BRUXIS
0875.140.037 · rovalta.com · 23/09/2026
ACTIVE
BRUXIS
Financial year 2024 · closed on 30/09/2024
Net result
697,4 k €
+262.1% YoY
Gross margin
2 M €
+104.8% YoY
Equity
647,1 k €
+1386.6% YoY
Workforce
21,6 ETP
0.0% YoY
Overview
What does BRUXIS do?
BRUXIS is a Public limited company incorporated in 2005. Its main activity is: General secondary education. Its registered office is in Bruxelles. It employs on average 21,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0875.140.037
Incorporation
18/07/2005
Legal form
Public limited company
Registered office
Rue Ter Plast 3
1020 Bruxelles · BruxellesSee on map
1020 Bruxelles · BruxellesSee on map
Contributed capital
582 453,92 €
Latest accounts
30/09/2024
Average workforce
21,6 ETP
Activities (NACE)
Joint committees (1)
- 330
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 2 M € | +105% | 977,2 k € | -12.7% | 1,1 M € | +27.3% | 879 k € | -20.2% | 1,1 M € | -2.5% | 1,1 M € | -0.3% | 1,1 M € | -13.3% | 1,3 M € | -10.1% | 1,5 M € | +9.9% | 1,3 M € | -23.7% | 1,7 M € | +35.3% | 1,3 M € | +18.5% | 1,1 M € | +4.8% | 1 M € | +15.4% | 894,1 k € | +12.4% | 795,5 k € | -1.3% | 806,1 k € | +14.1% | 706,8 k € |
| EBITDA | 703,1 k € | +266% | -422,7 k € | -90.4% | -222 k € | +30.5% | -319,7 k € | -77.1% | -180,5 k € | -43.7% | -125,6 k € | +0.2% | -125,8 k € | -235% | 93,4 k € | -57.9% | 221,9 k € | +12.4% | 197,5 k € | -66.6% | 590,8 k € | +157% | 230,3 k € | +62.5% | 141,7 k € | -46.7% | 266 k € | +5.1% | 253,1 k € | +48.0% | 171 k € | -16.7% | 205,2 k € | +39.4% | 147,2 k € |
| Operating result | 700 k € | +263% | -428,5 k € | -89.0% | -226,7 k € | +46.8% | -426,5 k € | -48.1% | -288 k € | -23.1% | -234 k € | -1.2% | -231,3 k € | -1809% | -12,1 k € | -110% | 115,6 k € | +25.2% | 92,3 k € | -81.0% | 485,4 k € | +289% | 124,9 k € | +244% | 36,3 k € | -77.6% | 161,9 k € | +8.6% | 149,1 k € | +125% | 66,2 k € | -33.8% | 100 k € | +139% | 41,9 k € |
| Net result | 697,4 k € | +262% | -430,2 k € | -99.3% | -215,9 k € | +43.6% | -382,6 k € | -60.2% | -238,8 k € | -24.9% | -191,3 k € | +15.4% | -226 k € | -5029% | 4,6 k € | -94.5% | 83,7 k € | +12.6% | 74,4 k € | -77.6% | 331,6 k € | +257% | 92,9 k € | +183% | 32,8 k € | -71.3% | 114,2 k € | +16.5% | 98 k € | +146% | 39,8 k € | -36.9% | 63,1 k € | +3442% | 1,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 647,1 k € | +1387% | -50,3 k € | -113% | 379,9 k € | -36.2% | 595,8 k € | -39.1% | 978,4 k € | -19.6% | 1,2 M € | -13.6% | 1,4 M € | -13.8% | 1,6 M € | +0.3% | 1,6 M € | +5.4% | 1,5 M € | +5.1% | 1,5 M € | +29.1% | 1,1 M € | +8.9% | 1 M € | +3.2% | 1 M € | +12.7% | 900,4 k € | +12.2% | 802,4 k € | +5.2% | 762,6 k € | +9.0% | 699,5 k € |
| Total assets | 1,7 M € | +160% | 655,7 k € | -25.5% | 879,5 k € | -13.7% | 1 M € | -28.5% | 1,4 M € | -13.0% | 1,6 M € | -6.0% | 1,7 M € | -15.5% | 2,1 M € | +1.1% | 2 M € | -0.3% | 2 M € | +1.7% | 2 M € | +33.7% | 1,5 M € | -6.2% | 1,6 M € | -5.4% | 1,7 M € | -5.1% | 1,8 M € | +1.5% | 1,8 M € | -4.8% | 1,8 M € | -3.3% | 1,9 M € |
| Cash | 39,6 k € | +152% | 15,7 k € | -44.8% | 28,4 k € | -46.6% | 53,2 k € | +289% | 13,7 k € | -92.3% | 178,7 k € | -33.7% | 269,4 k € | -46.0% | 498,9 k € | -37.7% | 801,1 k € | +13.5% | 706 k € | -12.7% | 808,5 k € | +319% | 192,9 k € | -11.3% | 217,4 k € | +6.7% | 203,7 k € | +5.4% | 193,3 k € | +497% | 32,4 k € | +0.6% | 32,2 k € | +320% | 7,7 k € |
| Debts | 1,1 M € | +76.9% | 595,8 k € | +23.5% | 482,3 k € | +19.3% | 404,3 k € | -9.1% | 444,6 k € | +16.6% | 381,4 k € | +14.8% | 332,2 k € | -22.1% | 426,5 k € | +4.3% | 408,8 k € | -18.2% | 499,5 k € | -7.4% | 539,5 k € | +48.3% | 363,8 k € | -34.6% | 556,1 k € | -18.3% | 680,4 k € | -23.2% | 885,6 k € | -7.5% | 957,7 k € | -11.9% | 1,1 M € | -10.4% | 1,2 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 21,6 ETP | 0.0% | 21,6 ETP | -8.5% | 23,6 ETP | -5.6% | 25,0 ETP | -3.5% | 25,9 ETP | +12.6% | 23,0 ETP | -4.2% | 24,0 ETP | -3.2% | 24,8 ETP | +0.4% | 24,7 ETP | +6.0% | 23,3 ETP | +5.0% | 22,2 ETP | +4.7% | 21,2 ETP | +7.6% | 19,7 ETP | +17.3% | 16,8 ETP | +16.7% | 14,4 ETP | -2.0% | 14,7 ETP | +3.5% | 14,2 ETP | +34.0% | 10,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2024 · 3 active · 12 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 |
| Closing of the financial year | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/03/2025 | 25/03/2024 | 03/05/2023 | 30/03/2022 | 29/03/2021 | 30/03/2020 |
| General meeting | 15/03/2025 | 02/03/2024 | 04/03/2023 | 05/03/2022 | 06/03/2021 | 06/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2024 | 15/03/2025 | 25/03/2025 | French | |
| Abridged model | 30/09/2023 | 02/03/2024 | 25/03/2024 | French | |
| Abridged model | 30/09/2022 | 04/03/2023 | 03/05/2023 | French | |
| Abridged model | 30/09/2021 | 05/03/2022 | 30/03/2022 | French | |
| Abridged model | 30/09/2020 | 06/03/2021 | 29/03/2021 | French | |
| Abridged model | 30/09/2019 | 06/03/2020 | 30/03/2020 | French | |
| Abridged model | 30/09/2018 | 26/04/2019 | 30/04/2019 | French | |
| Abridged model | 30/09/2017 | 01/03/2018 | 30/03/2018 | French | |
| Abridged model | 30/09/2016 | 01/03/2017 | 25/01/2018 | French | |
| Abridged model | 30/09/2015 | 01/03/2016 | 30/04/2016 | French | |
| Abridged model | 30/09/2014 | 01/03/2015 | 27/06/2015 | French | |
| Abridged model | 30/09/2013 | 01/03/2014 | 30/04/2014 | French | |
| Abridged model | 30/09/2012 | 01/03/2013 | 30/04/2013 | French | |
| Abridged model | 30/09/2011 | 03/03/2012 | 28/03/2012 | French | |
| Abridged model | 30/09/2010 | 05/03/2011 | 05/04/2011 | French | |
| Abridged model | 30/09/2009 | 06/03/2010 | 29/03/2010 | French | |
| Abridged model | 30/09/2008 | 07/03/2009 | 26/03/2009 | French | |
| Abridged model | 30/09/2007 | 01/03/2008 | 01/04/2008 | French | |
| Abridged model | 30/09/2006 | 03/03/2007 | 30/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2024 · 3 active · 12 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/04/2025DEMISSIONS, NOMINATIONS
- Mandates21/06/2024DEMISSIONS, NOMINATIONS
- Mandates12/03/2019DEMISSIONS, NOMINATIONS
- Mandates22/04/2011DEMISSIONS, NOMINATIONS
- Mandates24/03/2006DEMISSIONS, NOMINATIONS
- Other28/07/2005RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024697,4 k €↑
- 2023Annual accounts 2023-430,2 k €↓
- 2022Annual accounts 2022-215,9 k €↑
- 2021Annual accounts 2021-382,6 k €↓
- 2020Annual accounts 2020-238,8 k €↓
- 2019Annual accounts 2019-191,3 k €↑
- 2018Annual accounts 2018-226 k €↓
- 2017Annual accounts 20174,6 k €↓
- 2016Annual accounts 201683,7 k €↑
- 2015Annual accounts 201574,4 k €↓
- 2014Annual accounts 2014331,6 k €↑
- 2013Annual accounts 201392,9 k €↑
- 2012Annual accounts 201232,8 k €↓
- 2011Annual accounts 2011114,2 k €↑
- 2010Annual accounts 201098 k €↑
- 2009Annual accounts 200939,8 k €↓
- 2008Annual accounts 200863,1 k €↑
- 2007Annual accounts 20071,8 k €
- 18/07/2005IncorporationPublic limited company