ACTIVE

IMAP-ENGINEERING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

94,2 k €

-3.7% YoY

Gross margin

283,6 k €

-1.1% YoY

Equity

308,4 k €

+30.6% YoY

What does IMAP-ENGINEERING do?

IMAP-ENGINEERING is a Private limited company incorporated in 2005. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Marche-en-Famenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.995.725

Incorporation

11/07/2005

Legal form

Private limited company

Registered office

Marche, Rue Pimpernelle 19
6900 Marche-en-Famenne · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 74203Photographic activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	283,6 k €	-1.1%	286,7 k €	+43.2%	200,2 k €	+13.1%	177 k €	+7.3%	165 k €	+26.6%	130,3 k €	-18.5%	160 k €	-5.6%	169,4 k €	+73.1%	97,8 k €	-25.4%	131,1 k €	-33.6%	197,4 k €	+67.7%	117,7 k €	+35.9%	86,6 k €	+11.2%	77,9 k €	-4.4%	81,5 k €	-23.9%	107,1 k €	+88.1%	56,9 k €	-12.5%	65,1 k €	+14.3%	56,9 k €	+16.7%	48,7 k €
EBITDA	150,3 k €	-1.5%	152,6 k €	+131%	66 k €	+33.1%	49,5 k €	+63.1%	30,4 k €	+36.1%	22,3 k €	-30.0%	31,9 k €	-11.7%	36,2 k €	+85.2%	19,5 k €	-59.5%	48,2 k €	-3.7%	50 k €	+61.5%	31 k €	+452%	5,6 k €	+1.6%	5,5 k €	-29.2%	7,8 k €	-81.9%	43,2 k €	+14.0%	37,9 k €	-41.4%	64,6 k €	+18.4%	54,6 k €	+12.7%	48,5 k €
Operating result	144,3 k €	-3.1%	148,9 k €	+133%	64 k €	+35.4%	47,3 k €	+72.4%	27,4 k €	+43.1%	19,2 k €	-28.7%	26,9 k €	-18.1%	32,9 k €	+148%	13,2 k €	-67.5%	40,8 k €	-3.1%	42,1 k €	+61.3%	26,1 k €	+1633%	1,5 k €	+422%	-468 €	-128%	1,7 k €	-95.5%	36,4 k €	+28.3%	28,4 k €	-48.1%	54,6 k €	+19.3%	45,8 k €	+5.2%	43,5 k €
Net result	94,2 k €	-3.7%	97,8 k €	+147%	39,6 k €	+45.6%	27,2 k €	+278%	7,2 k €	-1.1%	7,3 k €	-50.1%	14,6 k €	-17.7%	17,7 k €	+253%	5 k €	-77.8%	22,7 k €	+6.0%	21,4 k €	+49.0%	14,3 k €	+286%	-7,7 k €	-51.7%	-5,1 k €	-129%	-2,2 k €	-112%	19,1 k €	+32.9%	14,4 k €	-48.0%	27,7 k €	-16.1%	33 k €	-12.1%	37,5 k €
Balance sheet
Equity	308,4 k €	+30.6%	236,2 k €	+70.7%	138,4 k €	+14.1%	121,3 k €	+4.5%	116,1 k €	+6.6%	108,9 k €	-19.7%	135,6 k €	+12.0%	121 k €	+17.1%	103,3 k €	+5.1%	98,3 k €	+30.0%	75,6 k €	-10.2%	84,3 k €	+20.5%	69,9 k €	-9.9%	77,6 k €	-6.1%	82,7 k €	-2.6%	84,9 k €	+29.1%	65,8 k €	+28.0%	51,4 k €	-33.0%	76,7 k €	+75.4%	43,7 k €
Total assets	455,3 k €	+29.9%	350,5 k €	+3.8%	337,6 k €	+19.5%	282,6 k €	-19.4%	350,6 k €	+19.2%	294,2 k €	+33.0%	221,3 k €	+11.9%	197,7 k €	-16.7%	237,2 k €	+9.8%	216,1 k €	-1.6%	219,5 k €	+28.9%	170,3 k €	+9.6%	155,3 k €	+29.6%	119,9 k €	-19.5%	148,9 k €	-2.4%	152,5 k €	+48.3%	102,9 k €	-36.9%	162,9 k €	+34.8%	120,8 k €	+92.0%	63 k €
Cash	329,1 k €	+65.4%	199 k €	+63.7%	121,6 k €	+33.8%	90,9 k €	+295%	23 k €	-48.7%	44,9 k €	+20.2%	37,3 k €	-50.8%	75,9 k €	+39.5%	54,4 k €	+172%	20 k €	-41.1%	33,9 k €	-28.3%	47,3 k €	+1968%	2,3 k €	-90.8%	24,9 k €		–		7,6 k €	+159%	2,9 k €	-67.0%	8,9 k €	-77.3%	39 k €	+387%	8 k €
Debts	146,9 k €	+28.6%	114,3 k €	-42.7%	199,2 k €	+23.5%	161,4 k €	-30.9%	233,7 k €	+26.1%	185,3 k €	+116%	85,7 k €	+11.8%	76,7 k €	-42.7%	133,9 k €	+13.7%	117,8 k €	-18.1%	143,8 k €	+68.1%	85,6 k €	+15.2%	74,3 k €	+140%	31 k €	-53.2%	66,1 k €	-2.1%	67,5 k €	+82.2%	37,1 k €	-64.1%	103,3 k €	+134%	44,1 k €	+129%	19,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,5 ETP	+47.1%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	+183%	0,6 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

JEAN-PHILIPPE WAVREIL

Mandate

Active

Ended mandates

JEAN-PHILIPPE WAVREIL

Director

Ended

JEAN-PHILIPPE WAVREIL

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	31/08/2025	11/07/2024	10/08/2023	22/08/2022	12/07/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	29/08/2026	French	PDF
Micro model	31/12/2024	06/06/2025	31/08/2025	French	PDF
Micro model	31/12/2023	07/06/2024	11/07/2024	French	PDF
Micro model	31/12/2022	02/06/2023	10/08/2023	French	PDF
Micro model	31/12/2021	03/06/2022	22/08/2022	French	PDF
Micro model	31/12/2020	04/06/2021	12/07/2021	French	PDF
Micro model	31/12/2019	05/06/2020	24/07/2020	French	PDF
Micro model	31/12/2018	07/06/2019	04/07/2019	French	PDF
Micro model	31/12/2017	01/06/2018	23/08/2018	French	PDF
Micro model	31/12/2016	02/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	11/07/2016	09/08/2016	French	PDF
Abridged model	31/12/2014	13/08/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	05/08/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	14/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	19/07/2011	22/07/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	11/06/2010	French	PDF
Abridged model	31/12/2008	24/07/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	20/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

JEAN-PHILIPPE WAVREIL

Mandate

Active

Ended mandates

JEAN-PHILIPPE WAVREIL

Director

Ended

JEAN-PHILIPPE WAVREIL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office18/07/2013
SIEGE SOCIAL
PDF
Other19/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202594,2 k €↓
2024
Annual accounts 202497,8 k €↑
2023
Annual accounts 202339,6 k €↑
2022
Annual accounts 202227,2 k €↑
2021
Annual accounts 20217,2 k €↓
2020
Annual accounts 20207,3 k €↓
2019
Annual accounts 201914,6 k €↓
2018
Annual accounts 201817,7 k €↑
2017
Annual accounts 20175 k €↓
2016
Annual accounts 201622,7 k €↑
2015
Annual accounts 201521,4 k €↑
2014
Annual accounts 201414,3 k €↑
2013
Annual accounts 2013-7,7 k €↓
2012
Annual accounts 2012-5,1 k €↓
2011
Annual accounts 2011-2,2 k €↓
2010
Annual accounts 201019,1 k €↑
2009
Annual accounts 200914,4 k €↓
2008
Annual accounts 200827,7 k €↓
2007
Annual accounts 200733 k €↓
2006
Annual accounts 200637,5 k €
11/07/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMAP-ENGINEERING

Overview

What does IMAP-ENGINEERING do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline