ACTIVE

BUILD-EX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

311,7 k €

+38.1% YoY

Gross margin

494,1 k €

+7.6% YoY

Equity

573,7 k €

+11.0% YoY

What does BUILD-EX do?

BUILD-EX is a Private limited company incorporated in 2005. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Comblain-au-Pont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.039.275

Incorporation

08/07/2005

Legal form

Private limited company

Registered office

Voie de Comblain 16
4170 Comblain-au-Pont · WallonieSee on map

Contributed capital

8 060,00 €

Latest accounts

31/12/2025

Activities (NACE)

66199Other activities auxiliary to financial services, except insurance and pension funding· main 66199Other activities auxiliary to financial services, except insurance and pension funding

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	494,1 k €	+7.6%	459 k €	+8.9%	421,5 k €	+21.3%	347,5 k €	+14.4%	303,7 k €	+18.3%	256,7 k €	+11.8%	229,5 k €	-23.1%	298,4 k €	+29.0%	231,3 k €	+914%	22,8 k €	-92.5%	302,5 k €	-22.8%	391,8 k €	+65.6%	236,6 k €	-5.7%	250,7 k €	+50.5%	166,7 k €	+142%	68,9 k €	-39.3%	113,4 k €	+63.3%	69,5 k €	-35.8%	108,1 k €	+13.6%	95,2 k €
EBITDA	491,1 k €	+17.5%	417,8 k €	+1.4%	412,1 k €	+20.8%	341,1 k €	+14.6%	297,7 k €	+18.4%	251,3 k €	+15.3%	217,9 k €	-25.6%	293 k €	+31.4%	223,1 k €	+1321%	15,7 k €	-94.2%	272,5 k €	-29.0%	383,8 k €	+67.9%	228,6 k €	+851%	-30,4 k €	-119%	161,3 k €	+145%	66 k €	-41.1%	112 k €	+66.4%	67,3 k €	-36.3%	105,6 k €	+15.3%	91,6 k €
Operating result	430,5 k €	+20.1%	358,4 k €	+2.0%	351,4 k €	+25.9%	279,2 k €	+17.9%	236,8 k €	+26.0%	188 k €	+20.1%	156,6 k €	-26.2%	212,3 k €	+58.8%	133,7 k €	+284%	-72,6 k €	-140%	183,5 k €	-33.5%	275,9 k €	+102%	136,7 k €	+208%	-126,7 k €	-318%	58,2 k €	+235%	-43 k €	-414%	13,7 k €	-77.4%	60,5 k €	-42.5%	105,2 k €	+14.9%	91,5 k €
Net result	311,7 k €	+38.1%	225,8 k €	-8.2%	246,1 k €	+12.4%	218,9 k €	-19.4%	271,6 k €	+104%	132,9 k €	+16.1%	114,4 k €	-4.5%	119,9 k €	+14.3%	104,9 k €	+219%	-88,5 k €	-154%	163,4 k €	-13.8%	189,6 k €	+97.9%	95,8 k €	+155%	-173,5 k €	-1533%	12,1 k €	+114%	-86,5 k €	-6592%	-1,3 k €	-103%	42,3 k €	-41.2%	72 k €	+18.0%	61 k €
Balance sheet
Equity	573,7 k €	+11.0%	516,8 k €	+32.2%	391 k €	+25.5%	311,5 k €	+20.1%	259,3 k €	+9.1%	237,7 k €	-20.7%	299,9 k €	-1.2%	303,4 k €	+0.6%	301,5 k €	+23.3%	244,6 k €	-35.8%	381,1 k €	+75.1%	217,7 k €	+674%	28,1 k €	+142%	-67,6 k €	-164%	105,9 k €	+12.9%	93,8 k €	-48.0%	180,3 k €	-0.7%	181,6 k €	+30.4%	139,2 k €	+107%	67,2 k €
Total assets	1,1 M €	+13.7%	1 M €	+5.1%	957,4 k €	+40.3%	682,6 k €	-18.5%	837,4 k €	+1.7%	823,2 k €	-8.6%	900,6 k €	-9.4%	994,3 k €	-1.7%	1 M €	-10.1%	1,1 M €	-16.0%	1,3 M €	-15.8%	1,6 M €	-5.9%	1,7 M €	+56.0%	1,1 M €	-7.0%	1,2 M €	-6.1%	1,2 M €	-18.1%	1,5 M €	+234%	453,2 k €	+140%	188,9 k €	+137%	79,8 k €
Cash	28,5 k €	+3.6%	27,5 k €	-22.2%	35,3 k €	-31.8%	51,8 k €	+100%	25,9 k €	-47.6%	49,3 k €	-73.0%	182,5 k €	+11.6%	163,5 k €	+35.4%	120,7 k €	-37.1%	191,8 k €	+52.8%	125,6 k €	-8.4%	137,1 k €	-5.2%	144,7 k €	+247%	41,7 k €	+242%	12,2 k €	+24.8%	9,8 k €	-96.2%	255,3 k €	+35.5%	188,5 k €	+1146%	15,1 k €	-10.2%	16,8 k €
Debts	570,6 k €	+16.5%	489,7 k €	-13.5%	566,5 k €	+52.7%	371,1 k €	-35.8%	578 k €	-1.3%	585,4 k €	-2.5%	600,7 k €	-13.1%	690,9 k €	-2.7%	710,1 k €	-19.3%	880,1 k €	-8.1%	957,4 k €	-5.9%	1 M €	+6.9%	951,5 k €	-17.3%	1,2 M €	+8.7%	1,1 M €	-7.7%	1,1 M €	-14.1%	1,3 M €	+391%	271,6 k €	+447%	49,6 k €	+296%	12,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Philippe GOBLET

Mandate

Active

Ended mandates

Philippe GOBLET

Director · since 02 juillet 2005

Ended

Philippe GOBLET

Manager · since 02 juillet 2005

Ended

At this address

Other companies at this address

Company	CBE no.
Immobilière de la Digue● Active	0826.578.669
LA1A4● Active	1010.843.136

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	27/08/2025	29/08/2024	30/08/2023	29/08/2022	27/08/2021
General meeting	28/08/2026	27/08/2025	27/08/2024	30/08/2023	29/08/2022	20/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/08/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	27/08/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	27/08/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	30/08/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	29/08/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	20/08/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	14/08/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	27/08/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	28/08/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	17/07/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	19/08/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	27/08/2015	29/08/2015	French	PDF
Abridged model	31/12/2013	27/08/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	14/08/2010	28/08/2010	French	PDF
Abridged model	31/12/2008	24/08/2009	30/08/2009	French	PDF
Abridged model	31/12/2007	19/05/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	21/05/2007	23/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Philippe GOBLET

Mandate

Active

Ended mandates

Philippe GOBLET

Director · since 02 juillet 2005

Ended

Philippe GOBLET

Manager · since 02 juillet 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates25/03/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office12/03/2010
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office10/12/2008
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other20/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025311,7 k €↑
2024
Annual accounts 2024225,8 k €↓
2023
Annual accounts 2023246,1 k €↑
2022
Annual accounts 2022218,9 k €↓
2021
Annual accounts 2021271,6 k €↑
2020
Annual accounts 2020132,9 k €↑
2019
Annual accounts 2019114,4 k €↓
2018
Annual accounts 2018119,9 k €↑
2017
Annual accounts 2017104,9 k €↑
2016
Annual accounts 2016-88,5 k €↓
2015
Annual accounts 2015163,4 k €↓
2014
Annual accounts 2014189,6 k €↑
2013
Annual accounts 201395,8 k €↑
2012
Annual accounts 2012-173,5 k €↓
2011
Annual accounts 201112,1 k €↑
2010
Annual accounts 2010-86,5 k €↓
2009
Annual accounts 2009-1,3 k €↓
2008
Annual accounts 200842,3 k €↓
2007
Annual accounts 200772 k €↑
2006
Annual accounts 200661 k €
08/07/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUILD-EX

Overview

What does BUILD-EX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline