ACTIVE

LUSO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-14,1 k €

+48.2% YoY

Gross margin

-7,2 k €

+69.4% YoY

Equity

-42,8 k €

-49.0% YoY

What does LUSO do?

LUSO is a Private limited company incorporated in 2005. Its main activity is: Construction of buildings. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.914.660

Incorporation

06/07/2005

Legal form

Private limited company

Registered office

Rue Charlemagne 6 box 103
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles 43331Floor and wall covering 43331Floor and wall covering 43332Floor and wall covering+5

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-7,2 k €	+69.4%	-23,4 k €	-0.2%	-23,3 k €	+87.7%	-189,8 k €	-1135%	18,3 k €	-38.3%	29,7 k €	+4.5%	28,4 k €	+322%	-12,8 k €	-150%	25,8 k €	+40.2%	18,4 k €	-73.1%	68,6 k €	-18.5%	84,2 k €	+1.7%	82,8 k €	-52.9%	175,9 k €	+373%	37,2 k €	-82.3%	210,3 k €	+683%	26,9 k €	-42.1%	46,4 k €	-39.8%	77 k €
EBITDA	-10,8 k €	+56.5%	-24,9 k €	+28.0%	-34,5 k €	+82.2%	-193,5 k €	-2362%	8,6 k €	-59.6%	21,2 k €	-7.5%	22,9 k €	-56.3%	52,4 k €	+156%	20,5 k €	-74.9%	81,6 k €	+35.2%	60,3 k €	-5.2%	63,7 k €	-32.0%	93,7 k €	-33.0%	139,9 k €	+325%	32,9 k €	-59.9%	82,2 k €	+223%	25,5 k €	-36.5%	40,1 k €	-46.7%	75,2 k €
Operating result	-10,8 k €	+56.5%	-24,9 k €	+28.0%	-34,5 k €	+82.4%	-196,3 k €	-3552%	5,7 k €	-68.9%	18,3 k €	+50.5%	12,2 k €	+162%	-19,8 k €	-275%	11,3 k €	-83.1%	67 k €	+38.8%	48,3 k €	-7.7%	52,3 k €	-38.4%	84,9 k €	-35.4%	131,5 k €	+581%	19,3 k €	-68.7%	61,7 k €	+380%	12,8 k €	-57.7%	30,4 k €	-57.5%	71,5 k €
Net result	-14,1 k €	+48.2%	-27,2 k €	+63.4%	-74,3 k €	+62.2%	-196,8 k €	-7664%	2,6 k €	-74.0%	10 k €	+25.8%	8 k €	+157%	-14,1 k €	-312%	6,6 k €	-83.4%	39,9 k €	+6.5%	37,5 k €	+69.6%	22,1 k €	-60.1%	55,4 k €	-19.1%	68,4 k €	+883%	7 k €	-78.9%	33,1 k €	+354%	7,3 k €	-62.4%	19,3 k €	-71.6%	68,1 k €
Balance sheet
Equity	-42,8 k €	-49.0%	-28,8 k €	-1772%	-1,5 k €	-102%	72,7 k €	-73.0%	269,5 k €	+1.0%	266,9 k €	+3.9%	256,9 k €	+3.2%	249 k €	-5.4%	263 k €	+7.8%	244 k €	+19.6%	204,1 k €	+22.5%	166,6 k €	+15.3%	144,5 k €	+62.1%	89,1 k €	+330%	20,7 k €	+50.5%	13,8 k €	-61.6%	35,9 k €	+25.4%	28,6 k €	+207%	9,3 k €
Total assets	419,5 k €	-4.5%	439,2 k €	-4.9%	461,8 k €	-37.9%	744 k €	-6.3%	794,3 k €	+13.7%	698,4 k €	+25.4%	557 k €	+6.3%	523,9 k €	-8.2%	570,8 k €	-17.6%	693,1 k €	-5.2%	731,3 k €	-20.9%	924,7 k €	+51.1%	611,8 k €	-16.0%	728,4 k €	+68.9%	431,3 k €	+30.5%	330,6 k €	+57.6%	209,8 k €	+67.0%	125,6 k €	+107%	60,8 k €
Cash	227,8 €	+0.9%	225,7 €	-84.7%	1,5 k €	+167%	553,6 €	+691%	70 €	0.0%	70 €	-87.7%	570 €	+0.0%	570 €	-98.3%	33,6 k €	+48426%	69,2 €	-92.9%	979 €	+159%	378,7 €	-12.8%	434,2 €	-98.5%	28,2 k €	+17017%	165 €	-99.6%	39,1 k €	+130%	17 k €	-10.4%	19 k €	-12.7%	21,8 k €
Debts	462,4 k €	-1.2%	467,9 k €	+1.0%	463,3 k €	-31.0%	671,3 k €	+27.9%	524,8 k €	+21.6%	431,5 k €	+43.8%	300,1 k €	+9.1%	275 k €	+15.0%	239,1 k €	-37.1%	380,5 k €	-3.0%	392,1 k €	-6.8%	420,7 k €	+28.9%	326,4 k €	-31.7%	478,2 k €	+69.2%	282,6 k €	+55.7%	181,6 k €	+4.9%	173 k €	+78.5%	96,9 k €	+88.3%	51,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	-28.6%	0,7 ETP		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Aydin Unval

Director

Active

Ended mandates

AJDIN UNVAL

Manager · since 18 septembre 2006

Ended

Aydin Unval

Director · since 18 septembre 2006

Ended

Aydin Unval

Manager

Ended

MANUEL ANTONIO MOREIRA MARTINS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ACM GESTION● Active	1042.360.020
ACOBEX-Bureau d'expertises● Active	0895.884.971
A.COPPE & Associés,experts immobilier● Active	0425.163.965
ALCOMA● Active	0794.477.411
CYAL INVEST INTERNATIONAL● Active	1000.692.481
PHIL & YU● Active	0823.503.571

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/09/2025	08/10/2024	31/08/2024	12/10/2022	28/10/2021	19/08/2020
General meeting	17/05/2025	07/10/2024	31/08/2024	21/05/2022	15/05/2021	16/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	17/05/2025	25/09/2025	French	PDF
Micro model	31/12/2023	07/10/2024	08/10/2024	French	PDF
Micro model	31/12/2022	31/08/2024	31/08/2024	French	PDF
Micro model	31/12/2021	21/05/2022	12/10/2022	French	PDF
Micro model	31/12/2020	15/05/2021	28/10/2021	French	PDF
Micro model	31/12/2019	16/05/2020	19/08/2020	French	PDF
Micro model	31/12/2018	18/05/2019	07/08/2019	French	PDF
Abridged model	31/12/2017	19/05/2018	10/07/2018	French	PDF
Abridged model	31/12/2016	20/05/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	21/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	16/05/2015	27/09/2015	French	PDF
Abridged model	31/12/2013	17/05/2014	29/11/2014	French	PDF
Abridged model	31/12/2012	18/05/2013	09/10/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	29/10/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	01/12/2011	French	PDF
Abridged model	31/12/2009	20/05/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	16/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Aydin Unval

Director

Active

Ended mandates

AJDIN UNVAL

Manager · since 18 septembre 2006

Ended

Aydin Unval

Director · since 18 septembre 2006

Ended

Aydin Unval

Manager

Ended

MANUEL ANTONIO MOREIRA MARTINS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office06/12/2021
SIEGE SOCIAL
PDF
Mandates13/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates13/12/2007
DEMISSIONS, NOMINATIONS
PDF
Other14/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-14,1 k €↑
2023
Annual accounts 2023-27,2 k €↑
2022
Annual accounts 2022-74,3 k €↑
2021
Annual accounts 2021-196,8 k €↓
2020
Annual accounts 20202,6 k €↓
2019
Annual accounts 201910 k €↑
2018
Annual accounts 20188 k €↑
2017
Annual accounts 2017-14,1 k €↓
2016
Annual accounts 20166,6 k €↓
2015
Annual accounts 201539,9 k €↑
2014
Annual accounts 201437,5 k €↑
2013
Annual accounts 201322,1 k €↓
2012
Annual accounts 201255,4 k €↓
2011
Annual accounts 201168,4 k €↑
2010
Annual accounts 20107 k €↓
2009
Annual accounts 200933,1 k €↑
2008
Annual accounts 20087,3 k €↓
2007
Annual accounts 200719,3 k €↓
2006
Annual accounts 200668,1 k €
06/07/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUSO

Overview

What does LUSO do?

Trend over 19 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline