ACTIVE

USABEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,6 k €

+22.4% YoY

Gross margin

27,8 k €

+20.4% YoY

Equity

72,8 k €

-19.9% YoY

What does USABEL do?

USABEL is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Hélécine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.901.693

Incorporation

06/07/2005

Legal form

Private limited company

Registered office

Chaussée de Hannut, Lins. 74
1357 Hélécine · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 61100Wired telecommunications activities 61200Wireless telecommunications activities 62020Computer consultancy activities+12

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	27,8 k €	+20.4%	23,1 k €	+2.0%	22,7 k €	-23.7%	29,7 k €	+51.5%	19,6 k €	+72.6%	11,4 k €	-64.4%	31,9 k €	-16.3%	38,1 k €	+182%	13,5 k €	-59.0%	33,1 k €	+748%	-5,1 k €	+53.2%	-10,9 k €	-308%	5,2 k €	-88.3%	44,8 k €	+16.7%	38,4 k €	-45.5%	70,3 k €	-49.2%	138,6 k €	-11.8%	157,1 k €	+81.8%	86,4 k €	-26.0%	116,8 k €
EBITDA	27,1 k €	+21.0%	22,4 k €	+1.9%	22 k €	-24.4%	29,1 k €	+53.2%	19 k €	+75.4%	10,8 k €	-65.4%	31,3 k €	-16.6%	37,5 k €	+190%	12,9 k €	-59.8%	32,2 k €	+637%	-6 k €	+51.2%	-12,3 k €	-383%	4,3 k €	-90.1%	43,6 k €	+17.2%	37,2 k €	-46.2%	69,2 k €	-49.7%	137,7 k €	-11.8%	156,1 k €	+84.7%	84,5 k €	-27.2%	116,1 k €
Operating result	26,4 k €	+21.1%	21,8 k €	+2.0%	21,4 k €	-25.3%	28,6 k €	+55.9%	18,3 k €	+92.7%	9,5 k €	-67.7%	29,4 k €	-18.1%	36 k €	+198%	12,1 k €	-56.2%	27,5 k €	+346%	-11,2 k €	+36.7%	-17,7 k €	-236%	-5,3 k €	-115%	34 k €	+5.9%	32,1 k €	-47.9%	61,7 k €	-51.5%	127,1 k €	-14.4%	148,5 k €	+95.1%	76,1 k €	-26.1%	103 k €
Net result	17,6 k €	+22.4%	14,3 k €	+1.7%	14,1 k €	-24.8%	18,8 k €	+58.1%	11,9 k €	+102%	5,9 k €	-67.2%	17,9 k €	-20.5%	22,5 k €	+227%	6,9 k €	-71.1%	23,8 k €	+330%	-10,3 k €	+38.6%	-16,8 k €	-273%	-4,5 k €	-117%	26,5 k €	+14.8%	23,1 k €	-47.7%	44,1 k €	-47.9%	84,6 k €	-15.5%	100,1 k €	+96.4%	51 k €	-23.2%	66,3 k €
Balance sheet
Equity	72,8 k €	-19.9%	90,9 k €	-8.3%	99,1 k €	+7.9%	91,9 k €	-5.2%	97 k €	+13.9%	85,1 k €	+7.4%	79,2 k €	+29.3%	61,3 k €	-24.2%	80,9 k €	+9.3%	74 k €	+47.4%	50,2 k €	-17.1%	60,5 k €	-21.8%	77,4 k €	-5.5%	81,9 k €	+8.6%	75,4 k €	+44.1%	52,3 k €	+535%	8,2 k €	-92.4%	108,6 k €	+1176%	8,5 k €	-88.3%	72,5 k €
Total assets	83,3 k €	-17.5%	101 k €	-7.7%	109,5 k €	+1.8%	107,6 k €	-6.2%	114,7 k €	+11.2%	103,1 k €	-4.3%	107,8 k €	-14.2%	125,6 k €	+44.2%	87,1 k €	+7.5%	81,1 k €	+35.8%	59,7 k €	-19.5%	74,1 k €	-20.1%	92,8 k €	-25.4%	124,4 k €	+13.6%	109,5 k €	-23.7%	143,5 k €	-24.8%	190,7 k €	+53.4%	124,3 k €	-0.3%	124,6 k €	+60.0%	77,9 k €
Cash	72,8 k €	-24.4%	96,3 k €	-3.4%	99,7 k €	+2.3%	97,4 k €	-8.4%	106,4 k €	+10.8%	96 k €	+2.1%	94,1 k €	-2.2%	96,2 k €	+120%	43,8 k €	+45.3%	30,1 k €	+101%	15 k €	-50.9%	30,6 k €	-35.2%	47,2 k €	-37.6%	75,6 k €	+10.9%	68,1 k €	-21.8%	87,1 k €	-27.9%	120,8 k €	+119%	55,1 k €	-26.1%	74,5 k €	+117%	34,3 k €
Debts	10,5 k €	+4.1%	10 k €	-2.8%	10,3 k €	-34.1%	15,7 k €	-11.8%	17,8 k €	-1.6%	18 k €	-36.8%	28,5 k €	-55.6%	64,4 k €	+927%	6,3 k €	-11.4%	7,1 k €	-11.8%	8 k €	-34.0%	12,1 k €	-21.3%	15,4 k €	-63.3%	42 k €	+26.0%	33,3 k €	-62.2%	88,2 k €	-51.7%	182,5 k €	+1063%	15,7 k €	-86.5%	116,1 k €	+2060%	5,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Joanna O'Kelly

Director

Active

Ended mandates

Andrew Peffers

Director

Ended

Andrew Peffers

Manager

Ended

Joanna O'Kelly

Manager

Ended

Kenneth Peffers

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	11/07/2025	12/07/2024	28/07/2023	29/07/2022	30/07/2021
General meeting	30/06/2026	30/06/2025	18/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	24/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	11/07/2025	French	PDF
Micro model	31/12/2023	18/06/2024	12/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	28/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	29/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	30/07/2021	French	PDF
Micro model	31/12/2019	31/07/2020	26/10/2020	French	PDF
Micro model	31/12/2018	18/06/2019	15/07/2019	French	PDF
Micro model	31/12/2017	25/09/2018	28/09/2018	French	PDF
Micro model	31/12/2016	18/09/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	18/07/2016	French	PDF
Abridged model	31/12/2014	12/08/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	14/07/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	24/09/2012	French	PDF
Abridged model	31/12/2010	20/09/2011	12/10/2011	French	PDF
Abridged model	31/12/2009	20/09/2010	11/10/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	19/10/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	22/09/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	08/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Joanna O'Kelly

Director

Active

Ended mandates

Andrew Peffers

Director

Ended

Andrew Peffers

Manager

Ended

Joanna O'Kelly

Manager

Ended

Kenneth Peffers

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,6 k €↑
2024
Annual accounts 202414,3 k €↑
2023
Annual accounts 202314,1 k €↓
2022
Annual accounts 202218,8 k €↑
2021
Annual accounts 202111,9 k €↑
2020
Annual accounts 20205,9 k €↓
2019
Annual accounts 201917,9 k €↓
2018
Annual accounts 201822,5 k €↑
2017
Annual accounts 20176,9 k €↓
2016
Annual accounts 201623,8 k €↑
2015
Annual accounts 2015-10,3 k €↑
2014
Annual accounts 2014-16,8 k €↓
2013
Annual accounts 2013-4,5 k €↓
2012
Annual accounts 201226,5 k €↑
2011
Annual accounts 201123,1 k €↓
2010
Annual accounts 201044,1 k €↓
2009
Annual accounts 200984,6 k €↓
2008
Annual accounts 2008100,1 k €↑
2007
Annual accounts 200751 k €↓
2006
Annual accounts 200666,3 k €
06/07/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

USABEL

Overview

What does USABEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline