NORMAL SITUATION

KAOS

Export PDF

Financial year 2024 · closed on 10/10/2024

Net result

55 k €

+207.8% YoY

Gross margin

-5,7 k €

+6.4% YoY

Company — Normal situation.

What does KAOS do?

KAOS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.919.214

Legal form

Private company with limited liability

Latest accounts

10/10/2024

Signals

ProfitablePositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-5,7 k €	+6.4%	-6,1 k €	-114%	42,5 k €	-61.5%	110,3 k €	+1340%	7,7 k €	+123%	-33,8 k €	+2.9%	-34,8 k €	+3.5%	-36,1 k €	-75.6%	-20,6 k €	+26.5%	-28 k €	-145%	62,2 k €	+13.2%	55 k €	+17.0%	47 k €	-24.8%	62,5 k €	+64.5%	38 k €	-40.9%	64,3 k €	+52.9%	42 k €	+42.4%	29,5 k €
EBITDA	-6,5 k €	+37.3%	-10,4 k €	-128%	37,5 k €	-62.8%	100,8 k €	+11029%	-922,5 €	+97.7%	-40,2 k €	+5.8%	-42,7 k €	+7.0%	-45,9 k €	-63.6%	-28,1 k €	+11.8%	-31,9 k €	-154%	59,1 k €	+14.2%	51,8 k €	+17.7%	44 k €	-25.3%	58,9 k €	+70.0%	34,6 k €	-20.6%	43,6 k €	+5.8%	41,2 k €	+46.6%	28,1 k €
Operating result	-8 k €	-3849%	212,6 €	-98.2%	12 k €	-85.2%	81,1 k €	+355%	-31,7 k €	+59.2%	-77,8 k €	+35.1%	-119,8 k €	-85.1%	-64,7 k €	+1.0%	-65,4 k €	+11.8%	-74,1 k €	-322%	33,4 k €	+27.0%	26,3 k €	+18.7%	22,2 k €	-42.4%	38,4 k €	+131%	16,7 k €	-2.0%	17 k €	-53.7%	36,8 k €	+55.3%	23,7 k €
Net result	55 k €	+208%	-51 k €	-114%	370,8 k €	+363%	80,1 k €	+494%	-20,3 k €	+78.2%	-93,4 k €	-33.3%	-70 k €	+17.5%	-84,9 k €	-28.4%	-66,1 k €	+28.3%	-92,2 k €	-1026%	10 k €	-94.2%	171,1 k €	+472%	29,9 k €	-51.9%	62,3 k €	+1088%	-6,3 k €	-329%	-1,5 k €	-101%	123,1 k €	+722%	15 k €
Balance sheet
Equity	–		2,4 M €	+1.2%	2,3 M €	+18.9%	2 M €	+4.2%	1,9 M €	-1.1%	1,9 M €	-4.7%	2 M €	-3.4%	2,1 M €	-3.9%	2,2 M €	-3.0%	2,2 M €	+899%	222,2 k €	+4.7%	212,2 k €	+417%	41,1 k €	+268%	11,1 k €	-92.6%	151,5 k €	-4.0%	157,8 k €	-0.9%	159,3 k €	+340%	36,2 k €
Total assets	2,4 M €	+2.1%	2,4 M €	-0.9%	2,4 M €	+16.3%	2,1 M €	-9.3%	2,3 M €	-0.3%	2,3 M €	-5.2%	2,4 M €	+10.1%	2,2 M €	-3.2%	2,2 M €	-14.2%	2,6 M €	+318%	626,1 k €	-2.2%	640,1 k €	+2.5%	624,4 k €	+0.8%	619,1 k €	-0.1%	619,8 k €	-3.7%	643,4 k €	+204%	211,7 k €	+104%	103,9 k €
Cash	195 k €	-4.9%	205,1 k €	-13.8%	238,1 k €	-35.2%	367,6 k €	+8.9%	337,6 k €	+95.1%	173,1 k €	+114%	81 k €	-71.2%	281,4 k €	-82.8%	1,6 M €	-6.7%	1,8 M €	+6945%	25 k €	+60.4%	15,6 k €	+31.0%	11,9 k €	+31.0%	9,1 k €	+66807%	13,6 €	-99.9%	14,6 k €	+63.0%	8,9 k €	+159%	3,4 k €
Debts	2,4 M €	+54436%	4,4 k €	-88.9%	40 k €	-2.6%	41,1 k €	-87.7%	333,7 k €	+6.3%	314 k €	-8.8%	344,5 k €	+589%	50 k €	+50.1%	33,3 k €	-91.3%	384,3 k €	-1.2%	388,9 k €	-5.8%	412,8 k €	-27.4%	568,3 k €	-4.2%	593 k €	+31.1%	452,1 k €	-3.9%	470,6 k €	+799%	52,4 k €	-22.7%	67,7 k €

Governance

Board of directors

Seen on filing of 10/10/2024 · 1 active · 1 ended

Active mandates

Alain Marescaux

Director

Active

Ended mandates

Alain Marescaux

Manager

Ended

Annual accounts

Full financial information

	2024	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	10/10/2024	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	4 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2025	08/10/2024	29/01/2024	31/01/2023	28/01/2022	26/02/2021
General meeting	10/10/2024	15/09/2024	07/12/2023	01/12/2022	02/12/2021	03/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	10/10/2024	10/10/2024	05/06/2025	French	PDF
Abridged model	30/06/2024	15/09/2024	08/10/2024	French	PDF
Abridged model	30/06/2023	07/12/2023	29/01/2024	French	PDF
Abridged model	30/06/2022	01/12/2022	31/01/2023	French	PDF
Abridged model	30/06/2021	02/12/2021	28/01/2022	French	PDF
Abridged model	30/06/2020	03/12/2020	26/02/2021	French	PDF
Abridged model	30/06/2019	05/12/2019	03/02/2020	French	PDF
Abridged model	30/06/2018	06/12/2018	31/01/2019	French	PDF
Abridged model	30/06/2017	07/12/2017	31/01/2018	French	PDF
Abridged model	30/06/2016	01/12/2016	26/12/2016	French	PDF
Abridged model	30/06/2014	04/12/2014	22/12/2014	French	PDF
Abridged model	30/06/2013	05/12/2013	24/01/2014	French	PDF
Abridged model	30/06/2012	06/12/2012	10/01/2013	French	PDF
Abridged model	30/06/2011	15/12/2011	21/12/2011	French	PDF
Abridged model	30/06/2010	02/12/2010	21/02/2011	French	PDF
Abridged model	30/06/2009	03/12/2009	15/02/2010	French	PDF
Abridged model	30/06/2008	04/12/2008	04/02/2009	French	PDF
Abridged model	30/06/2007	06/12/2007	10/12/2007	French	PDF
Abridged model	30/06/2006	07/12/2006	19/01/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 10/10/2024 · 1 active · 1 ended

Active mandates

Alain Marescaux

Director

Active

Ended mandates

Alain Marescaux

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution25/10/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202455 k €↑
2024
Annual accounts 2024-51 k €↓
2023
Annual accounts 2023370,8 k €↑
2022
Annual accounts 202280,1 k €↑
2021
Annual accounts 2021-20,3 k €↑
2020
Annual accounts 2020-93,4 k €↓
2019
Annual accounts 2019-70 k €↑
2018
Annual accounts 2018-84,9 k €↓
2017
Annual accounts 2017-66,1 k €↑
2016
Annual accounts 2016-92,2 k €↓
2014
Annual accounts 201410 k €↓
2013
Annual accounts 2013171,1 k €↑
2012
Annual accounts 201229,9 k €↓
2011
Annual accounts 201162,3 k €↑
2010
Annual accounts 2010-6,3 k €↓
2009
Annual accounts 2009-1,5 k €↓
2008
Annual accounts 2008123,1 k €↑
2007
Annual accounts 200715 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KAOS

Overview

What does KAOS do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline