ACTIVE

HUYSMANS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

161,2 k €

+83.0% YoY

Gross margin

266,7 k €

+52.9% YoY

Equity

592,5 k €

+37.4% YoY

What does HUYSMANS do?

HUYSMANS is a Private limited company incorporated in 2005. Its main activity is: Raising of dairy cattle. Its registered office is in Kapelle-op-den-Bos.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.359.771

Incorporation

01/08/2005

Legal form

Private limited company

Registered office

Kambosweg 35
1880 Kapelle-op-den-Bos · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 43120Site preparation 43120Site preparation 43110Demolition 43110Demolition 45111Sale of cars and light motor vehicles+3

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	266,7 k €	+52.9%	174,5 k €	+10.4%	158 k €	-11.5%	178,6 k €	-48.4%	346,4 k €	+23.6%	280,1 k €	+123%	125,5 k €	-45.3%	229,2 k €	+11.4%	205,8 k €	+51.5%	135,8 k €	-21.3%	172,5 k €	+0.8%	171,2 k €	-32.1%	252 k €	+7.9%	233,6 k €	-11.3%	263,5 k €	+21.2%	217,3 k €	+29.3%	168,1 k €	+175%	61,1 k €	-16.2%	72,9 k €
EBITDA	264 k €	+70.4%	155 k €	+0.4%	154,4 k €	-11.7%	174,9 k €	-43.8%	311,1 k €	+12.1%	277,6 k €	+124%	123,9 k €	-45.2%	226 k €	+10.7%	204,1 k €	+53.9%	132,6 k €	-20.0%	165,8 k €	+20.8%	137,2 k €	-28.5%	191,9 k €	+29.0%	148,8 k €	-25.6%	200,1 k €	+21.0%	165,3 k €	+42.8%	115,8 k €	+105%	56,6 k €	-16.0%	67,4 k €
Operating result	238,8 k €	+78.2%	134,1 k €	+7.5%	124,7 k €	-14.6%	146,1 k €	-48.7%	284,7 k €	+44.5%	197 k €	+259%	54,9 k €	-65.3%	158,1 k €	+8.2%	146,2 k €	+94.0%	75,3 k €	-9.4%	83,1 k €	+78.2%	46,7 k €	-45.7%	85,9 k €	+236%	25,5 k €	-76.1%	106,7 k €	+8.3%	98,5 k €	+60.9%	61,2 k €	+902%	6,1 k €	-70.4%	20,7 k €
Net result	161,2 k €	+83.0%	88,1 k €	+10.1%	80 k €	-27.4%	110,2 k €	-57.6%	260,2 k €	+96.5%	132,4 k €	+387%	27,2 k €	-65.1%	77,9 k €	-25.3%	104,3 k €	+41.9%	73,5 k €	+13.3%	64,9 k €	+538%	10,2 k €	-86.0%	72,8 k €	+349%	16,2 k €	-76.4%	68,6 k €	+10.6%	62,1 k €	+92.6%	32,2 k €	+1357%	2,2 k €	-78.2%	10,2 k €
Balance sheet
Equity	592,5 k €	+37.4%	431,3 k €	+25.7%	343,2 k €	+30.4%	263,2 k €	+72.1%	153 k €	-61.1%	392,8 k €	+73.4%	226,5 k €	-14.1%	263,6 k €	-21.5%	335,8 k €	+45.1%	231,4 k €	+16.9%	197,9 k €	+48.8%	133 k €	-27.2%	182,9 k €	+66.2%	110,1 k €	-43.2%	193,8 k €	+54.8%	125,2 k €	+98.3%	63,1 k €	+155%	24,8 k €	+9.8%	22,6 k €
Total assets	759,7 k €	+4.4%	727,7 k €	+5.0%	693 k €	+9.6%	632,4 k €	-45.8%	1,2 M €	-11.6%	1,3 M €	+283%	345,1 k €	-34.5%	527,2 k €	+15.4%	456,9 k €	+12.1%	407,6 k €	-11.2%	458,8 k €	+35.0%	339,8 k €	-44.0%	606,9 k €	-3.1%	626,6 k €	+27.2%	492,7 k €	+19.9%	410,9 k €	+77.8%	231,2 k €	-1.1%	233,8 k €	+39.0%	168,2 k €
Cash	318,5 k €	+20.9%	263,4 k €	-52.7%	556,9 k €	+10.3%	505 k €	-49.7%	1 M €	+116%	464,9 k €	+361%	100,9 k €	-39.7%	167,5 k €	+82.0%	92 k €	-64.5%	259,4 k €	+1.4%	255,9 k €	+115%	119,1 k €	-44.4%	214 k €	+62.4%	131,8 k €	+39.3%	94,6 k €	-30.4%	135,9 k €	+140%	56,6 k €	+36.3%	41,5 k €	+97.2%	21 k €
Debts	167,2 k €	-43.6%	296,4 k €	-15.2%	349,8 k €	-5.3%	369,2 k €	-63.6%	1 M €	+9.3%	928,5 k €	+683%	118,6 k €	-54.8%	262,5 k €	+117%	121,2 k €	-31.2%	176,2 k €	-32.5%	260,8 k €	+26.1%	206,8 k €	-51.2%	424 k €	-17.9%	516,5 k €	+72.8%	298,8 k €	+4.6%	285,7 k €	+70.0%	168 k €	-19.6%	209 k €	+43.6%	145,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	-50.0%	1,0 ETP	-41.2%	1,7 ETP	+70.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Björn Huysmans

Director

Active

Ended mandates

Björn Huysmans

Manager · since 26 juillet 2005

Ended

Bjorn HUYSMANS

Administrator - manager

Ended

Bjorn HUYSMANS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	19/06/2025	20/08/2024	30/09/2023	26/07/2022	26/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	28/08/2023	30/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	01/07/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	19/06/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	20/08/2024	Dutch	PDF
Micro model	31/12/2022	28/08/2023	30/09/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	26/07/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	26/08/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	05/08/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	10/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	23/08/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	21/09/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	19/09/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	05/10/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	11/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	17/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Björn Huysmans

Director

Active

Ended mandates

Björn Huysmans

Manager · since 26 juillet 2005

Ended

Bjorn HUYSMANS

Administrator - manager

Ended

Bjorn HUYSMANS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/06/2017
MAATSCHAPPELIJKE ZETEL
PDF
Other09/08/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025161,2 k €↑
2024
Annual accounts 202488,1 k €↑
2023
Annual accounts 202380 k €↓
2022
Annual accounts 2022110,2 k €↓
2021
Annual accounts 2021260,2 k €↑
2020
Annual accounts 2020132,4 k €↑
2018
Annual accounts 201827,2 k €↓
2017
Annual accounts 201777,9 k €↓
2016
Annual accounts 2016104,3 k €↑
2015
Annual accounts 201573,5 k €↑
2014
Annual accounts 201464,9 k €↑
2013
Annual accounts 201310,2 k €↓
2012
Annual accounts 201272,8 k €↑
2011
Annual accounts 201116,2 k €↓
2010
Annual accounts 201068,6 k €↑
2009
Annual accounts 200962,1 k €↑
2008
Annual accounts 200832,2 k €↑
2007
Annual accounts 20072,2 k €↓
2006
Annual accounts 200610,2 k €
01/08/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HUYSMANS

Overview

What does HUYSMANS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline