ACTIVE

INSTALLATIEBEDRIJF SCHROOTEN

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result
8,1 k €
-92,2 %over 1 year
Gross margin
192,8 k €
-39,1 %over 1 year
Equity
858,9 k €
-6,9 %over 1 year
Workforce
2,0 ETP
+5,3 %over 1 year

Identity

Source · BCE/KBO

INSTALLATIEBEDRIJF SCHROOTEN is a Private limited company incorporated in 2005. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Maaseik. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0875.286.230
Incorporation
27/07/2005
Legal form
Private limited company
Registered office
Kleinbeekstraat 66
3680 Maaseik · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Average workforce
2,0 ETP
Joint committees (2)
  • 124
  • 200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin192,8 k €316,4 k €212,7 k €531 k €240,7 k €
EBITDA74,7 k €233 k €126,1 k €423,5 k €152,1 k €
Operating result18,1 k €161,8 k €68,8 k €390 k €86,7 k €
Net result8,1 k €104,1 k €53,5 k €271,8 k €63,6 k €
Balance sheet
Equity858,9 k €922,3 k €818,3 k €822,5 k €550,7 k €
Total assets1,1 M €1,1 M €1 M €1,3 M €799 k €
Cash33,3 k €646,2 k €296,2 k €433,2 k €365,7 k €
Debts270,9 k €165 k €219,4 k €469,7 k €246,8 k €
Other
Workforce2,0 ETP1,9 ETP2,4 ETP3,0 ETP2,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 1 ended

Active mandates

Angelika Milczarek

Manager

Active
Leon Schrooten

Manager

Active

Ended mandates

Leon Schrooten

Manager · since 01 juillet 2005

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202631/01/202521/12/202330/01/202320/12/202111/12/2020
General meeting10/12/202511/12/202413/12/202314/12/202208/12/202109/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202510/12/202529/01/2026DutchPDF
Abridged model30/06/202411/12/202431/01/2025DutchPDF
Abridged model30/06/202313/12/202321/12/2023DutchPDF
Abridged model30/06/202214/12/202230/01/2023DutchPDF
Abridged model30/06/202108/12/202120/12/2021DutchPDF
Abridged model30/06/202009/12/202011/12/2020DutchPDF
Micro model30/06/201911/12/201929/01/2020DutchPDF
Micro model30/06/201812/12/201830/01/2019DutchPDF
Micro model30/06/201713/12/201703/01/2018DutchPDF
Abridged model30/06/201614/12/201629/12/2016DutchPDF
Abridged model30/06/201509/12/201514/12/2015DutchPDF
Abridged model30/06/201410/12/201418/12/2014DutchPDF
Abridged model30/06/201311/12/201307/01/2014DutchPDF
Abridged model30/06/201212/12/201225/01/2013DutchPDF
Abridged model30/06/201114/11/201106/02/2012DutchPDF
Abridged model30/06/201008/12/201014/02/2011DutchPDF
Abridged model30/06/200909/12/200907/01/2010DutchPDF
Abridged model30/06/200810/12/200818/12/2008DutchPDF
Abridged model30/06/200712/12/200709/01/2008DutchPDF
Abridged model30/06/200613/12/200612/01/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 1 ended

Active mandates

Angelika Milczarek

Manager

Active
Leon Schrooten

Manager

Active

Ended mandates

Leon Schrooten

Manager · since 01 juillet 2005

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/04/2006
    KAPITAAL - AANDELEN
    PDF
  • Other04/08/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,1 k €↓
  2. 2024
    Annual accounts 2024104,1 k €↑
  3. 2024
    Name changeSchrooten Installatiebedrijf
  4. 2023
    Annual accounts 202353,5 k €↓
  5. 2022
    Annual accounts 2022271,8 k €↑
  6. 2022
    Name changeSCHROOTEN INSTALLATIE
  7. 2021
    Annual accounts 202163,6 k €↑
  8. 2020
    Annual accounts 202050,1 k €↓
  9. 2019
    Annual accounts 201959,5 k €↓
  10. 2018
    Annual accounts 201871,6 k €↑
  11. 2017
    Annual accounts 201759,1 k €↑
  12. 2016
    Annual accounts 20162,6 k €↑
  13. 2015
    Annual accounts 2015-3,9 k €↓
  14. 2014
    Annual accounts 201428 k €↓
  15. 2013
    Annual accounts 201338,7 k €↓
  16. 2012
    Annual accounts 201242,3 k €↓
  17. 2011
    Annual accounts 201152,2 k €↑
  18. 2010
    Annual accounts 201026,5 k €↓
  19. 2009
    Annual accounts 200928,9 k €↑
  20. 2008
    Annual accounts 200812,9 k €↑
  21. 2007
    Annual accounts 2007415,9 €
  22. 27/07/2005
    IncorporationPrivate limited company