ACTIVE

SENIOR ASSIST

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-7,7 M €

-656.5% YoY

Gross margin

4,9 M €

+55973.9% YoY

Equity

43,4 M €

-15.1% YoY

What does SENIOR ASSIST do?

SENIOR ASSIST is a Public limited company incorporated in 2005. Its main activity is: Activities of holding companies. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.416.783

Incorporation

03/08/2005

Legal form

Public limited company

Registered office

Chaussée d'Alsemberg 842
1180 Uccle · BruxellesSee on map

Contributed capital

51 071 910,00 €

Latest accounts

31/12/2024

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2017		2016		2015		2014		2012		2010		2009		2008		2007		2007
Income statement
Gross margin	4,9 M €	+55974%	8,8 k €	-99.5%	1,8 M €		–		–		–		–		–		–		–		–		–		–		–		-198,4 k €
EBITDA	4,9 M €	+56372%	8,7 k €	-99.3%	1,2 M €	+170%	-1,7 M €	-328%	-398,8 k €	+96.5%	-11,5 M €	-616%	-1,6 M €	-181%	2 M €	-45.4%	3,6 M €	-65.9%	10,6 M €	+2167%	-514,9 k €	-114%	3,8 M €	+1404%	252,9 k €	+147%	-538,3 k €	-102%	-266,8 k €
Operating result	4,9 M €	+56372%	8,7 k €	-99.4%	1,3 M €	+178%	-1,7 M €	-356%	-379 k €	+97.2%	-13,3 M €	-541%	-2,1 M €	-210%	1,9 M €	-45.9%	3,5 M €	-66.7%	10,5 M €	+1755%	-633,6 k €	-117%	3,7 M €	+269%	-2,2 M €	-155%	-852,3 k €	-194%	-289,8 k €
Net result	-7,7 M €	-656%	1,4 M €	+93.5%	713,8 k €	+112%	-5,8 M €	-847%	781 k €	+80.7%	432,1 k €	+109%	-5,1 M €	-42000%	-12 k €	-109%	129,7 k €	-97.3%	4,8 M €	+187%	-5,5 M €	-737%	863,1 k €	+145%	-1,9 M €	-29.4%	-1,5 M €	-174%	-536,3 k €
Balance sheet
Equity	43,4 M €	-15.1%	51 M €	+2.8%	49,7 M €	+1.5%	49 M €	-10.6%	54,8 M €	+18.9%	46,1 M €	+0.9%	45,7 M €	-10.0%	50,7 M €	-0.0%	50,7 M €	+74.4%	29,1 M €	+38.0%	21,1 M €	+2.4%	20,6 M €	+4.4%	19,7 M €	-8.8%	21,6 M €	+5696%	-386,3 k €
Total assets	52,2 M €	-25.1%	69,8 M €	-2.3%	71,5 M €	-4.3%	74,7 M €	-2.0%	76,2 M €	-41.2%	129,6 M €	-17.5%	157 M €	+1.7%	154,4 M €	+23.1%	125,5 M €	+22.2%	102,7 M €	-14.9%	120,6 M €	+0.6%	119,9 M €	+32.6%	90,4 M €	+75.8%	51,4 M €	+212%	16,5 M €
Cash	5,5 k €	+48.0%	3,7 k €	-31.2%	5,4 k €	+509%	893,6 €	-77.8%	4 k €	-87.3%	31,6 k €	-97.6%	1,3 M €	-49.6%	2,6 M €	+239%	764,7 k €	-56.8%	1,8 M €	-53.4%	3,8 M €	+526%	606,9 k €	-76.9%	2,6 M €	+275%	701,3 k €	-37.9%	1,1 M €
Debts	8,8 M €	-53.0%	18,6 M €	-14.0%	21,7 M €	-8.6%	23,7 M €	+12.6%	21 M €	-73.6%	79,7 M €	-24.5%	105,5 M €	+6.1%	99,4 M €	+40.1%	71 M €	+2.4%	69,3 M €	-28.7%	97,2 M €	-0.3%	97,5 M €	+38.9%	70,2 M €	+139%	29,3 M €	+75.4%	16,7 M €
Other
Workforce	–		–		–		–		–		11,8 ETP	-2.5%	12,1 ETP	+24.7%	9,7 ETP	-14.9%	11,4 ETP	-5.0%	12,0 ETP	+44.6%	8,3 ETP	+80.4%	4,6 ETP	+142%	1,9 ETP	+90.0%	1,0 ETP	+42.9%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 60 ended

Active mandates

Belinda Dierick

Director · since 14 février 2020 · until 30 juin 2024

Active

Bart Vanderschrick

Director · since 01 février 2019 · until 31 janvier 2025

Active

Frank Bamelis

Director · since 01 février 2019 · until 31 janvier 2025

Active

Ended mandates

3RM

Director · since 26 juin 2015 · until 25 juin 2021 · 0551.860.615

Represented by Roderick Peters

Ended

ASSET en PROPERTY MANAGEMENT

Director · since 01 février 2013 · until 31 janvier 2019 · 0453.990.880

Represented by Bart Vanderschrick

Ended

ASSET en PROPERTY MANAGEMENT

Director · since 01 février 2013 · until 31 janvier 2019 · 0453.990.880

Represented by Bart Vanderschrick

Ended

AURELIUS

Director · since 01 février 2013 · until 31 janvier 2019 · 0476.240.603

Represented by Didier DEBLAUWE

Ended

At this address

Other companies at this address

Company	CBE no.
2C MULTIMEDIA● Bankrupt	0832.814.482
AB INVEST● Active	0879.133.467
Accessories & Consumables for Medicine and Esthetics● Active	0668.712.753
ADOPT STAND● Bankrupt	0761.961.526
AF-MONTAGE SPECIAL● Active	0802.549.987
AFR BUSINESS● Bankrupt	0700.362.764
A.G. CONCEPT RENOVATION● Active	0765.329.109
AG-TOTALCONSTRUCT● Active	1040.468.421
AK INVEST COMPANY● Bankrupt	0703.909.994
Alexandra Construct● Active	0541.717.779
ALIM TRANS● Active	0698.824.721
ALL CAR LOCATION● Bankrupt	0466.278.802
ALL ELEC KRIS● Active	0680.803.804
ALLIANCE● Bankrupt	0649.662.151
ALTUM● Active	0463.751.357
AMIRALE● Active	0792.235.919
AM RENOVATION● Active	0629.883.356
AND CHAPE● Active	0821.691.948
ANDUEL● Active	0752.543.420
ANGY CONCEPT CARE● Active	0746.833.880

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/10/2025	30/09/2024	15/10/2023	24/11/2022	11/12/2021	19/02/2021
General meeting	27/08/2025	13/09/2024	28/08/2023	06/10/2022	01/12/2021	19/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

39 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/08/2025	25/10/2025	Dutch	PDF
Abridged model	31/12/2023	13/09/2024	30/09/2024	Dutch	PDF
Abridged model	31/12/2022	28/08/2023	15/10/2023	Dutch	PDF
Full model	31/12/2021	06/10/2022	24/11/2022	Dutch	PDF
Full model	31/12/2020	01/12/2021	11/12/2021	Dutch	PDF
Full model	31/12/2019	19/02/2021	19/02/2021	Dutch	PDF
Full model	31/12/2018	17/02/2020	26/02/2020	Dutch	PDF
Full model	31/12/2017	24/12/2018	11/01/2019	Dutch	PDF
Consolidated accounts	31/12/2017	24/12/2018	25/01/2019	Dutch	PDF
Full model	31/12/2016	25/07/2017	31/07/2017	Dutch	PDF
Consolidated accounts	31/12/2016	25/07/2017	31/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	13/07/2016	Dutch	PDF
Consolidated accounts	31/12/2015	30/06/2016	03/08/2016	French	PDF
Consolidated accounts	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	22/07/2015	Dutch	PDF
Consolidated accounts	31/12/2014	30/06/2015	22/07/2015	Dutch	PDF
Consolidated accounts	31/12/2014	30/06/2015	22/07/2015	French	PDF
Full modelCorrection	31/12/2013	30/06/2014	27/05/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	22/07/2014	Dutch	PDF
Consolidated accountsCorrection	31/12/2013	30/06/2014	19/05/2015	Dutch	PDF
Consolidated accounts	31/12/2013	30/06/2014	07/07/2014	Dutch	PDF
Consolidated accounts	31/12/2013	30/06/2014	07/07/2014	French	PDF
Full model	31/12/2012	28/06/2013	25/07/2013	Dutch	PDF
Consolidated accounts	31/12/2012	28/06/2013	26/07/2013	French	PDF

View all 39 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 60 ended

Active mandates

Belinda Dierick

Director · since 14 février 2020 · until 30 juin 2024

Active

Bart Vanderschrick

Director · since 01 février 2019 · until 31 janvier 2025

Active

Frank Bamelis

Director · since 01 février 2019 · until 31 janvier 2025

Active

Ended mandates

3RM

Director · since 26 juin 2015 · until 25 juin 2021 · 0551.860.615

Represented by Roderick Peters

Ended

ASSET en PROPERTY MANAGEMENT

Director · since 01 février 2013 · until 31 janvier 2019 · 0453.990.880

Represented by Bart Vanderschrick

Ended

ASSET en PROPERTY MANAGEMENT

Director · since 01 février 2013 · until 31 janvier 2019 · 0453.990.880

Represented by Bart Vanderschrick

Ended

AURELIUS

Director · since 01 février 2013 · until 31 janvier 2019 · 0476.240.603

Represented by Didier DEBLAUWE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/04/2022
MAATSCHAPPELIJKE ZETEL
PDF
Registered office18/12/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates23/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates18/06/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office11/12/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/10/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

31/01/2025
reconductionVanderschrick Bart — bestuurder
31/01/2025
reconductionBamelis Frank — bestuurder
2024
Annual accounts 2024-7,7 M €↓
2023
Annual accounts 20231,4 M €↑
2022
Annual accounts 2022713,8 k €↑
2021
Annual accounts 2021-5,8 M €↓
2020
Annual accounts 2020781 k €↑
2017
Annual accounts 2017432,1 k €↑
2016
Annual accounts 2016-5,1 M €↓
2015
Annual accounts 2015-12 k €↓
2014
Annual accounts 2014129,7 k €↓
2012
Annual accounts 20124,8 M €↑
2010
Annual accounts 2010-5,5 M €↓
2009
Annual accounts 2009863,1 k €↑
2008
Annual accounts 2008-1,9 M €↓
2007
Annual accounts 2007-1,5 M €↓
2007
Annual accounts 2007-536,3 k €
03/08/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SENIOR ASSIST

Overview

What does SENIOR ASSIST do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline