ACTIVE

VERACE ONE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

3,5 k €

+125.9% YoY

Gross margin

65 k €

+8.6% YoY

Equity

197,1 k €

+1.8% YoY

What does VERACE ONE do?

VERACE ONE is a Private limited company incorporated in 2005. Its main activity is: Accommodation. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.256.932

Incorporation

26/07/2005

Legal form

Private limited company

Registered office

Rue du Dessus 20
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

55522Accommodation· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 56210Event catering activities 56210Event catering activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	65 k €	+8.6%	59,9 k €	-16.5%	71,8 k €	+240%	21,1 k €	-48.5%	40,9 k €	-63.9%	113,3 k €	+16.4%	97,4 k €	+5.1%	92,7 k €	+3.1%	89,9 k €	+16.0%	77,5 k €	-9.0%	85,1 k €	+11.6%	76,3 k €	-13.6%	88,4 k €	-4.6%	92,6 k €	+6.2%	87,2 k €	+24.9%	69,8 k €	+27.9%	54,6 k €	+79.2%	30,5 k €
EBITDA	35,6 k €	+327%	8,4 k €	-80.4%	42,6 k €	+432%	-12,8 k €	-166%	19,5 k €	-73.4%	73,3 k €	+19.0%	61,6 k €	+14.7%	53,7 k €	+18.8%	45,2 k €	+12.7%	40,1 k €	-24.8%	53,3 k €	+18.4%	45 k €	-11.1%	50,6 k €	-18.1%	61,8 k €	-12.7%	70,8 k €	+28.0%	55,3 k €	+53.5%	36 k €	+251%	10,2 k €
Operating result	14,7 k €	+289%	-7,8 k €	-124%	32,8 k €	+348%	-13,2 k €	-169%	19,1 k €	-73.5%	72,2 k €	+20.0%	60,2 k €	+16.6%	51,7 k €	+19.2%	43,3 k €	+20.9%	35,8 k €	-24.7%	47,6 k €	+21.4%	39,2 k €	-2.7%	40,3 k €	-21.8%	51,5 k €	-14.3%	60,2 k €	+34.4%	44,8 k €	+74.1%	25,7 k €	+582%	3,8 k €
Net result	3,5 k €	+126%	-13,4 k €	-136%	37,6 k €	+326%	-16,7 k €	-566%	3,6 k €	-94.7%	67,4 k €	+26.5%	53,2 k €	+47.7%	36 k €	-1.4%	36,5 k €	+50.3%	24,3 k €	-42.2%	42,1 k €	+25.0%	33,7 k €	+6.8%	31,5 k €	-8.0%	34,2 k €	-27.8%	47,4 k €	+31.3%	36,1 k €	+60.6%	22,5 k €	+1698%	1,3 k €
Balance sheet
Equity	197,1 k €	+1.8%	193,6 k €	-6.5%	207 k €	+22.2%	169,3 k €	-9.0%	186 k €	+1.9%	182,6 k €	+14.0%	160,2 k €	+12.0%	143 k €	+8.4%	132 k €	+9.6%	120,4 k €	-0.6%	121,1 k €	+16.4%	104,1 k €	+9.1%	95,4 k €	+7.3%	88,9 k €	+11.6%	79,6 k €	+58.6%	50,2 k €	+72.6%	29,1 k €	+56.3%	18,6 k €
Total assets	237,5 k €	+3.1%	230,3 k €	+1.6%	226,7 k €	+11.4%	203,5 k €	-17.0%	245,1 k €	+9.9%	223,1 k €	+19.6%	186,5 k €	-4.0%	194,3 k €	-0.0%	194,3 k €	+25.7%	154,6 k €	+7.8%	143,4 k €	+10.8%	129,4 k €	+7.5%	120,3 k €	-4.6%	126,1 k €	+20.5%	104,6 k €	-12.7%	119,9 k €	+50.5%	79,7 k €	+37.1%	58,1 k €
Cash	24,4 k €	+693%	3,1 k €	-67.1%	9,4 k €	-13.2%	10,8 k €	+157%	4,2 k €		–		7,4 k €	-81.4%	39,6 k €	+339%	9 k €	+36.4%	6,6 k €	-73.7%	25,1 k €	+72.0%	14,6 k €	+117%	6,7 k €	-36.5%	10,6 k €	-14.4%	12,4 k €	+28.1%	9,7 k €	+20.2%	8 k €	-25.8%	10,9 k €
Debts	40,5 k €	+10.1%	36,8 k €	+86.1%	19,7 k €	-42.2%	34,1 k €	-39.8%	56,7 k €	+47.2%	38,5 k €	+52.1%	25,3 k €	-50.7%	51,3 k €	-3.4%	53,1 k €	+83.8%	28,9 k €	+48.5%	19,4 k €	-23.3%	25,3 k €	+1.6%	24,9 k €	-33.0%	37,2 k €	+48.9%	25 k €	-64.1%	69,7 k €	+37.8%	50,6 k €	+28.1%	39,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		2,0 ETP		–		–		–		1,0 ETP		–		0,9 ETP	0.0%	0,9 ETP	+28.6%	0,7 ETP	0.0%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Davide Gervasi

Director

Active

Lidia Gervasi

Director

Active

Ended mandates

Davide Gervasi

Manager

Ended

Lidia Gervasi

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ANIMAL STORE● Active	0814.811.282
DNEXI● Active	0746.631.269
DNEXX● Active	0727.529.890
FB Company● Active	0535.720.211
GLOBAL ART CONCEPT● Active	0872.713.750
GREEN-FINITY● Active	1022.542.425
IMMO VERACE● Active	1009.012.311
KROME● Active	1030.262.833
UTVA NEXOM● Active	0765.698.204

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	31/12/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	15 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/09/2025	05/04/2024	10/07/2023	08/03/2023	29/04/2021	28/05/2020
General meeting	30/05/2025	29/03/2024	31/03/2023	26/03/2022	26/03/2021	27/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/05/2025	24/09/2025	French	PDF
Micro model	30/09/2023	29/03/2024	05/04/2024	French	PDF
Micro model	30/09/2022	31/03/2023	10/07/2023	French	PDF
Micro modelCorrection	30/09/2021	26/03/2022	08/03/2023	French	PDF
Micro model	30/09/2021	26/03/2022	27/07/2022	French	PDF
Micro model	30/09/2020	26/03/2021	29/04/2021	French	PDF
Micro model	30/09/2019	27/03/2020	28/05/2020	French	PDF
Micro model	30/09/2018	26/03/2019	20/05/2019	French	PDF
Micro model	30/09/2017	26/06/2018	04/07/2018	French	PDF
Abridged model	30/09/2016	30/03/2017	08/05/2017	French	PDF
Abridged model	30/09/2015	20/03/2016	25/03/2016	French	PDF
Abridged model	30/09/2014	04/03/2015	29/03/2015	French	PDF
Abridged model	30/09/2013	24/04/2014	07/05/2014	French	PDF
Abridged model	30/09/2012	22/03/2013	07/05/2013	French	PDF
Abridged model	30/09/2011	26/03/2012	30/04/2012	French	PDF
Abridged model	30/09/2010	01/03/2011	04/04/2011	French	PDF
Abridged model	30/09/2009	25/03/2010	12/04/2010	French	PDF
Abridged model	30/09/2008	20/04/2009	25/05/2009	French	PDF
Abridged model	30/09/2007	28/03/2008	28/05/2008	French	PDF
Abridged model	30/09/2006	27/03/2007	30/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Davide Gervasi

Director

Active

Lidia Gervasi

Director

Active

Ended mandates

Davide Gervasi

Manager

Ended

Lidia Gervasi

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office31/01/2025
SIEGE SOCIAL
PDF
Mandates05/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Other03/08/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20243,5 k €↑
2023
Annual accounts 2023-13,4 k €↓
2022
Annual accounts 202237,6 k €↑
2021
Annual accounts 2021-16,7 k €↓
2020
Annual accounts 20203,6 k €↓
2019
Annual accounts 201967,4 k €↑
2018
Annual accounts 201853,2 k €↑
2017
Annual accounts 201736 k €↓
2016
Annual accounts 201636,5 k €↑
2015
Annual accounts 201524,3 k €↓
2014
Annual accounts 201442,1 k €↑
2013
Annual accounts 201333,7 k €↑
2012
Annual accounts 201231,5 k €↓
2011
Annual accounts 201134,2 k €↓
2010
Annual accounts 201047,4 k €↑
2009
Annual accounts 200936,1 k €↑
2008
Annual accounts 200822,5 k €↑
2007
Annual accounts 20071,3 k €
26/07/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERACE ONE

Overview

What does VERACE ONE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline