ACTIVE

LABORIM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

32,7 k €

+19.0% YoY

Gross margin

231,3 k €

+5.2% YoY

Equity

404,3 k €

+8.8% YoY

Workforce

2,1 ETP

+5.0% YoY

What does LABORIM do?

LABORIM is a Private limited company incorporated in 2005. Its main activity is: Development of building projects. Its registered office is in Frasnes-lez-Anvaing. It employs on average 2,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.085.894

Incorporation

14/07/2005

Legal form

Private limited company

Registered office

Rue Henri Lemaire(FB) 21
7911 Frasnes-lez-Anvaing · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

30/06/2025

Average workforce

2,1 ETP

Activities (NACE)

41101Development of building projects· main 46649Wholesale of machinery for the textile industry and of sewing and knitting machines 46699Wholesale of other machinery and equipment 68121Buying and selling of own real estate 70111Activities of head offices 46732Wholesale of wood, construction materials and sanitary equipment+2

Joint committees (2)

14904
200

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	231,3 k €	+5.2%	220 k €	+7.5%	204,7 k €	+44.1%	142 k €	+5.3%	134,9 k €	-8.1%	146,8 k €	-9.9%	163 k €	+158%	63,2 k €	+17.8%	53,7 k €	-11.7%	60,8 k €	-49.9%	121,3 k €	+10.7%	109,6 k €	+34.7%	81,4 k €	-42.4%	141,3 k €	+9.5%	129,1 k €	+86.1%	69,4 k €	+1528%	4,3 k €	-95.1%	87,9 k €	+19918%	438,9 €
EBITDA	98,5 k €	+20.1%	82 k €	-0.0%	82 k €	+11.5%	73,5 k €	-10.9%	82,6 k €	-17.2%	99,7 k €	-6.7%	107 k €	+73.8%	61,5 k €	+16.3%	52,9 k €	-11.9%	60,1 k €	-50.3%	120,8 k €	+12.2%	107,6 k €	+49.8%	71,9 k €	-26.9%	98,3 k €	+10.4%	89 k €	+73.3%	51,4 k €	+3632%	1,4 k €	-98.4%	87,2 k €	+32074%	270,9 €
Operating result	86,3 k €	+24.0%	69,6 k €	+5.6%	65,9 k €	+2.7%	64,2 k €	-5.8%	68,2 k €	-20.1%	85,4 k €	-8.6%	93,4 k €	+74.0%	53,7 k €	+18.1%	45,5 k €	-12.4%	51,9 k €	-51.1%	106,2 k €	+12.4%	94,4 k €	+63.0%	57,9 k €	-34.9%	89 k €	+14.7%	77,7 k €	+92.4%	40,4 k €	+463%	-11,1 k €	-115%	72,3 k €	+3730%	-2 k €
Net result	32,7 k €	+19.0%	27,5 k €	-3.4%	28,5 k €	+2.7%	27,7 k €	-17.0%	33,4 k €	-27.4%	46 k €	+38.9%	33,1 k €	+2.9%	32,2 k €	+143%	13,2 k €	+296%	3,3 k €	-85.4%	22,8 k €	+42.4%	16 k €	+227%	4,9 k €	-80.9%	25,7 k €	+13.4%	22,6 k €	+111%	10,7 k €	+162%	-17,3 k €	-144%	39 k €	+338%	-16,4 k €
Balance sheet
Equity	404,3 k €	+8.8%	371,6 k €	+8.0%	344,1 k €	+9.0%	315,6 k €	+9.6%	287,9 k €	+13.1%	254,5 k €	+22.1%	208,5 k €	+18.9%	175,4 k €	+22.5%	143,2 k €	+10.2%	130 k €	+2.6%	126,7 k €	+22.0%	103,9 k €	+18.3%	87,8 k €	+5.9%	82,9 k €	+44.8%	57,3 k €	+65.3%	34,6 k €	+44.7%	23,9 k €	-41.9%	41,2 k €	+1742%	2,2 k €
Total assets	903,9 k €	-5.5%	956,2 k €	+16.2%	823,2 k €	-8.4%	899,1 k €	+17.0%	768,7 k €	+0.3%	766,4 k €	+4.6%	732,9 k €	+24.0%	591 k €	+7.5%	549,9 k €	-7.3%	593 k €	-22.7%	766,9 k €	+3.8%	739,2 k €	+34.1%	551,1 k €	+47.0%	374,9 k €	-26.7%	511,7 k €	+52.8%	334,9 k €	+16.6%	287,3 k €	-19.0%	354,7 k €	+23.3%	287,6 k €
Cash	17,4 k €	+234%	5,2 k €	+101%	2,6 k €	-81.2%	13,8 k €	+367%	3 k €	-93.6%	46,4 k €	+526%	7,4 k €	-33.2%	11,1 k €	-21.4%	14,1 k €	-4.8%	14,8 k €	+83.2%	8,1 k €	+25.4%	6,5 k €	+30.9%	4,9 k €	-83.1%	29,2 k €	+140%	12,2 k €	+437%	2,3 k €	+441%	419,2 €	-94.4%	7,5 k €	-56.1%	17,1 k €
Debts	496,9 k €	-14.5%	581 k €	+21.8%	477,2 k €	-17.1%	575,7 k €	+20.0%	479,6 k €	-6.1%	510,7 k €	-2.4%	523,1 k €	+25.9%	415,6 k €	+2.2%	406,7 k €	-12.2%	463 k €	-27.7%	640,2 k €	+2.7%	623,6 k €	+37.2%	454,6 k €	+76.4%	257,7 k €	-37.6%	413 k €	+58.0%	261,3 k €	-0.6%	262,9 k €	-15.4%	310,5 k €	+11.0%	279,8 k €
Other
Workforce	2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP	+53.8%	1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

HANNELORE VANDEKEERE

Director

Active

Ended mandates

Frédéric VANDEKEERE

Manager · since 14 juillet 2005

Ended

Hannelore VANDEKEERE

Manager · since 14 juillet 2005

Ended

Frédéric VANDEKEERE

Manager · since 13 juillet 2005

Ended

Hannelore VANDEKEERE

Manager · since 13 juillet 2005

Ended

At this address

Other companies at this address

Company	CBE no.
DAIRY MATIC● Active	0744.792.724
DISTRIFARM● Active	0867.025.788
KRISTOF NAESSENS● Active	0465.525.269

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	12/02/2025	31/01/2024	31/01/2023	21/12/2021	01/02/2021
General meeting	12/12/2025	24/01/2025	25/01/2024	06/01/2023	10/12/2021	11/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	12/12/2025	02/02/2026	French	PDF
Abridged model	30/06/2024	24/01/2025	12/02/2025	Dutch	PDF
Abridged model	30/06/2023	25/01/2024	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	06/01/2023	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	10/12/2021	21/12/2021	Dutch	PDF
Abridged model	30/06/2020	11/12/2020	01/02/2021	Dutch	PDF
Abridged model	30/06/2019	13/12/2019	30/01/2020	Dutch	PDF
Abridged model	30/06/2018	14/12/2018	28/12/2018	Dutch	PDF
Abridged model	30/06/2017	08/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	09/12/2016	21/12/2016	Dutch	PDF
Abridged model	30/06/2015	27/12/2015	12/01/2016	Dutch	PDF
Abridged model	30/06/2014	27/12/2014	13/02/2015	Dutch	PDF
Abridged model	30/06/2013	28/12/2013	14/02/2014	Dutch	PDF
Abridged model	30/06/2012	21/02/2013	25/02/2013	Dutch	PDF
Abridged model	30/06/2011	14/03/2012	15/03/2012	Dutch	PDF
Abridged model	30/06/2010	22/02/2011	02/03/2011	Dutch	PDF
Abridged model	30/06/2009	11/12/2009	14/01/2010	Dutch	PDF
Abridged model	30/06/2008	12/12/2008	29/12/2008	Dutch	PDF
Abridged model	30/06/2007	14/12/2007	27/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

HANNELORE VANDEKEERE

Director

Active

Ended mandates

Frédéric VANDEKEERE

Manager · since 14 juillet 2005

Ended

Hannelore VANDEKEERE

Manager · since 14 juillet 2005

Ended

Frédéric VANDEKEERE

Manager · since 13 juillet 2005

Ended

Hannelore VANDEKEERE

Manager · since 13 juillet 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/02/2023
MAATSCHAPPELIJKE ZETEL
PDF
Registered office08/03/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/10/2010
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other25/07/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,7 k €↑
2024
Annual accounts 202427,5 k €↓
2023
Annual accounts 202328,5 k €↑
2022
Annual accounts 202227,7 k €↓
2021
Annual accounts 202133,4 k €↓
2020
Annual accounts 202046 k €↑
2019
Annual accounts 201933,1 k €↑
2018
Annual accounts 201832,2 k €↑
2017
Annual accounts 201713,2 k €↑
2016
Annual accounts 20163,3 k €↓
2015
Annual accounts 201522,8 k €↑
2014
Annual accounts 201416 k €↑
2013
Annual accounts 20134,9 k €↓
2012
Annual accounts 201225,7 k €↑
2011
Annual accounts 201122,6 k €↑
2010
Annual accounts 201010,7 k €↑
2009
Annual accounts 2009-17,3 k €↓
2008
Annual accounts 200839 k €↑
2007
Annual accounts 2007-16,4 k €
14/07/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LABORIM

Overview

What does LABORIM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline