ACTIVE

SHOGUN

Financial year 2018 · closed on 31/12/2018
Equity
-63,5 k €
0.0% YoY

What does SHOGUN do?

SHOGUN is a Private company with limited liability incorporated in 2005. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0875.265.048
Incorporation
26/07/2005
Legal form
Private company with limited liability
Registered office
Rue Capitaine Crespel 10
1050 Ixelles · BruxellesSee on map
Latest accounts
31/12/2018
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2018201720162015201420132012201120102009200820072006
Income statement
Gross margin19,8 k €-17,3 k €-21,3 k €-11,4 k €10,1 k €5,7 k €-28,6 k €35,3 k €56 k €57,2 k €74,6 k €
EBITDA16,9 k €-18,6 k €-22,8 k €-13,1 k €8,5 k €-6,6 k €-58,9 k €-9,4 k €7,9 k €6,4 k €22,7 k €
Operating result-8 k €-21,4 k €-22,8 k €-13,1 k €8,5 k €-14 k €-70,9 k €-22,9 k €-5,5 k €-7,1 k €15,2 k €
Net result-8 k €-17,1 k €-20,1 k €-12,2 k €11,8 k €-7,6 k €4,1 k €-12,3 k €-8,1 k €-13,2 k €9,2 k €
Balance sheet
Equity-63,5 k €-63,5 k €-63,5 k €-55,5 k €-38,4 k €-18,3 k €-6,1 k €-18 k €-10,4 k €-14,5 k €-2,1 k €6 k €19,2 k €
Total assets128,5 €128,5 €1,8 k €31,3 k €3,9 k €5,3 k €4 k €4,4 k €15,2 k €24,9 k €41,5 k €60,7 k €48,2 k €
Cash765,5 €320,9 €1,7 k €230,9 €491,2 €3,1 k €178,7 €998 €6,2 k €22,6 k €
Debts63,6 k €63,6 k €65,2 k €86,8 k €42,4 k €23,7 k €10,2 k €22,4 k €25,5 k €39,3 k €43,6 k €54,7 k €29 k €
Other
Workforce1,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2018 · 1 active

Active mandates

WEI RONG

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
1033.361.784
LE CONFUCIUSActive
0436.890.374
LISCHOActive
0880.373.582
Annual accounts

Full financial information

201820172016201520142013
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/201801/01/201701/01/201601/01/201501/01/201401/01/2013
Closing of the financial year31/12/201831/12/201731/12/201631/12/201531/12/201431/12/2013
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/201929/08/201829/08/201730/08/201630/08/201529/08/2014
General meeting07/05/201906/05/201806/05/201707/05/201607/05/201507/05/2014
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/201807/05/201929/08/2019FrenchPDF
Micro model31/12/201706/05/201829/08/2018FrenchPDF
Micro model31/12/201606/05/201729/08/2017FrenchPDF
Abridged model31/12/201507/05/201630/08/2016FrenchPDF
Abridged model31/12/201407/05/201530/08/2015FrenchPDF
Abridged model31/12/201307/05/201429/08/2014FrenchPDF
Abridged model31/12/201207/05/201329/08/2013FrenchPDF
Abridged model31/12/201107/05/201231/08/2012FrenchPDF
Abridged model31/12/201007/05/201129/08/2011FrenchPDF
Abridged model31/12/200907/05/201031/08/2010FrenchPDF
Abridged model31/12/200807/05/200913/08/2009FrenchPDF
Abridged model31/12/200707/05/200814/08/2008FrenchPDF
Abridged model31/12/200607/05/200716/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2018 · 1 active

Active mandates

WEI RONG

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2018
    Annual accounts 2018
  2. 2017
    Annual accounts 2017
  3. 2016
    Annual accounts 2016-8 k €
  4. 2015
    Annual accounts 2015-17,1 k €
  5. 2014
    Annual accounts 2014-20,1 k €
  6. 2013
    Annual accounts 2013-12,2 k €
  7. 2012
    Annual accounts 201211,8 k €
  8. 2011
    Annual accounts 2011-7,6 k €
  9. 2010
    Annual accounts 20104,1 k €
  10. 2009
    Annual accounts 2009-12,3 k €
  11. 2008
    Annual accounts 2008-8,1 k €
  12. 2007
    Annual accounts 2007-13,2 k €
  13. 2006
    Annual accounts 20069,2 k €
  14. 26/07/2005
    IncorporationPrivate company with limited liability