BMD CONSTRUCT
0874.930.102 · rovalta.com · 21/09/2026
ACTIVE
BMD CONSTRUCT
Financial year 2025 · closed on 31/12/2025
Net result
32,8 k €
+281.6% YoY
Gross margin
56,8 k €
+86.9% YoY
Equity
12,2 k €
+159.0% YoY
Overview
What does BMD CONSTRUCT do?
BMD CONSTRUCT is a Private limited company incorporated in 2005. Its main activity is: Joinery installation. Its registered office is in Walhain.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0874.930.102
Incorporation
07/07/2005
Legal form
Private limited company
Registered office
Allée de Vaux-en-Beaujolais(NSV) 5
1457 Walhain · WallonieSee on map
1457 Walhain · WallonieSee on map
Contributed capital
12 660,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 124
- 200
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 56,8 k € | +86.9% | 30,4 k € | +36.1% | 22,3 k € | +245% | -15,4 k € | -120% | 77,3 k € | +37.4% | 56,2 k € | -42.7% | 98,2 k € | +67.6% | 58,6 k € | -28.0% | 81,3 k € | -17.2% | 98,2 k € | +29.6% | 75,8 k € | -9.2% | 83,4 k € | -18.6% | 102,5 k € | +28.2% | 79,9 k € | +41.2% | 56,6 k € | -39.8% | 94,1 k € | +16.3% | 80,9 k € |
| EBITDA | 53,3 k € | +87.7% | 28,4 k € | +36.9% | 20,8 k € | +215% | -18,1 k € | -143% | 42,1 k € | +1039% | 3,7 k € | -91.8% | 45,4 k € | +155% | 17,8 k € | -45.8% | 32,9 k € | -43.3% | 58 k € | +112% | 27,4 k € | +34.4% | 20,4 k € | +7.5% | 18,9 k € | -6.3% | 20,2 k € | +105% | 9,8 k € | -79.8% | 48,7 k € | +42.6% | 34,1 k € |
| Operating result | 35,9 k € | +180% | 12,8 k € | +87.6% | 6,8 k € | +113% | -52,3 k € | -595% | 10,6 k € | +140% | -26,2 k € | -602% | 5,2 k € | +372% | 1,1 k € | -93.2% | 16,3 k € | -52.3% | 34,1 k € | +404% | 6,8 k € | +389% | -2,3 k € | +73.2% | -8,7 k € | -88.8% | -4,6 k € | +16.2% | -5,5 k € | -150% | 11 k € | +1175% | -1 k € |
| Net result | 32,8 k € | +282% | 8,6 k € | +62.1% | 5,3 k € | +110% | -52,4 k € | -637% | 9,7 k € | +137% | -26,6 k € | -649% | 4,8 k € | +1483% | -350 € | -103% | 10,9 k € | -54.3% | 24 k € | +453% | 4,3 k € | +190% | -4,8 k € | +50.5% | -9,7 k € | -1008% | 1,1 k € | +107% | -14,7 k € | -490% | 3,8 k € | +174% | -5,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 12,2 k € | +159% | -20,7 k € | +29.4% | -29,3 k € | +15.4% | -34,6 k € | -294% | 17,8 k € | +180% | 6,4 k € | -80.7% | 32,9 k € | +17.2% | 28,1 k € | -1.2% | 28,4 k € | +62.5% | 17,5 k € | +3967% | -452,8 € | +90.5% | -4,8 k € | -10729% | 45 € | -99.5% | 9,8 k € | +12.3% | 8,7 k € | -62.8% | 23,4 k € | +19.2% | 19,7 k € |
| Total assets | 99 k € | +66.7% | 59,4 k € | -18.5% | 72,8 k € | -23.1% | 94,8 k € | -42.8% | 165,6 k € | -21.5% | 210,8 k € | -9.4% | 232,8 k € | +152% | 92,4 k € | +14.5% | 80,7 k € | +12.5% | 71,7 k € | +36.6% | 52,5 k € | -22.7% | 67,9 k € | -21.0% | 85,9 k € | -27.7% | 118,9 k € | +1.3% | 117,3 k € | -14.7% | 137,5 k € | -13.7% | 159,4 k € |
| Cash | 7,7 k € | +187% | 2,7 k € | -60.8% | 6,9 k € | -66.5% | 20,5 k € | +350% | 4,5 k € | +63.7% | 2,8 k € | -4.8% | 2,9 k € | -71.5% | 10,2 k € | +12.2% | 9,1 k € | +15.6% | 7,9 k € | -27.3% | 10,9 k € | -18.5% | 13,3 k € | +225% | 4,1 k € | -71.4% | 14,3 k € | +24.9% | 11,5 k € | -16.3% | 13,7 k € | -38.0% | 22,1 k € |
| Debts | 86,8 k € | +8.5% | 80 k € | -21.6% | 102,1 k € | -21.1% | 129,3 k € | -12.5% | 147,8 k € | -27.7% | 204,5 k € | +2.4% | 199,7 k € | +211% | 64,1 k € | +22.8% | 52,2 k € | -3.7% | 54,2 k € | +2.4% | 53 k € | -27.1% | 72,7 k € | -15.4% | 85,9 k € | -21.2% | 109 k € | +0.3% | 108,6 k € | -4.8% | 114,1 k € | -18.2% | 139,6 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,5 ETP | -6.3% | 1,6 ETP | -27.3% | 2,2 ETP | +10.0% | 2,0 ETP | +53.8% | 1,3 ETP | +18.2% | 1,1 ETP | -31.3% | 1,6 ETP | 0.0% | 1,6 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 6 ended
Active mandates
BASTIAN HERBIET
ActiveCEDRIK CHARLIER
ActivePhilippe Herbiet
ActiveEnded mandates
Aurore Jaumotte
EndedBastian Herbiet
EndedCédrik Charlier
EndedPhilippe Herbiet
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/06/2026 | 16/05/2025 | 26/07/2024 | 06/07/2023 | 24/06/2022 | 10/06/2021 |
| General meeting | 01/06/2026 | 06/05/2025 | 26/06/2024 | 05/06/2023 | 05/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 10/06/2026 | French | |
| Micro model | 31/12/2024 | 06/05/2025 | 16/05/2025 | French | |
| Micro model | 31/12/2023 | 26/06/2024 | 26/07/2024 | French | |
| Micro model | 31/12/2022 | 05/06/2023 | 06/07/2023 | French | |
| Micro model | 31/12/2021 | 05/06/2022 | 24/06/2022 | French | |
| Micro model | 31/12/2020 | 07/06/2021 | 10/06/2021 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 03/08/2020 | French | |
| Micro model | 31/12/2018 | 19/06/2019 | 20/08/2019 | French | |
| Micro model | 31/12/2017 | 04/06/2018 | 06/07/2018 | French | |
| Micro model | 31/12/2016 | 06/06/2017 | 17/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 04/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 05/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 26/06/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 14/08/2012 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 23/08/2011 | French | |
| Abridged model | 31/12/2009 | 07/06/2010 | 10/06/2010 | French | |
| Abridged model | 31/12/2008 | 01/06/2009 | 21/08/2009 | French | |
| Abridged model | 31/12/2007 | 02/06/2008 | 18/07/2008 | French | |
| Abridged model | 31/12/2006 | 04/06/2007 | 08/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 6 ended
Active mandates
BASTIAN HERBIET
ActiveCEDRIK CHARLIER
ActivePhilippe Herbiet
ActiveEnded mandates
Aurore Jaumotte
EndedBastian Herbiet
EndedCédrik Charlier
EndedPhilippe Herbiet
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202532,8 k €↑
- 2024Annual accounts 20248,6 k €↑
- 2023Annual accounts 20235,3 k €↑
- 2022Annual accounts 2022-52,4 k €↓
- 2021Annual accounts 20219,7 k €↑
- 2019Annual accounts 2019-26,6 k €↓
- 2018Annual accounts 20184,8 k €↑
- 2017Annual accounts 2017-350 €↓
- 2016Annual accounts 201610,9 k €↓
- 2015Annual accounts 201524 k €↑
- 2014Annual accounts 20144,3 k €↑
- 2013Annual accounts 2013-4,8 k €↑
- 2012Annual accounts 2012-9,7 k €↓
- 2011Annual accounts 20111,1 k €↑
- 2010Annual accounts 2010-14,7 k €↓
- 2009Annual accounts 20093,8 k €↑
- 2008Annual accounts 2008-5,1 k €
- 07/07/2005IncorporationPrivate limited company