ACTIVE

DRS MANAGEMENT & SERVICES

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
61,8 k €
+18,0 %over 1 year
Gross margin
93,9 k €
-2,8 %over 1 year
Equity
121,9 k €
+102,7 %over 1 year

Identity

Source · BCE/KBO

DRS MANAGEMENT & SERVICES is a Private company with limited liability incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Woluwe-Saint-Lambert.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0874.998.297
Incorporation
11/07/2005
Legal form
Private company with limited liability
Registered office
Avenue Marcel Thiry 2026 box 503
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20242023202220212020
Income statement
Gross margin93,9 k €96,6 k €84,1 k €70,5 k €63,8 k €
EBITDA88,5 k €87,6 k €78 k €67 k €60,4 k €
Operating result87,5 k €84,8 k €73,5 k €66,2 k €57,9 k €
Net result61,8 k €52,3 k €45,2 k €50,3 k €45,1 k €
Balance sheet
Equity121,9 k €60,1 k €50,8 k €20,6 k €24,3 k €
Total assets219,3 k €190,6 k €184,5 k €100,9 k €109,6 k €
Cash31,4 k €25 k €15,7 k €50,5 k €14,4 k €
Debts97,4 k €130,4 k €133,7 k €80,3 k €85,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Philippe Deruest

Director · since 05 juillet 2005

Active

Ended mandates

PHILIPPE DERUEST

Mandate

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202517/09/202404/08/202313/06/202230/04/202121/04/2020
General meeting30/06/202513/09/202403/08/202312/05/202227/04/202120/04/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202528/07/2025FrenchPDF
Abridged model31/12/202313/09/202417/09/2024FrenchPDF
Abridged model31/12/202203/08/202304/08/2023FrenchPDF
Abridged model31/12/202112/05/202213/06/2022FrenchPDF
Abridged model31/12/202027/04/202130/04/2021FrenchPDF
Abridged model31/12/201920/04/202021/04/2020FrenchPDF
Micro model31/12/201830/08/201906/09/2019FrenchPDF
Abridged model31/12/201726/06/201830/06/2018FrenchPDF
Abridged model31/12/201612/06/201714/06/2017FrenchPDF
Abridged model31/12/201506/06/201608/06/2016FrenchPDF
Abridged model31/12/201430/06/201520/07/2015FrenchPDF
Abridged model31/12/201317/06/201418/06/2014FrenchPDF
Abridged model31/12/201211/06/201312/06/2013DutchPDF
Abridged model31/12/201119/06/201227/06/2012FrenchPDF
Abridged model31/12/201021/06/201130/08/2011FrenchPDF
Abridged model31/12/200904/06/201007/06/2010FrenchPDF
Abridged model31/12/200816/06/200927/07/2009FrenchPDF
Abridged model31/12/200713/06/200818/06/2008FrenchPDF
Abridged model31/12/200619/06/200710/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Philippe Deruest

Director · since 05 juillet 2005

Active

Ended mandates

PHILIPPE DERUEST

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office08/07/2025
    SIEGE SOCIAL
    PDF
  • Capital / shares14/07/2022
    CAPITAL, ACTIONS
    PDF
  • Registered office08/04/2019
    SIEGE SOCIAL
    PDF
  • Registered office19/10/2015
    SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202461,8 k €↑
  2. 2023
    Annual accounts 202352,3 k €↑
  3. 2022
    Annual accounts 202245,2 k €↓
  4. 2021
    Annual accounts 202150,3 k €↑
  5. 2020
    Annual accounts 202045,1 k €↓
  6. 2019
    Annual accounts 201953,5 k €↑
  7. 2018
    Annual accounts 20189,1 k €↓
  8. 2017
    Annual accounts 201735,3 k €↑
  9. 2016
    Annual accounts 201612,1 k €↑
  10. 2015
    Annual accounts 20154,5 k €↑
  11. 2014
    Annual accounts 2014-2,8 k €↓
  12. 2013
    Annual accounts 2013-1,2 k €↑
  13. 2012
    Annual accounts 2012-1,7 k €↑
  14. 2011
    Annual accounts 2011-5,3 k €↑
  15. 2010
    Annual accounts 2010-5,8 k €↑
  16. 2009
    Annual accounts 2009-10,9 k €↓
  17. 2008
    Annual accounts 20083,2 k €
  18. 11/07/2005
    IncorporationPrivate company with limited liability