ACTIVE

TRILOC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,2 k €

+95.5% YoY

Gross margin

-87,7 €

+98.8% YoY

Equity

59,1 k €

-1.9% YoY

What does TRILOC do?

TRILOC is a Private company with limited liability incorporated in 2005. Its registered office is in Herstal.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.001.762

Incorporation

06/07/2005

Legal form

Private company with limited liability

Registered office

Rue de l'Abbaye 5 box 5
4040 Herstal · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-87,7 €	+98.8%	-7,5 k €	+50.8%	-15,3 k €	-190%	17 k €	+634%	-3,2 k €	-127%	11,9 k €	+3426%	338,5 €	-96.5%	9,6 k €	+131%	-30,7 k €	-147%	65,6 k €	-0.1%	65,7 k €	-57.6%	155 k €	-16.6%	185,8 k €	-3.3%	192,2 k €	+25.9%	152,6 k €	+76.0%	86,7 k €	+21.7%	71,3 k €	+62.7%	43,8 k €	+104%	21,4 k €	-51.4%	44,1 k €
EBITDA	-1 k €	+95.9%	-25,7 k €	-64.6%	-15,6 k €	-251%	10,4 k €	+360%	-4 k €	-133%	11,9 k €	+7534%	-160,6 €	+95.8%	-3,8 k €	+97.5%	-154,6 k €	-2504%	6,4 k €	-88.8%	57,4 k €	-4.3%	60 k €	-49.3%	118,3 k €	-33.7%	178,5 k €	+24.2%	143,8 k €	+73.3%	83 k €	+22.4%	67,8 k €	+56.5%	43,3 k €	+107%	20,9 k €	-51.4%	43,1 k €
Operating result	-1 k €	+95.9%	-25,7 k €	-64.6%	-15,6 k €	-251%	10,4 k €	+360%	-4 k €	-133%	11,9 k €	+7534%	-160,6 €	+98.8%	-13,1 k €	+92.3%	-170 k €	-1797%	-9 k €	-127%	33,1 k €	+14.2%	29 k €	-51.3%	59,5 k €	-51.5%	122,7 k €	+36.6%	89,8 k €	+149%	36 k €	+21.3%	29,7 k €	+151%	11,8 k €	+317%	-5,5 k €	-187%	6,3 k €
Net result	-1,2 k €	+95.5%	-26 k €	-63.1%	-15,9 k €	-255%	10,3 k €	+350%	-4,1 k €	-131%	13,2 k €	+1428%	866,9 €	+106%	-13,8 k €	+91.9%	-171,3 k €	-1228%	-12,9 k €	-172%	17,9 k €	-32.1%	26,3 k €	-68.9%	84,4 k €	+3.2%	81,8 k €	+53.9%	53,1 k €	+203%	17,5 k €	+220%	5,5 k €	-4.4%	5,7 k €	+279%	-3,2 k €	-468%	869,8 €
Balance sheet
Equity	59,1 k €	-1.9%	60,3 k €	-30.1%	86,3 k €	-15.6%	102,2 k €	+11.2%	92 k €	-4.3%	96,1 k €	+16.0%	82,8 k €	+1.1%	82 k €	-14.4%	95,8 k €	-64.1%	267 k €	-4.6%	279,9 k €	+6.8%	262,1 k €	+11.2%	235,8 k €	-39.2%	387,6 k €	+26.8%	305,8 k €	+21.0%	252,6 k €	+7.5%	235,1 k €	+24.0%	189,6 k €	+4798%	3,9 k €	-45.2%	7,1 k €
Total assets	60,3 k €	-0.6%	60,7 k €	-35.1%	93,5 k €	-36.1%	146,4 k €	+33.9%	109,4 k €	-35.1%	168,5 k €	+102%	83,4 k €	-8.6%	91,3 k €	-44.4%	164 k €	-57.3%	384,1 k €	-20.8%	485,2 k €	+2.7%	472,2 k €	-20.3%	592,8 k €	-0.1%	593,3 k €	-33.2%	888,3 k €	+53.0%	580,7 k €	+10.0%	527,9 k €	+0.9%	523,3 k €	+657%	69,1 k €	-28.5%	96,6 k €
Cash	46,5 k €	-0.8%	46,9 k €	-18.0%	57,2 k €	+69.0%	33,8 k €	-3.2%	34,9 k €	+110%	16,6 k €	+110%	7,9 k €	-63.1%	21,4 k €	-17.8%	26 k €	-42.7%	45,5 k €	+341%	10,3 k €	+9.3%	9,4 k €	-80.0%	47,2 k €	-43.7%	83,8 k €	-76.4%	355,7 k €	+433%	66,8 k €	+105%	32,6 k €	+8.7%	30 k €	+95.3%	15,4 k €	+48.8%	10,3 k €
Debts	231,5 €	-44.0%	413 €	-94.3%	7,2 k €	-83.7%	44,2 k €	+154%	17,4 k €	-76.0%	72,4 k €	+11626%	617,8 €	-93.4%	9,3 k €	-86.4%	68,3 k €	+2.4%	66,7 k €	-66.9%	201,3 k €	-2.4%	206,2 k €	-42.2%	356,9 k €	+73.5%	205,7 k €	-64.7%	582,5 k €	+77.5%	328,1 k €	+12.1%	292,8 k €	-12.3%	333,7 k €	+412%	65,2 k €	-27.2%	89,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Jean Luc HAVELANGE

Manager · since 15 octobre 2008

Active

Ended mandates

CHANTAL TROUSSART

Manager · since 06 juillet 2005

Ended

Chantal TROUSSART

Manager · until 15 octobre 2008

Ended

Chantal TROUSSART

Manager

Ended

Jean-Luc HAVELANGE

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ADMIN ASSIST● Active	1018.819.605
BatiReno Concept● Bankrupt	0800.737.176
DC NUTRITION● Active	1036.884.864
E SOLUTION● Active	0649.557.926
NACHAT● Active	0546.998.836
THEMIS FOOD● Active	0784.622.211
Y&M International Business● Active	0640.752.801

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	28/06/2025	10/06/2024	14/06/2023	01/06/2022	15/06/2021
General meeting	05/03/2026	22/01/2025	17/04/2024	15/05/2023	25/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/03/2026	22/06/2026	French	PDF
Abridged model	31/12/2024	22/01/2025	28/06/2025	French	PDF
Abridged model	31/12/2023	17/04/2024	10/06/2024	French	PDF
Abridged model	31/12/2022	15/05/2023	14/06/2023	French	PDF
Abridged model	31/12/2021	25/05/2022	01/06/2022	French	PDF
Abridged model	31/12/2020	26/05/2021	15/06/2021	French	PDF
Abridged model	31/12/2019	27/05/2020	19/06/2020	French	PDF
Abridged model	31/12/2018	22/05/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	12/03/2018	06/08/2018	French	PDF
Abridged model	31/12/2016	22/09/2017	02/01/2018	French	PDF
Abridged model	31/12/2015	25/05/2016	27/09/2016	French	PDF
Abridged model	31/12/2014	30/09/2015	12/10/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	17/06/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	23/05/2013	French	PDF
Abridged model	31/12/2011	24/05/2012	24/05/2012	French	PDF
Abridged model	31/12/2010	25/05/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	26/05/2010	09/06/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	16/07/2009	French	PDF
Abridged model	31/12/2007	28/05/2008	29/09/2008	French	PDF
Abridged model	31/12/2006	17/05/2007	07/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Jean Luc HAVELANGE

Manager · since 15 octobre 2008

Active

Ended mandates

CHANTAL TROUSSART

Manager · since 06 juillet 2005

Ended

Chantal TROUSSART

Manager · until 15 octobre 2008

Ended

Chantal TROUSSART

Manager

Ended

Jean-Luc HAVELANGE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/01/2020
SIEGE SOCIAL
PDF
Registered office27/08/2018
SIEGE SOCIAL
PDF
Registered office25/08/2015
SIEGE SOCIAL
PDF
Capital / shares30/10/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares02/04/2009
CAPITAL, ACTIONS
PDF
Mandates27/10/2008
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other19/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,2 k €↑
2024
Annual accounts 2024-26 k €↓
2023
Annual accounts 2023-15,9 k €↓
2022
Annual accounts 202210,3 k €↑
2021
Annual accounts 2021-4,1 k €↓
2020
Annual accounts 202013,2 k €↑
2019
Annual accounts 2019866,9 €↑
2018
Annual accounts 2018-13,8 k €↑
2017
Annual accounts 2017-171,3 k €↓
2016
Annual accounts 2016-12,9 k €↓
2015
Annual accounts 201517,9 k €↓
2014
Annual accounts 201426,3 k €↓
2013
Annual accounts 201384,4 k €↑
2012
Annual accounts 201281,8 k €↑
2011
Annual accounts 201153,1 k €↑
2010
Annual accounts 201017,5 k €↑
2009
Annual accounts 20095,5 k €↓
2008
Annual accounts 20085,7 k €↑
2007
Annual accounts 2007-3,2 k €↓
2006
Annual accounts 2006869,8 €
06/07/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TRILOC

Overview

What does TRILOC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline