ACTIVE

IMAGILYS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

224,7 k €

-2.7% YoY

Gross margin

344 k €

-11.2% YoY

Equity

200 k €

0.0% YoY

Workforce

0,0 ETP

What does IMAGILYS do?

IMAGILYS is a Private company with limited liability incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.423.416

Incorporation

04/08/2005

Legal form

Private company with limited liability

Registered office

Avenue Louise 231
1050 Bruxelles · BruxellesSee on map

Contributed capital

97 561,00 €

Latest accounts

31/12/2024

Average workforce

0,0 ETP

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	344 k €	-11.2%	387,6 k €	+39.8%	277,2 k €	+110%	131,8 k €	+11.3%	118,4 k €	+44.9%	81,8 k €	+20.0%	68,1 k €	+108%	32,7 k €	+253%	9,3 k €	-84.9%	61,2 k €	+418%	-19,3 k €	-140%	48,5 k €	-7.5%	52,5 k €	-38.1%	84,8 k €	+5.4%	80,5 k €	-45.4%	147,4 k €	+1195%	-13,5 k €
EBITDA	342,9 k €	-11.3%	386,6 k €	+39.9%	276,3 k €	+111%	130,9 k €	+10.8%	118,1 k €	+45.1%	81,4 k €	+21.5%	67 k €	+114%	31,3 k €	+430%	5,9 k €	-74.3%	23 k €	+209%	-21,1 k €	-144%	47,7 k €	-6.8%	51,2 k €	+123%	23 k €	+8.7%	21,1 k €	-60.4%	53,4 k €	+345%	-21,8 k €
Operating result	285,9 k €	-4.8%	300,2 k €	+75.9%	170,7 k €	+224%	52,7 k €	+119%	24,1 k €	+56.3%	15,4 k €	-10.7%	17,2 k €	+983%	1,6 k €	+109%	-17,8 k €	-303%	8,8 k €	+122%	-40,4 k €	-457%	11,3 k €	-5.9%	12 k €	+182%	-14,6 k €	-52.7%	-9,6 k €	-134%	27,8 k €	+194%	-29,6 k €
Net result	224,7 k €	-2.7%	230,8 k €	+185%	81 k €	+140%	33,7 k €	+292%	8,6 k €	-23.9%	11,3 k €	+119%	5,2 k €	+148%	-10,7 k €	+24.5%	-14,1 k €	-351%	5,6 k €	+116%	-34,4 k €	-582%	7,1 k €	+19.3%	6 k €	+113%	-45,6 k €	-215%	-14,5 k €	-229%	11,2 k €	+3211%	-361 €
Balance sheet
Equity	200 k €	0.0%	200 k €	+100%	100 k €	+40.5%	71,2 k €	+121%	32,2 k €	+36.5%	23,6 k €	+92.0%	12,3 k €	+72.5%	7,1 k €	-59.9%	17,8 k €	-44.3%	31,9 k €	+21.4%	26,3 k €	-56.6%	60,7 k €	+13.3%	53,5 k €	+12.6%	47,6 k €	-49.0%	93,2 k €	+224%	28,7 k €	+64.2%	17,5 k €
Total assets	890 k €	+37.6%	647 k €	-3.8%	672,5 k €	+64.5%	408,7 k €	+31.1%	311,7 k €	+10.5%	282 k €	+17.6%	239,8 k €	-16.3%	286,7 k €	+18.8%	241,3 k €	+43.5%	168,1 k €	+77.4%	94,8 k €	-45.1%	172,5 k €	-3.1%	178 k €	-26.3%	241,3 k €	-19.9%	301,1 k €	+72.9%	174,1 k €	+6.9%	162,9 k €
Cash	234,3 k €	+258%	65,4 k €	+28.1%	51,1 k €	+2101%	2,3 k €	-78.3%	10,7 k €	+146%	4,3 k €	+1446%	280,2 €	-81.8%	1,5 k €	-82.2%	8,6 k €	+24.1%	7 k €	+4.4%	6,7 k €	-42.8%	11,7 k €	+6361%	180,7 €	-99.4%	31,1 k €	-70.3%	104,6 k €		–		14,4 k €
Debts	679 k €	+52.9%	444,2 k €	-21.6%	566,6 k €	+68.7%	335,8 k €	+21.9%	275,6 k €	+7.3%	256,8 k €	+13.2%	226,9 k €	-18.3%	277,8 k €	+25.4%	221,4 k €	+63.1%	135,7 k €	+99.6%	68 k €	-39.0%	111,6 k €	-9.9%	123,9 k €	-35.8%	192,9 k €	-7.0%	207,3 k €	+43.3%	144,7 k €	+29.8%	111,5 k €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		0,0 ETP	-100%	0,8 ETP		–		–		–		0,8 ETP	-27.3%	1,1 ETP	-31.3%	1,6 ETP	+700%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Laurent Hermoye

Director · since 18 juillet 2015

Active

Ended mandates

Laurent Hermoye

Manager · since 18 juillet 2015

Ended

Laurent Hermoye

Manager · since 04 août 2005

Ended

Laurent Hermoye

Mandate

Ended

Laurent Hermoye

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
2CRSi Belgium● Active	0757.849.320
3B POSTERITY● Active	0878.258.190
4SIGHT● Active	0876.943.940
ABIS The academy of Business in Society● Active	0479.819.507
ABRIDA● Active	0450.539.858
ACCORD HEALTHCARE● Active	0841.940.204
ACeLaw● Active	0716.861.870
ACN● Active	0720.885.885
ACTIVE P.A.● Active	0896.003.450
ADO PROJET● Active	1018.453.478
ADRESTIA INVEST● Active	0663.666.971
AEACUS● Active	1003.336.029
AetheraX● Active	1038.601.764
A-FIRST● Active	0407.890.839
AFRICA INTERNATIONAL GROUP● Active	0826.132.667
AI2INNOVATE● Active	1030.081.897
AIRINC EUROPE● Active	0475.554.277
AJPS INVEST● Active	0665.721.688
AKIS.STUDIO● Active	1035.515.679
ALIZEE INTERNATIONAL● Active	0895.960.789

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/09/2024	29/09/2023	27/07/2022	30/08/2021	15/10/2020
General meeting	22/09/2025	30/09/2024	21/08/2023	05/07/2022	27/07/2021	27/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	22/09/2025	30/09/2025	French	PDF
Micro model	31/12/2023	30/09/2024	30/09/2024	French	PDF
Micro model	31/12/2022	21/08/2023	29/09/2023	French	PDF
Micro model	31/12/2021	05/07/2022	27/07/2022	French	PDF
Micro model	31/12/2020	27/07/2021	30/08/2021	French	PDF
Micro model	31/12/2019	27/05/2020	15/10/2020	French	PDF
Micro model	31/12/2018	24/05/2019	31/07/2019	French	PDF
Micro model	31/12/2017	21/09/2018	26/09/2018	French	PDF
Micro model	31/12/2016	31/05/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	27/07/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	12/06/2015	French	PDF
Abridged model	31/12/2013	30/09/2014	07/10/2014	French	PDF
Abridged model	31/12/2012	30/07/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	22/08/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	04/11/2011	23/11/2011	French	PDF
Abridged model	31/12/2009	07/01/2011	25/01/2011	French	PDF
Abridged model	31/12/2008	31/08/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	29/09/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	08/11/2007	29/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Laurent Hermoye

Director · since 18 juillet 2015

Active

Ended mandates

Laurent Hermoye

Manager · since 18 juillet 2015

Ended

Laurent Hermoye

Manager · since 04 août 2005

Ended

Laurent Hermoye

Mandate

Ended

Laurent Hermoye

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/08/2026
Siège (transfert du siège)
PDF
Registered office18/08/2016
SIEGE SOCIAL
PDF
Capital / shares18/12/2009
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other11/08/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024224,7 k €↓
2023
Annual accounts 2023230,8 k €↑
2022
Annual accounts 202281 k €↑
2021
Annual accounts 202133,7 k €↑
2019
Annual accounts 20198,6 k €↓
2018
Annual accounts 201811,3 k €↑
2017
Annual accounts 20175,2 k €↑
2016
Annual accounts 2016-10,7 k €↑
2015
Annual accounts 2015-14,1 k €↓
2014
Annual accounts 20145,6 k €↑
2013
Annual accounts 2013-34,4 k €↓
2012
Annual accounts 20127,1 k €↑
2011
Annual accounts 20116 k €↑
2010
Annual accounts 2010-45,6 k €↓
2009
Annual accounts 2009-14,5 k €↓
2008
Annual accounts 200811,2 k €↑
2007
Annual accounts 2007-361 €
04/08/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMAGILYS

Overview

What does IMAGILYS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline