ACTIVE

FL & CO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
4,7 k €
-78.4% YoY
Gross margin
42,9 k €
-37.3% YoY
Equity
223,7 k €
+1.0% YoY

What does FL & CO do?

FL & CO is a Private limited company incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Le Roeulx.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0875.138.750
Incorporation
18/07/2005
Legal form
Private limited company
Registered office
Chaussée de Mons(R) 65
7070 Le Roeulx · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering70200Management consultancy activities70220Business and other management consultancy activities74142Specialised design activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin42,9 k €68,5 k €71,6 k €82,1 k €59,2 k €52,5 k €48,9 k €58,5 k €43,4 k €42,3 k €49,2 k €37,2 k €38,1 k €29,5 k €21,2 k €39,1 k €30,1 k €69,2 k €40,4 k €25,3 k €
EBITDA40,4 k €66 k €69,2 k €79,8 k €57,3 k €50,7 k €47,1 k €56,4 k €41,3 k €39,8 k €47,2 k €34,7 k €36 k €27,3 k €20 k €38 k €29,2 k €46,3 k €39,5 k €20,7 k €
Operating result12,5 k €36,3 k €39,2 k €48,6 k €29,9 k €26,3 k €22,8 k €28,7 k €21,1 k €21,3 k €31,1 k €23,1 k €18,7 k €9,6 k €10,4 k €30,5 k €22,9 k €40,3 k €33,2 k €14,2 k €
Net result4,7 k €21,8 k €22,4 k €27,3 k €14,4 k €10,8 k €7,4 k €11,2 k €4,2 k €4,3 k €12,7 k €11,8 k €3,2 k €-7 k €4,4 k €23,3 k €15,8 k €34,3 k €23,7 k €8,9 k €
Balance sheet
Equity223,7 k €221,4 k €202,1 k €182,1 k €157,2 k €145,2 k €136,8 k €131,8 k €123,1 k €121,3 k €119,4 k €109,1 k €99,7 k €96,5 k €103,5 k €101,5 k €77,5 k €65,3 k €43,5 k €14,4 k €
Total assets382,9 k €420,8 k €439,5 k €446,7 k €458,9 k €425,2 k €442,9 k €465,1 k €457,9 k €466,5 k €457,1 k €446,3 k €443,6 k €464,3 k €478,3 k €134,6 k €113,8 k €90,1 k €66,6 k €36,4 k €
Cash64,7 k €49,9 k €45,7 k €24,5 k €16 k €14 k €7,8 k €18,2 k €–––––––63,3 k €43 k €19,3 k €18,8 k €661 €
Debts158,7 k €198,8 k €236,7 k €263,9 k €300,9 k €279 k €305 k €332,2 k €333,4 k €344 k €336,4 k €335,9 k €342,5 k €366,4 k €373,1 k €33 k €36,2 k €24,8 k €23,1 k €22 k €
Other
Workforce–––––––––––––––––0,4 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Fabien LOMBART

Director · since 13 juillet 2005

Active

Ended mandates

Fabien LOMBART

Manager · since 13 juillet 2005

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/07/202631/07/202531/07/202416/07/202329/08/202223/08/2021
General meeting27/06/202628/06/202529/06/202424/06/202325/06/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/06/202612/07/2026FrenchPDF
Abridged model31/12/202428/06/202531/07/2025FrenchPDF
Abridged model31/12/202329/06/202431/07/2024FrenchPDF
Abridged model31/12/202224/06/202316/07/2023FrenchPDF
Abridged model31/12/202125/06/202229/08/2022FrenchPDF
Abridged model31/12/202026/06/202123/08/2021FrenchPDF
Abridged model31/12/201927/06/202017/08/2020FrenchPDF
Abridged model31/12/201829/06/201928/08/2019FrenchPDF
Abridged model31/12/201723/06/201809/08/2018FrenchPDF
Abridged model31/12/201624/06/201730/07/2017FrenchPDF
Abridged model31/12/201525/06/201625/07/2016FrenchPDF
Abridged model31/12/201428/06/201527/07/2015FrenchPDF
Abridged model31/12/201328/06/201430/07/2014FrenchPDF
Abridged model31/12/201222/06/201324/07/2013FrenchPDF
Abridged model31/12/201123/06/201231/07/2012FrenchPDF
Abridged model31/12/201025/06/201125/07/2011FrenchPDF
Abridged model31/12/200926/06/201020/07/2010FrenchPDF
Abridged model31/12/200827/06/200931/07/2009FrenchPDF
Abridged model31/12/200728/06/200814/07/2008FrenchPDF
Abridged model31/12/200623/06/200731/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Fabien LOMBART

Director · since 13 juillet 2005

Active

Ended mandates

Fabien LOMBART

Manager · since 13 juillet 2005

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/11/2011
    SIEGE SOCIAL
    PDF
  • Other28/07/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254,7 k €↓
  2. 2024
    Annual accounts 202421,8 k €↓
  3. 2023
    Annual accounts 202322,4 k €↓
  4. 2022
    Annual accounts 202227,3 k €↑
  5. 2021
    Annual accounts 202114,4 k €↑
  6. 2020
    Annual accounts 202010,8 k €↑
  7. 2019
    Annual accounts 20197,4 k €↓
  8. 2018
    Annual accounts 201811,2 k €↑
  9. 2017
    Annual accounts 20174,2 k €↓
  10. 2016
    Annual accounts 20164,3 k €↓
  11. 2015
    Annual accounts 201512,7 k €↑
  12. 2014
    Annual accounts 201411,8 k €↑
  13. 2013
    Annual accounts 20133,2 k €↑
  14. 2012
    Annual accounts 2012-7 k €↓
  15. 2011
    Annual accounts 20114,4 k €↓
  16. 2010
    Annual accounts 201023,3 k €↑
  17. 2009
    Annual accounts 200915,8 k €↓
  18. 2008
    Annual accounts 200834,3 k €↑
  19. 2007
    Annual accounts 200723,7 k €↑
  20. 2006
    Annual accounts 20068,9 k €
  21. 18/07/2005
    IncorporationPrivate limited company