ACTIVE

ICOMET

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
192,4 k €
-66.2% YoY
Revenue
15,5 M €
+10.8% YoY
Equity
2,4 M €
+8.5% YoY
Workforce
38,3 ETP
-1.8% YoY

What does ICOMET do?

ICOMET is a Private limited company incorporated in 2005. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Deinze. It employs on average 38,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0875.094.309
Incorporation
11/07/2005
Legal form
Private limited company
Registered office
Filliersdreef 20
9800 Deinze · FlandreSee on map
Contributed capital
45 000,00 €
Latest accounts
31/12/2025
Average workforce
38,3 ETP
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines43320Joinery installation43320Joinery installation45422Sale, maintenance and repair of motorcycles and related parts and accessories+3
Joint committees (4)
  • 111
  • 11101
  • 209
  • 2090
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Revenue15,5 M €14 M €12,8 M €13,4 M €10,9 M €––––––––2,5 M €–––––
EBITDA412,5 k €941,6 k €387,4 k €724 k €382,9 k €255,9 k €300 k €568,9 k €842 k €467 k €399,3 k €155,3 k €-21 k €131,6 k €266,6 k €175,1 k €253,9 k €166,9 k €33 k €
Operating result285,7 k €809,3 k €283,9 k €618,2 k €234 k €98,7 k €162,9 k €471,9 k €764,4 k €406,3 k €342,3 k €82,9 k €-89,1 k €36,9 k €178,6 k €92 k €177,5 k €97,7 k €3,5 k €
Net result192,4 k €570 k €179,2 k €422,6 k €143,2 k €69,6 k €105,5 k €332,3 k €519,1 k €247,5 k €149,9 k €50,7 k €-103,4 k €3,1 k €120,7 k €38,2 k €93,6 k €53,9 k €-677 €
Balance sheet
Equity2,4 M €2,3 M €1,9 M €1,7 M €1,3 M €1,5 M €1,4 M €1,3 M €1,1 M €648,6 k €401,1 k €251,2 k €200,5 k €303,8 k €300,7 k €230 k €191,8 k €98,2 k €17,9 k €
Total assets7,2 M €5 M €4,6 M €5,6 M €4,7 M €4,8 M €4,4 M €3,9 M €3,1 M €2,2 M €2 M €2 M €2,1 M €2 M €1,3 M €1,1 M €1,2 M €779 k €220,9 k €
Cash827,9 k €88,5 k €179,4 k €694,3 k €345,9 k €800 k €202,8 k €133,3 k €698,6 k €188,1 k €206,1 k €340,3 k €315,4 k €116,4 k €192,9 k €92,3 k €18,6 k €98,2 k €14,2 k €
Debts4,7 M €2,7 M €2,7 M €3,9 M €3,4 M €3,3 M €3 M €2,6 M €2 M €1,5 M €1,5 M €1,7 M €1,9 M €1,7 M €1 M €919,7 k €1,1 M €674,8 k €202,9 k €
Other
Workforce38,3 ETP39,0 ETP36,0 ETP38,5 ETP37,4 ETP33,5 ETP33,3 ETP28,7 ETP25,5 ETP21,3 ETP21,2 ETP21,7 ETP22,5 ETP16,0 ETP15,8 ETP12,3 ETP8,7 ETP4,8 ETP1,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

ICOMET GROUP

Director · since 09 octobre 2020 · 0755.965.837

Represented by Tom PYNAERT

Active

Ended mandates

ICOMET GROUP

Director · since 09 octobre 2020 · 0755.965.837

Represented by Pynaert TOM

Ended
Helianthus Immo

Manager · since 30 décembre 2010 · 0832.571.190

Represented by Wim Pynaert

Ended
Helianthus Immo

Director · until 09 octobre 2020 · 0832.571.190

Represented by Pynaert Wim

Ended
Helianthus Immo

Manager · 0832.571.190

Represented by WIM PYNAERT

Ended
At this address

Other companies at this address

CompanyCBE no.
ALPIDO● Active
0876.369.462
E.S.P.● Active
0424.602.058
Helianthus Immo● Active
0832.571.190
ICODRI● Active
1019.514.045
ICOMET GROUP● Active
0755.965.837
UNI GROUP ICO● Active
0790.734.595
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202627/06/202517/07/202424/07/202320/07/202215/07/2021
General meeting30/06/202627/06/202528/06/202430/06/202324/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202601/07/2026DutchPDF
Full model31/12/202427/06/202527/06/2025DutchPDF
Full model31/12/202328/06/202417/07/2024DutchPDF
Full model31/12/202230/06/202324/07/2023DutchPDF
Full model31/12/202124/06/202220/07/2022DutchPDF
Full model31/12/202016/06/202115/07/2021DutchPDF
Abridged model31/12/201926/06/202029/06/2020DutchPDF
Abridged model31/12/201828/06/201918/07/2019DutchPDF
Abridged model31/12/201729/06/201825/07/2018DutchPDF
Abridged model31/12/201623/06/201720/07/2017DutchPDF
Abridged model31/12/201524/06/201630/06/2016DutchPDF
Abridged model31/12/201401/04/201527/04/2015DutchPDF
Abridged model31/12/201314/03/201426/03/2014DutchPDF
Abridged model31/12/201228/06/201326/07/2013DutchPDF
Abridged model31/12/201129/06/201228/09/2012DutchPDF
Abridged model31/12/201024/06/201130/08/2011DutchPDF
Abridged model31/12/200925/06/201016/07/2010DutchPDF
Abridged model31/12/200826/06/200931/08/2009DutchPDF
Abridged model31/12/200727/06/200819/08/2008DutchPDF
Abridged model31/12/200629/06/200706/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

ICOMET GROUP

Director · since 09 octobre 2020 · 0755.965.837

Represented by Tom PYNAERT

Active

Ended mandates

ICOMET GROUP

Director · since 09 octobre 2020 · 0755.965.837

Represented by Pynaert TOM

Ended
Helianthus Immo

Manager · since 30 décembre 2010 · 0832.571.190

Represented by Wim Pynaert

Ended
Helianthus Immo

Director · until 09 octobre 2020 · 0832.571.190

Represented by Pynaert Wim

Ended
Helianthus Immo

Manager · 0832.571.190

Represented by WIM PYNAERT

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/09/2026
    Herbenoeming commissaris
    PDF
  • Mandates28/11/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/10/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other19/07/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates07/02/2013
    MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates28/03/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares20/04/2007
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates10/03/2006
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025192,4 k €↓
  2. 2024
    Annual accounts 2024570 k €↑
  3. 2023
    Annual accounts 2023179,2 k €↓
  4. 2022
    Annual accounts 2022422,6 k €↑
  5. 2021
    Annual accounts 2021143,2 k €↑
  6. 2019
    Annual accounts 201969,6 k €↓
  7. 2018
    Annual accounts 2018105,5 k €↓
  8. 2017
    Annual accounts 2017332,3 k €↓
  9. 2016
    Annual accounts 2016519,1 k €↑
  10. 2015
    Annual accounts 2015247,5 k €↑
  11. 2014
    Annual accounts 2014149,9 k €↑
  12. 2013
    Annual accounts 201350,7 k €↑
  13. 2012
    Annual accounts 2012-103,4 k €↓
  14. 2011
    Annual accounts 20113,1 k €↓
  15. 2010
    Annual accounts 2010120,7 k €↑
  16. 2009
    Annual accounts 200938,2 k €↓
  17. 2008
    Annual accounts 200893,6 k €↑
  18. 2007
    Annual accounts 200753,9 k €↑
  19. 2006
    Annual accounts 2006-677 €
  20. 11/07/2005
    IncorporationPrivate limited company