RECYTIME
0875.451.427 · rovalta.com · 22/09/2026
ACTIVE
RECYTIME
Financial year 2013 · closed on 31/12/2013
Net result
378,5 k €
+113.2% YoY
Gross margin
614,7 k €
+54.1% YoY
Equity
1 M €
+36.3% YoY
Overview
What does RECYTIME do?
RECYTIME is a Foreign company incorporated in 2005. Its registered office is in Steinfort.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0875.451.427
Incorporation
05/08/2005
Legal form
Foreign company
Registered office
de Koerich 23
8437 Steinfort · Flandre
8437 Steinfort · Flandre
Latest accounts
31/12/2013
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 614,7 k € | +54.1% | 398,9 k € | +34.6% | 296,3 k € | +5.1% | 281,8 k € | +33.2% | 211,6 k € | -60.5% | 536 k € | +123% | 240,5 k € | -28.2% | 334,7 k € |
| EBITDA | 613 k € | +55.9% | 393,2 k € | +36.9% | 287,2 k € | +6.6% | 269,3 k € | +31.7% | 204,5 k € | -56.7% | 472,8 k € | +103% | 232,6 k € | -30.1% | 332,5 k € |
| Operating result | 564,6 k € | +117% | 259,7 k € | +28.2% | 202,6 k € | -9.2% | 223,2 k € | +35.9% | 164,2 k € | -63.7% | 452,6 k € | +122% | 203,5 k € | -35.1% | 313,7 k € |
| Net result | 378,5 k € | +113% | 177,5 k € | +11.6% | 159 k € | +0.5% | 158,2 k € | +35.4% | 116,9 k € | -61.2% | 301,1 k € | +129% | 131,3 k € | -35.5% | 203,7 k € |
| Balance sheet | |||||||||||||||
| Equity | 1 M € | +36.3% | 766,4 k € | +30.1% | 588,9 k € | -36.2% | 922,8 k € | +20.7% | 764,6 k € | +18.0% | 647,7 k € | +86.9% | 346,6 k € | +61.0% | 215,3 k € |
| Total assets | 1,5 M € | +3.1% | 1,4 M € | -10.8% | 1,6 M € | +3.0% | 1,5 M € | +36.6% | 1,1 M € | +35.0% | 832 k € | +11.4% | 747,1 k € | +44.0% | 518,8 k € |
| Cash | 218,7 k € | -27.5% | 301,8 k € | -28.4% | 421,7 k € | -32.4% | 624,1 k € | +125% | 278 k € | +618% | 38,7 k € | -56.7% | 89,4 k € | -39.2% | 147,1 k € |
| Debts | 407,8 k € | -34.9% | 626,1 k € | -36.4% | 983,7 k € | +61.1% | 610,8 k € | +83.7% | 332,4 k € | +80.6% | 184,1 k € | -54.0% | 400,5 k € | +32.0% | 303,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2013 · 1 active
Active mandates
Pasquale FORMISANO
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BE FOR YOU SA● Active | 0505.814.715 |
DRAGON FLY SA● Active | 0647.899.028 |
DTHERM SERVICES SARL● Active | 1012.309.816 |
MG ÉLECTRO & SECURITE SARL-S● Active | 1036.186.860 |
TILE CERA● Active | 1002.599.324 |
Financials
Annual accounts
Full financial information
| 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2013 | 01/01/2012 | 01/01/2011 | 01/01/2010 | 01/01/2009 | 01/01/2008 |
| Closing of the financial year | 31/12/2013 | 31/12/2012 | 31/12/2011 | 31/12/2010 | 31/12/2009 | 31/12/2008 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/09/2014 | 21/08/2013 | 14/08/2012 | 31/08/2011 | 26/08/2010 | 14/09/2009 |
| General meeting | 30/06/2014 | 28/06/2013 | 30/06/2012 | 30/06/2011 | 30/06/2010 | 30/06/2009 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2013 | 30/06/2014 | 11/09/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 21/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 14/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 14/09/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 28/07/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 29/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2013 · 1 active
Active mandates
Pasquale FORMISANO
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2013Annual accounts 2013378,5 k €↑
- 2012Annual accounts 2012177,5 k €↑
- 2011Annual accounts 2011159 k €↑
- 2010Annual accounts 2010158,2 k €↑
- 2009Annual accounts 2009116,9 k €↓
- 2008Annual accounts 2008301,1 k €↑
- 2007Annual accounts 2007131,3 k €↓
- 2006Annual accounts 2006203,7 k €
- 05/08/2005IncorporationForeign company