ACTIVE

B.D. DEVELOPMENT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

74,1 €

-99.7% YoY

Gross margin

20,9 k €

-57.5% YoY

Equity

116,1 k €

+0.1% YoY

What does B.D. DEVELOPMENT do?

B.D. DEVELOPMENT is a Private limited company incorporated in 2005. Its main activity is: Real estate agencies. Its registered office is in Chaudfontaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.383.032

Incorporation

08/07/2005

Legal form

Private limited company

Registered office

Péri Grindor 33
4052 Chaudfontaine · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 68100Buying and selling of own real estate 68110Buying and selling of own real estate 70200Management consultancy activities+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	20,9 k €	-57.5%	49,1 k €	+154%	19,3 k €	-76.8%	83,4 k €	+2622%	-3,3 k €	-123%	14,4 k €	+5.8%	13,6 k €	-36.2%	21,3 k €	-1.5%	21,6 k €	-18.7%	26,6 k €	-13.3%	30,7 k €	+118%	14,1 k €	-64.1%	39,2 k €	+262%	10,9 k €	+361%	-4,2 k €	-115%	27,6 k €	-25.5%	37 k €	+60.4%	23 k €	-15.8%	27,4 k €
EBITDA	16,7 k €	-65.0%	47,8 k €	+155%	18,7 k €	-74.8%	74,2 k €	+1879%	-4,2 k €	-130%	13,7 k €	+8.4%	12,7 k €	-38.7%	20,7 k €	-0.5%	20,8 k €	-12.5%	23,8 k €	-10.4%	26,5 k €	+116%	12,3 k €	-64.5%	34,6 k €	+244%	10 k €	+257%	-6,4 k €	-124%	26,7 k €	-26.7%	36,5 k €	+60.2%	22,8 k €	-15.3%	26,9 k €
Operating result	2,8 k €	-91.7%	33,8 k €	+870%	3,5 k €	-95.0%	70,1 k €	+1075%	-7,2 k €	-371%	2,7 k €	+66.3%	1,6 k €	-79.5%	7,8 k €	-1.4%	7,9 k €	-41.1%	13,4 k €	-32.0%	19,7 k €	+447%	3,6 k €	-89.0%	32,7 k €	+754%	3,8 k €	+132%	-12 k €	-161%	19,5 k €	-43.5%	34,6 k €	+57.6%	21,9 k €	-18.4%	26,9 k €
Net result	74,1 €	-99.7%	23 k €	+2064%	1,1 k €	-97.8%	48,6 k €	+658%	-8,7 k €	-528%	2 k €	+392%	414,2 €	-92.9%	5,8 k €	+28.5%	4,5 k €	-56.7%	10,5 k €	-41.0%	17,8 k €	+908%	1,8 k €	-94.3%	31 k €	+786%	3,5 k €	+148%	-7,3 k €	-146%	15,8 k €	-33.6%	23,8 k €	+61.2%	14,7 k €	-17.7%	17,9 k €
Balance sheet
Equity	116,1 k €	+0.1%	116 k €	+24.7%	93 k €	+1.2%	92 k €	+112%	43,3 k €	-16.7%	52,1 k €	+4.1%	50 k €	+0.8%	49,6 k €	+3.8%	47,8 k €	+10.5%	43,2 k €	+1.1%	42,8 k €	+6.9%	40 k €	+4.6%	38,2 k €	+40.2%	27,3 k €	+7.9%	25,3 k €	-22.5%	32,6 k €	+64.5%	19,8 k €	+23.5%	16,1 k €	+4.8%	15,3 k €
Total assets	324,4 k €	-29.1%	457,7 k €	-6.5%	489,4 k €	-1.2%	495,4 k €	-6.8%	531,5 k €	+49.4%	355,9 k €	+46.1%	243,6 k €	-7.6%	263,6 k €	-4.7%	276,5 k €	+140%	115 k €	+22.0%	94,3 k €	+18.7%	79,4 k €	+2.8%	77,3 k €	+65.0%	46,8 k €	-11.8%	53,1 k €	-42.8%	92,9 k €	+54.9%	60 k €	+43.4%	41,9 k €	+5.9%	39,5 k €
Cash	77 k €	+6.0%	72,7 k €	+12.4%	64,7 k €	+25.1%	51,7 k €	+48.5%	34,8 k €	-27.6%	48,1 k €	-5.4%	50,8 k €	+16.5%	43,6 k €	-56.2%	99,6 k €	+625%	13,7 k €	+46.1%	9,4 k €	+70.4%	5,5 k €	-76.2%	23,2 k €	+716%	2,8 k €	-70.5%	9,6 k €	+339%	2,2 k €	-6.0%	2,3 k €	+379%	488,7 €	-92.1%	6,1 k €
Debts	208,3 k €	-39.0%	341,7 k €	-13.8%	396,3 k €	-1.7%	403,3 k €	-17.4%	488,1 k €	+60.7%	303,8 k €	+57.0%	193,6 k €	-9.5%	213,9 k €	-6.5%	228,7 k €	+219%	71,8 k €	+39.4%	51,5 k €	+30.7%	39,4 k €	+1.0%	39 k €	+99.5%	19,6 k €	-29.8%	27,8 k €	-53.8%	60,3 k €	+50.1%	40,2 k €	+55.8%	25,8 k €	+6.5%	24,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Benjamin DEFRERE

Director · since 08 juillet 2005

Active

Ended mandates

Benjamin DEFRERE

Director

Ended

Benjamin DEFRERE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BENUDO● Liquidation	0633.638.741
DOUSQUARE● Active	1001.348.024
URBAN CONSTRUCTION● Active	0655.914.790

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2025	26/07/2024	31/08/2023	04/08/2022	20/07/2021	14/07/2020
General meeting	15/05/2025	18/07/2024	30/08/2023	07/07/2022	18/07/2021	11/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/05/2025	29/05/2025	French	PDF
Micro model	31/12/2023	18/07/2024	26/07/2024	French	PDF
Micro model	31/12/2022	30/08/2023	31/08/2023	French	PDF
Micro model	31/12/2021	07/07/2022	04/08/2022	French	PDF
Micro model	31/12/2020	18/07/2021	20/07/2021	French	PDF
Micro model	31/12/2019	11/06/2020	14/07/2020	French	PDF
Micro model	31/12/2018	27/06/2019	02/08/2019	French	PDF
Micro model	31/12/2017	28/06/2018	19/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	21/09/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	08/08/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	27/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	04/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	11/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Benjamin DEFRERE

Director · since 08 juillet 2005

Active

Ended mandates

Benjamin DEFRERE

Director

Ended

Benjamin DEFRERE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/04/2021
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office27/08/2010
SIEGE SOCIAL
PDF
Other09/08/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202474,1 €↓
2023
Annual accounts 202323 k €↑
2022
Annual accounts 20221,1 k €↓
2021
Annual accounts 202148,6 k €↑
2020
Annual accounts 2020-8,7 k €↓
2019
Annual accounts 20192 k €↑
2018
Annual accounts 2018414,2 €↓
2017
Annual accounts 20175,8 k €↑
2016
Annual accounts 20164,5 k €↓
2015
Annual accounts 201510,5 k €↓
2014
Annual accounts 201417,8 k €↑
2013
Annual accounts 20131,8 k €↓
2012
Annual accounts 201231 k €↑
2011
Annual accounts 20113,5 k €↑
2010
Annual accounts 2010-7,3 k €↓
2009
Annual accounts 200915,8 k €↓
2008
Annual accounts 200823,8 k €↑
2007
Annual accounts 200714,7 k €↓
2006
Annual accounts 200617,9 k €
08/07/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

B.D. DEVELOPMENT

Overview

What does B.D. DEVELOPMENT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline