,5 k €↑
2008
Annual accounts 200823,9 k €↓
2007
Annual accounts 200729,5 k €↑
2006
Annual accounts 200613 k €
2006
Name changePumpkin Secure Systems
05/07/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEN-COM SECURE SYSTEMS

Overview

What does BEN-COM SECURE SYSTEMS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline