ACTIVE

FRAVER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

31,6 k €

+125.9% YoY

Gross margin

41,9 k €

-10.1% YoY

Equity

6,3 k €

+125.0% YoY

What does FRAVER do?

FRAVER is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.207.739

Incorporation

20/07/2005

Legal form

Private limited company

Registered office

Italiëlei 70
2000 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	41,9 k €	-10.1%	46,6 k €	+17.1%	39,8 k €	+769%	4,6 k €	-13.3%	5,3 k €	-85.6%	36,7 k €	+29.2%	28,4 k €	+5083%	547,8 €	-95.7%	12,7 k €	+2.3%	12,4 k €	+19.8%	10,4 k €	-63.0%	28 k €	+18.2%	23,7 k €	-21.9%	30,3 k €	-6.7%	32,5 k €	-10.6%	36,3 k €	+22.1%	29,8 k €	+80.1%	16,5 k €
EBITDA	41 k €	+138%	-108,7 k €	-380%	38,8 k €	+915%	3,8 k €	-16.0%	4,6 k €	-87.0%	35,2 k €	+28.2%	27,4 k €	+4979%	-562 €	-105%	11,5 k €	+1.9%	11,3 k €	+25.0%	9 k €	-65.9%	26,5 k €	+21.0%	21,9 k €	-23.5%	28,6 k €	-6.0%	30,4 k €	-12.3%	34,7 k €	+24.5%	27,9 k €	+72.7%	16,1 k €
Operating result	41 k €	+138%	-108,7 k €	-380%	38,8 k €	+1311%	-3,2 k €	-29.4%	-2,5 k €	-109%	28,1 k €	+45.0%	19,4 k €	+326%	-8,6 k €	-347%	3,5 k €	+6.6%	3,3 k €	-63.9%	9 k €	-56.1%	20,6 k €	+84.5%	11,2 k €	-37.6%	17,9 k €	-9.3%	19,7 k €	-17.8%	24 k €	+38.0%	17,4 k €	+7.7%	16,1 k €
Net result	31,6 k €	+126%	-121,7 k €	-529%	28,3 k €	+552%	-6,3 k €	+1.1%	-6,3 k €	-141%	15,3 k €	+52.5%	10 k €	+209%	-9,2 k €	-2073%	465,9 €	+218%	-395,5 €	-103%	13,9 k €	+1.3%	13,7 k €	+291%	3,5 k €	-50.7%	7,1 k €	+1.7%	7 k €	-47.3%	13,3 k €	+29.4%	10,3 k €	-5.2%	10,8 k €
Balance sheet
Equity	6,3 k €	+125%	-25,2 k €	-126%	96,5 k €	+41.6%	68,1 k €	-8.4%	74,4 k €	-10.3%	83 k €	+22.6%	67,7 k €	+17.4%	57,7 k €	-13.8%	66,8 k €	+0.7%	66,4 k €	-0.6%	66,8 k €	+43.1%	46,7 k €	+41.8%	32,9 k €	+11.9%	29,4 k €	+32.0%	22,3 k €	+45.8%	15,3 k €	+9.2%	14 k €	+5.8%	13,2 k €
Total assets	16,9 k €	+17.4%	14,4 k €	-94.4%	258 k €	-2.3%	264,1 k €	+4.9%	251,6 k €	-7.7%	272,7 k €	+7.9%	252,8 k €	+114%	117,9 k €	-16.8%	141,8 k €	-14.9%	166,7 k €	-14.3%	194,5 k €	+3.9%	187,1 k €	-3.8%	194,5 k €	-4.1%	202,7 k €	-5.0%	213,4 k €	-8.9%	234,3 k €	-2.2%	239,7 k €	+107%	116 k €
Cash	3,1 k €	+2112%	138,4 €	-90.2%	1,4 k €	+1320%	99,2 €	+37.1%	72,4 €	-5.6%	76,7 €	-7.3%	82,7 €	-95.6%	1,9 k €	-3.9%	2 k €	+439%	364,4 €	-99.6%	88 k €	+5661%	1,5 k €	+193%	521,8 €		–		26 €	-99.5%	5 k €	-3.5%	5,2 k €	+12.8%	4,6 k €
Debts	10,5 k €	-61.2%	27,2 k €	-82.1%	151,7 k €	-20.4%	190,6 k €	+7.6%	177,2 k €	-6.1%	188,7 k €	+1.9%	185,1 k €	+207%	60,2 k €	-19.6%	74,9 k €	-25.3%	100,3 k €	-21.5%	127,7 k €	-9.1%	140,4 k €	-13.1%	161,6 k €	-6.8%	173,3 k €	-9.3%	191,1 k €	-12.7%	219 k €	-2.9%	225,7 k €	+120%	102,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Franky Verlackt

Director · since 14 septembre 2005

Active

Ended mandates

Franky Verlackt

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BENITRA● Active	0457.287.791
D & H● Active	0427.184.337
ReWorks Group● Active	0715.568.505
S.H● Active	1004.550.410

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	23/06/2025	01/07/2024	27/07/2023	20/06/2022	24/06/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	30/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	22/06/2026	Dutch	PDF
Micro model	31/12/2024	20/06/2025	23/06/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	01/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	20/06/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	07/07/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	08/08/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	27/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	05/08/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	09/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	24/06/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Franky Verlackt

Director · since 14 septembre 2005

Active

Ended mandates

Franky Verlackt

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/01/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office04/03/2008
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Registered office19/01/2006
MAATSCHAPPELIJKE ZETEL
PDF
Other02/08/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202531,6 k €↑
2024
Annual accounts 2024-121,7 k €↓
2023
Annual accounts 202328,3 k €↑
2022
Annual accounts 2022-6,3 k €↑
2021
Annual accounts 2021-6,3 k €↓
2018
Annual accounts 201815,3 k €↑
2017
Annual accounts 201710 k €↑
2016
Annual accounts 2016-9,2 k €↓
2015
Annual accounts 2015465,9 €↑
2014
Annual accounts 2014-395,5 €↓
2013
Annual accounts 201313,9 k €↑
2012
Annual accounts 201213,7 k €↑
2011
Annual accounts 20113,5 k €↓
2010
Annual accounts 20107,1 k €↑
2009
Annual accounts 20097 k €↓
2008
Annual accounts 200813,3 k €↑
2007
Annual accounts 200710,3 k €↓
2006
Annual accounts 200610,8 k €
20/07/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAVER

Overview

What does FRAVER do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline