NORMAL SITUATION

INVIDENT

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

37,2 k €

-71.4% YoY

Gross margin

321,3 k €

+36.0% YoY

Equity

1,2 M €

0.0% YoY

Workforce

4,9 ETP

+25.6% YoY

Company — Normal situation.

What does INVIDENT do?

INVIDENT is a company registered in Belgium. It employs on average 4,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.998.594

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

31/12/2021

Average workforce

4,9 ETP

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	321,3 k €	+36.0%	236,3 k €	-27.6%	326,2 k €	-42.0%	562,5 k €	+8.1%	520,4 k €	+34.4%	387,2 k €	-9.5%	427,6 k €	+20.1%	356,2 k €	+5.7%	337,1 k €	+47.6%	228,4 k €	+4.4%	218,9 k €	-26.1%	296,1 k €	-4.5%	310,2 k €	+39.5%	222,3 k €	+61.0%	138,1 k €
EBITDA	45,5 k €	-66.3%	135,1 k €	-35.9%	210,8 k €	-55.0%	468,3 k €	+9.6%	427,4 k €	+31.1%	325,9 k €	-6.7%	349,4 k €	+24.4%	280,9 k €	+6.0%	265,1 k €	+50.9%	175,7 k €	+5.4%	166,7 k €	-29.0%	234,8 k €	-11.3%	264,6 k €	+45.1%	182,4 k €	+64.4%	110,9 k €
Operating result	-597,6 €	-101%	107,7 k €	-42.6%	187,6 k €	-59.7%	465,1 k €	+10.6%	420,6 k €	+32.8%	316,7 k €	-6.9%	340,2 k €	+23.5%	275,4 k €	+7.1%	257,3 k €	+54.8%	166,2 k €	+15.0%	144,5 k €	-32.3%	213,4 k €	-13.0%	245,4 k €	+47.3%	166,6 k €	+78.2%	93,5 k €
Net result	37,2 k €	-71.4%	130,1 k €	-38.8%	212,8 k €	-33.5%	320 k €	+14.0%	280,7 k €	+47.6%	190,2 k €	-6.3%	203 k €	+12.8%	179,9 k €	+1.3%	177,7 k €	+47.1%	120,7 k €	+37.6%	87,8 k €	-38.6%	142,8 k €	-20.0%	178,5 k €	+47.6%	121 k €	+65.4%	73,1 k €
Balance sheet
Equity	1,2 M €	0.0%	1,2 M €	0.0%	1,2 M €	0.0%	1,2 M €	+37.1%	861,5 k €	+48.3%	580,8 k €	+48.7%	390,6 k €	+108%	187,6 k €	-64.1%	522,7 k €	+51.5%	345 k €	+53.8%	224,3 k €	-64.8%	636,5 k €	+28.9%	493,7 k €	+51.8%	325,2 k €	+51.8%	214,2 k €
Total assets	2,1 M €	+19.0%	1,7 M €	+19.4%	1,5 M €	+4.6%	1,4 M €	+16.3%	1,2 M €	+26.9%	942,4 k €	+15.0%	819,4 k €	+12.2%	730,3 k €	-15.7%	866,7 k €	+13.0%	767 k €	+9.8%	698,5 k €	+3.5%	675,1 k €	+21.7%	554,6 k €	+51.2%	366,7 k €	+52.9%	239,8 k €
Cash	75,1 k €	-49.7%	149,2 k €	-7.8%	161,8 k €	-80.6%	832,7 k €	+49.9%	555,3 k €	+42.8%	388,9 k €	+108%	186,9 k €	+170%	69,3 k €	-70.7%	236,2 k €	+64.9%	143,2 k €	+1605%	8,4 k €	+15176%	55 €	-99.8%	29,9 k €	-83.2%	177,7 k €	+9.2%	162,7 k €
Debts	867,8 k €	+56.7%	553,9 k €	+103%	272,4 k €	+31.8%	206,6 k €	-35.4%	319,8 k €	-11.6%	361,6 k €	-15.7%	428,8 k €	-17.7%	520,9 k €	+54.5%	337,1 k €	-20.1%	422 k €	-11.0%	474,2 k €	+1130%	38,5 k €	-36.7%	60,9 k €	+46.6%	41,5 k €	+62.3%	25,6 k €
Other
Workforce	4,9 ETP	+25.6%	3,9 ETP	+21.9%	3,2 ETP	+18.5%	2,7 ETP	-10.0%	3,0 ETP	+25.0%	2,4 ETP	+20.0%	2,0 ETP	-16.7%	2,4 ETP	-11.1%	2,7 ETP	+3.8%	2,6 ETP	0.0%	2,6 ETP	+52.9%	1,7 ETP	-5.6%	1,8 ETP	+63.6%	1,1 ETP	+22.2%	0,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

Dental Partners

Director · since 31 octobre 2019 · 0848.724.561

Represented by Pieter Lathouwers

Active

Ended mandates

INGE ASSELMAN

Manager · since 30 juin 2005

Ended

VITAL VRANKEN

Manager · since 30 juin 2005

Ended

Dental Partners

Director · 0848.724.561

Represented by Pieter Lathouwers

Ended

INGE ASSELMAN

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2022	31/08/2021	06/07/2020	27/08/2019	31/08/2018	31/08/2017
General meeting	31/08/2022	31/07/2021	12/05/2020	14/05/2019	08/05/2018	09/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	31/08/2022	29/09/2022	Dutch	PDF
Abridged model	31/12/2020	31/07/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	12/05/2020	06/07/2020	Dutch	PDF
Abridged model	31/12/2018	14/05/2019	27/08/2019	Dutch	PDF
Abridged model	31/12/2017	08/05/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	09/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	14/05/2013	19/08/2013	Dutch	PDF
Abridged modelCorrection	31/12/2011	08/05/2012	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	08/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	13/08/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	10/06/2008	Dutch	PDF
Abridged model	31/12/2006	30/05/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

Dental Partners

Director · since 31 octobre 2019 · 0848.724.561

Represented by Pieter Lathouwers

Active

Ended mandates

INGE ASSELMAN

Manager · since 30 juin 2005

Ended

VITAL VRANKEN

Manager · since 30 juin 2005

Ended

Dental Partners

Director · 0848.724.561

Represented by Pieter Lathouwers

Ended

INGE ASSELMAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202137,2 k €↓
2020
Annual accounts 2020130,1 k €↓
2019
Annual accounts 2019212,8 k €↓
2018
Annual accounts 2018320 k €↑
2017
Annual accounts 2017280,7 k €↑
2016
Annual accounts 2016190,2 k €↓
2015
Annual accounts 2015203 k €↑
2014
Annual accounts 2014179,9 k €↑
2013
Annual accounts 2013177,7 k €↑
2012
Annual accounts 2012120,7 k €↑
2011
Annual accounts 201187,8 k €↓
2010
Annual accounts 2010142,8 k €↓
2009
Annual accounts 2009178,5 k €↑
2008
Annual accounts 2008121 k €↑
2007
Annual accounts 200773,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INVIDENT

Overview

What does INVIDENT do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline