ACTIVE

JASPIMIAL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

18,2 k €

+24.7% YoY

Gross margin

36,0 k €

+20.9% YoY

Equity

461,4 k €

+3.4% YoY

What does JASPIMIAL do?

JASPIMIAL is a Private limited company incorporated in 2005. Its main activity is: Activities of holding companies. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.258.021

Incorporation

26/07/2005

Legal form

Private limited company

Registered office

Rue du Pont-à-Rieu(S-M) 2
7500 Tournai · WallonieSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities 74879Other professional, scientific and technical activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	36,0 k €	+20.9%	29,8 k €	+4.9%	28,4 k €	-10.1%	31,6 k €	-1.9%	32,2 k €	+21.7%	26,5 k €	+0.4%	26,4 k €	+6.3%	24,8 k €	-8.6%	27,1 k €	+10.8%	24,5 k €	+2.2%	24,0 k €	-0.1%	24,0 k €	+4.9%	22,9 k €	+4.7%	21,8 k €	+10.1%	19,8 k €	-49.7%	39,5 k €	-44.2%	70,7 k €	+1.1%	70,0 k €	+112%	33,1 k €
EBITDA	35,2 k €	+21.4%	29,0 k €	+5.2%	27,5 k €	-10.4%	30,7 k €	+1.3%	30,3 k €	+16.2%	26,1 k €	+0.4%	26,0 k €	+6.4%	24,5 k €	-8.7%	26,8 k €	+11.0%	24,1 k €	+2.3%	23,6 k €	-0.1%	23,6 k €	+5.0%	22,5 k €	+4.8%	21,5 k €	+13.2%	19,0 k €	-50.8%	38,6 k €	-45.2%	70,4 k €	+1.9%	69,1 k €	+111%	32,7 k €
Operating result	29,7 k €	+28.8%	23,1 k €	+6.6%	21,6 k €	-13.8%	25,1 k €	-7.7%	27,2 k €	+4.2%	26,1 k €	+0.4%	26,0 k €	+6.4%	24,5 k €	-8.7%	26,8 k €	+11.0%	24,1 k €	+2.3%	23,6 k €	-0.1%	23,6 k €	+5.0%	22,5 k €	+4.8%	21,5 k €	+13.2%	19,0 k €	-50.8%	38,6 k €	-45.2%	70,4 k €	+1.9%	69,1 k €	+111%	32,7 k €
Net result	18,2 k €	+24.7%	14,6 k €	-6.2%	15,6 k €	-10.5%	17,4 k €	-11.5%	19,7 k €	+3.8%	18,9 k €	+1.0%	18,7 k €	-17.6%	22,8 k €	-18.0%	27,8 k €	+37.4%	20,2 k €	-2.3%	20,7 k €	+11.8%	18,5 k €	+203%	-17,9 k €	+92.7%	-245,2 k €	-1316%	20,2 k €	-35.8%	31,4 k €	-86.1%	226,2 k €	+416%	43,8 k €	+179%	15,7 k €
Balance sheet
Equity	461,4 k €	+3.4%	446,2 k €	+2.7%	434,6 k €	+3.0%	422,0 k €	+3.5%	407,6 k €	+4.3%	390,9 k €	+4.3%	375,0 k €	+5.3%	356,2 k €	+6.8%	333,5 k €	+9.1%	305,7 k €	+7.1%	285,5 k €	+7.8%	264,8 k €	+7.5%	246,3 k €	-6.8%	264,2 k €	-48.1%	509,4 k €	+4.1%	489,2 k €	+6.9%	457,8 k €	+97.7%	231,6 k €	+17.1%	197,8 k €
Total assets	603,6 k €	+5.5%	572,0 k €	+3.8%	551,1 k €	+2.2%	539,2 k €	+2.4%	526,6 k €	+4.8%	502,3 k €	+1.8%	493,3 k €	+4.8%	470,5 k €	+5.8%	444,7 k €	+1.5%	438,2 k €	+14.8%	381,6 k €	+4.9%	363,9 k €	-15.2%	429,1 k €	-2.1%	438,4 k €	-14.1%	510,4 k €	+3.9%	491,3 k €	-34.2%	747,0 k €	+25.1%	597,1 k €	+13.3%	527,1 k €
Cash	62,4 k €	+813%	6,8 k €	-79.5%	33,3 k €	-33.6%	50,2 k €	-18.9%	61,9 k €	+1225%	4,7 k €	+177%	1,7 k €	-85.9%	11,9 k €	+63.4%	7,3 k €	+63.8%	4,5 k €	-46.1%	8,3 k €	+299%	2,1 k €	-30.2%	3,0 k €	-68.1%	9,3 k €	-86.9%	70,9 k €	+281%	18,6 k €	+123%	8,3 k €		–		9,8 k €
Debts	132,5 k €	+10.7%	119,7 k €	+6.7%	112,2 k €	-0.7%	113,0 k €	-1.7%	115,0 k €	+7.8%	106,6 k €	-6.2%	113,7 k €	+2.8%	110,6 k €	-0.6%	111,2 k €	-16.0%	132,5 k €	+43.9%	92,1 k €	-0.0%	92,1 k €	-49.6%	182,7 k €	+6.3%	171,9 k €	+16889%	1,0 k €	-51.8%	2,1 k €	-99.3%	283,9 k €	-21.7%	362,5 k €	+11.0%	326,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

Jacques SPILEERS

Director · since 17 décembre 2020

Active

Ended mandates

Claudette CARROY

Director · since 15 juillet 2005 · until 21 mai 2011

Ended

Claudette CARROY

Director · since 15 juillet 2005 · until 21 mai 2017

Ended

Claudette CARROY

Director · since 15 juillet 2005 · until 21 mai 2023

Ended

Janine MIOT

Managing director · since 15 juillet 2005 · until 21 mai 2011

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2025	30/07/2024	30/07/2023	31/08/2022	30/07/2021	23/10/2020
General meeting	21/05/2025	21/05/2024	21/05/2023	21/05/2022	21/05/2021	02/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	21/05/2025	18/06/2025	French	PDF
Micro model	31/12/2023	21/05/2024	30/07/2024	French	PDF
Micro model	31/12/2022	21/05/2023	30/07/2023	French	PDF
Micro model	31/12/2021	21/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	21/05/2021	30/07/2021	French	PDF
Micro model	31/12/2019	02/05/2020	23/10/2020	French	PDF
Micro model	31/12/2018	21/05/2019	23/07/2019	French	PDF
Micro model	31/12/2017	21/05/2018	25/07/2018	French	PDF
Micro model	31/12/2016	21/05/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	21/05/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	21/05/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	21/05/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	21/05/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	21/05/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	21/05/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

Jacques SPILEERS

Director · since 17 décembre 2020

Active

Ended mandates

Claudette CARROY

Director · since 15 juillet 2005 · until 21 mai 2011

Ended

Claudette CARROY

Director · since 15 juillet 2005 · until 21 mai 2017

Ended

Claudette CARROY

Director · since 15 juillet 2005 · until 21 mai 2023

Ended

Janine MIOT

Managing director · since 15 juillet 2005 · until 21 mai 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other20/01/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares11/01/2006
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other03/08/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202418,2 k €↑
2023
Annual accounts 202314,6 k €↓
2022
Annual accounts 202215,6 k €↓
2021
Annual accounts 202117,4 k €↓
2020
Annual accounts 202019,7 k €↑
2019
Annual accounts 201918,9 k €↑
2018
Annual accounts 201818,7 k €↓
2017
Annual accounts 201722,8 k €↓
2016
Annual accounts 201627,8 k €↑
2015
Annual accounts 201520,2 k €↓
2014
Annual accounts 201420,7 k €↑
2013
Annual accounts 201318,5 k €↑
2012
Annual accounts 2012-17,9 k €↑
2011
Annual accounts 2011-245,2 k €↓
2010
Annual accounts 201020,2 k €↓
2009
Annual accounts 200931,4 k €↓
2008
Annual accounts 2008226,2 k €↑
2007
Annual accounts 200743,8 k €↑
2006
Annual accounts 200615,7 k €
26/07/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JASPIMIAL

Overview

What does JASPIMIAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline