ACTIVE

PRO-MAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

34,2 k €

-19.5% YoY

Gross margin

84,6 k €

+3.1% YoY

Equity

294,1 k €

-5.7% YoY

What does PRO-MAN do?

PRO-MAN is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Beerse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.058.972

Incorporation

13/07/2005

Legal form

Private limited company

Registered office

Pioenstraat 15
2340 Beerse · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 75241Veterinary activities 84249Public order and safety activities 84249Public order and safety activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	84,6 k €	+3.1%	82,1 k €	+14.9%	71,4 k €	+13.2%	63,1 k €	-16.2%	75,3 k €	-24.2%	99,4 k €	+11.1%	89,4 k €	+46.0%	61,3 k €	-2.5%	62,8 k €	+7.1%	58,7 k €	+5.8%	55,5 k €	-8.7%	60,8 k €	-32.0%	89,4 k €	+31.6%	67,9 k €	+18.1%	57,5 k €	-13.1%	66,2 k €	+55.8%	42,4 k €	-28.9%	59,7 k €
EBITDA	64,2 k €	-20.9%	81,2 k €	+15.7%	70,2 k €	+12.4%	62,4 k €	-12.3%	71,2 k €	-25.8%	95,9 k €	+11.5%	85,9 k €	+48.7%	57,8 k €	-2.8%	59,5 k €	+51.1%	39,4 k €	-22.8%	51 k €	-10.9%	57,2 k €	-33.5%	86,1 k €	+31.9%	65,2 k €	+16.2%	56,1 k €	-13.5%	64,9 k €	+57.5%	41,2 k €	-29.3%	58,3 k €
Operating result	48 k €	-15.6%	56,8 k €	+12.9%	50,4 k €	-13.8%	58,4 k €	+18.2%	49,4 k €	-31.9%	72,6 k €	+26.4%	57,4 k €	+99.7%	28,8 k €	-4.6%	30,2 k €	+4.7%	28,8 k €	+0.3%	28,7 k €	-26.7%	39,2 k €	-42.0%	67,5 k €	+65.1%	40,9 k €	-3.8%	42,5 k €	-18.0%	51,8 k €	+93.6%	26,8 k €	-43.6%	47,5 k €
Net result	34,2 k €	-19.5%	42,5 k €	+21.7%	34,9 k €	-12.4%	39,8 k €	+21.3%	32,8 k €	-34.4%	50,1 k €	+32.1%	37,9 k €	+139%	15,8 k €	-6.4%	16,9 k €	+10.6%	15,3 k €	+23.8%	12,4 k €	-42.8%	21,6 k €	-43.2%	38,1 k €	+31.7%	28,9 k €	+14.0%	25,4 k €	-24.4%	33,6 k €	+71.5%	19,6 k €	-39.9%	32,5 k €
Balance sheet
Equity	294,1 k €	-5.7%	311,9 k €	+15.8%	269,4 k €	+7.5%	250,5 k €	-0.1%	250,6 k €	+3.2%	242,8 k €	+26.0%	192,7 k €	+13.5%	169,8 k €	+10.3%	153,9 k €	-27.3%	211,7 k €	+7.8%	196,4 k €	+6.7%	184 k €	+13.3%	162,4 k €	+22.5%	132,6 k €	+27.9%	103,6 k €	+32.4%	78,3 k €	-25.2%	104,7 k €	+23.0%	85,1 k €
Total assets	467,4 k €	+34.7%	347 k €	+9.9%	315,6 k €	-0.9%	318,5 k €	-2.2%	325,7 k €	-5.4%	344,2 k €	+10.3%	312 k €	+2.1%	305,7 k €	-21.4%	388,9 k €	-13.8%	451,3 k €	+23.1%	366,7 k €	+4.7%	350,3 k €	-11.0%	393,4 k €	+5.7%	372,1 k €	+92.1%	193,7 k €	+30.6%	148,3 k €	+22.8%	120,7 k €	+2.9%	117,3 k €
Cash	69,7 k €	-43.5%	123,5 k €	-21.6%	157,5 k €	-44.5%	283,7 k €	+3.4%	274,5 k €	+263%	75,7 k €	+167%	28,3 k €	+30.8%	21,7 k €	-11.9%	24,6 k €	-59.1%	60,1 k €	-19.6%	74,8 k €	+82.4%	41 k €	+210%	13,2 k €	-63.7%	36,5 k €	+50.2%	24,3 k €	-51.9%	50,5 k €	+106%	24,5 k €	+5.8%	23,2 k €
Debts	173 k €	+393%	35,1 k €	-24.1%	46,3 k €	-31.4%	67,5 k €	-10.1%	75,1 k €	-26.0%	101,4 k €	-15.0%	119,3 k €	-12.2%	135,9 k €	-42.2%	234,9 k €	-1.9%	239,6 k €	+40.7%	170,3 k €	+2.4%	166,3 k €	-28.0%	231 k €	-3.5%	239,5 k €	+166%	90 k €	+28.6%	70 k €	+337%	16 k €	-50.2%	32,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Koen DE SMET

Director

Active

Ended mandates

Koen DE SMET

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	31/03/2025	28/06/2024	29/03/2023	27/06/2022	17/06/2021
General meeting	01/06/2026	28/02/2025	03/06/2024	01/03/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	23/06/2026	Dutch	PDF
Abridged model	31/12/2024	28/02/2025	31/03/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	01/03/2023	29/03/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	27/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	17/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	08/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	06/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	07/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	07/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	02/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	06/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	07/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	04/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	08/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	10/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	18/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	08/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Koen DE SMET

Director

Active

Ended mandates

Koen DE SMET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/01/2018
KAPITAAL - AANDELEN
PDF
Capital / shares08/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other30/03/2012
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other22/07/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,2 k €↓
2024
Annual accounts 202442,5 k €↑
2023
Annual accounts 202334,9 k €↓
2022
Annual accounts 202239,8 k €↑
2021
Annual accounts 202132,8 k €↓
2020
Annual accounts 202050,1 k €↑
2019
Annual accounts 201937,9 k €↑
2018
Annual accounts 201815,8 k €↓
2017
Annual accounts 201716,9 k €↑
2016
Annual accounts 201615,3 k €↑
2015
Annual accounts 201512,4 k €↓
2014
Annual accounts 201421,6 k €↓
2013
Annual accounts 201338,1 k €↑
2012
Annual accounts 201228,9 k €↑
2011
Annual accounts 201125,4 k €↓
2010
Annual accounts 201033,6 k €↑
2009
Annual accounts 200919,6 k €↓
2008
Annual accounts 200832,5 k €
13/07/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRO-MAN

Overview

What does PRO-MAN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline