ACTIVE

D-Luyten

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

172,9 k €

+857.1% YoY

Gross margin

384,2 k €

+432.4% YoY

Equity

222,1 k €

+351.6% YoY

What does D-Luyten do?

D-Luyten is a Private company with limited liability incorporated in 2005. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.549.516

Incorporation

12/11/2005

Legal form

Private company with limited liability

Registered office

Leopoldlaan 107 box 1
8300 Knokke-Heist · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

30/06/2024

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 92340Gambling and betting activities 43332Floor and wall covering 43332Floor and wall covering 43341Painting and glazing+7

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	384,2 k €	+432%	72,2 k €	+9.0%	66,2 k €	+27.4%	51,9 k €	-42.6%	90,4 k €	+122%	40,7 k €	+4.8%	38,8 k €	-35.5%	60,2 k €	+239%	17,8 k €	-7.0%	19,1 k €	-65.4%	55,2 k €	+403%	11 k €	+166%	-16,6 k €	+54.6%	-36,6 k €	-378%	13,2 k €	-74.6%	51,9 k €	+183%	18,4 k €	+134%	7,8 k €
EBITDA	381,9 k €	+448%	69,7 k €	+12.9%	61,7 k €	+24.2%	49,7 k €	-42.6%	86,6 k €	+179%	31 k €	-0.6%	31,2 k €	-41.6%	53,5 k €	+231%	16,2 k €	-3.4%	16,7 k €	-67.8%	52 k €	+471%	9,1 k €	+151%	-18 k €	+64.3%	-50,5 k €	-574%	10,7 k €	-77.3%	46,9 k €	+185%	16,5 k €	+164%	6,2 k €
Operating result	313,4 k €	+833%	33,6 k €	-20.0%	42 k €	+27.3%	33 k €	-53.3%	70,7 k €	+253%	20 k €	-5.3%	21,1 k €	-52.0%	44 k €	+558%	6,7 k €	+8.3%	6,2 k €	-85.1%	41,5 k €	+2875%	-1,5 k €	+94.5%	-27,1 k €	+64.8%	-77,1 k €	-7423%	-1 k €	-103%	35,2 k €	+573%	5,2 k €	+167%	-7,8 k €
Net result	172,9 k €	+857%	18,1 k €	-42.0%	31,2 k €	+46.3%	21,3 k €	-63.6%	58,5 k €	+429%	11,1 k €	+37.1%	8,1 k €	-74.3%	31,4 k €	+1321%	-2,6 k €	+41.3%	-4,4 k €	-114%	31,5 k €	+325%	-14 k €	+31.2%	-20,3 k €	-260%	12,7 k €	+179%	-16 k €	-2305%	-665,6 €	+90.3%	-6,8 k €	+77.2%	-30,1 k €
Balance sheet
Equity	222,1 k €	+352%	49,2 k €	-15.3%	58,1 k €	+116%	26,9 k €	+5.1%	25,6 k €	+722%	3,1 k €	+2.1%	3,1 k €	+127%	-11,2 k €	+73.8%	-42,6 k €	-6.4%	-40 k €	-12.3%	-35,6 k €	+46.9%	-67,1 k €	-26.4%	-53,1 k €	-62.1%	-32,8 k €	+28.0%	-45,5 k €	-54.3%	-29,5 k €	-2.3%	-28,8 k €	-31.2%	-22 k €
Total assets	1,6 M €	+65.2%	979,6 k €	+295%	247,9 k €	+5.9%	234 k €	-5.5%	247,7 k €	+18.5%	209,1 k €	+6.7%	195,9 k €	-16.1%	233,5 k €	+15.3%	202,5 k €	-6.2%	215,9 k €	-16.2%	257,6 k €	+17.3%	219,7 k €	+2.7%	214 k €	-13.9%	248,5 k €	-2.1%	253,7 k €	-4.8%	266,6 k €	+6.6%	250 k €	-1.2%	253 k €
Cash	32 k €	+130%	13,9 k €	+136%	5,9 k €	-53.5%	12,7 k €	-67.3%	38,7 k €	+3719%	1 k €	+4127%	24 €		–		–		1,1 k €	-95.8%	25,5 k €	+6866%	365,5 €	-39.1%	600,5 €	+1496%	37,6 €	-73.0%	139,5 €	-93.8%	2,3 k €	-65.3%	6,5 k €	+77.5%	3,7 k €
Debts	1,3 M €	+40.6%	929,6 k €	+390%	189,8 k €	-8.4%	207,1 k €	-6.4%	221,3 k €	+7.8%	205,2 k €	+7.1%	191,7 k €	-21.0%	242,5 k €	-1.1%	245,1 k €	-4.2%	256 k €	-12.7%	293,3 k €	+2.3%	286,7 k €	+7.4%	266,9 k €	-5.1%	281,2 k €	-6.0%	299 k €	+1.2%	295,6 k €	+6.3%	278 k €	+1.4%	274,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 1 ended

Active mandates

Dirk Luyten

Manager · since 01 juillet 2017

Active

Ended mandates

Dirk Luyten

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars Residentie Abano Knokke-Heist(Knokke) Leopoldlaan 107● Active	0836.804.251

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/12/2025	26/06/2024	22/02/2023	15/02/2022	23/12/2020	23/12/2020
General meeting	16/12/2024	18/12/2023	19/12/2022	20/12/2021	20/12/2020	31/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2024	16/12/2024	22/12/2025	Dutch	PDF
Micro model	30/06/2023	18/12/2023	26/06/2024	Dutch	PDF
Micro model	30/06/2022	19/12/2022	22/02/2023	Dutch	PDF
Micro model	30/06/2021	20/12/2021	15/02/2022	Dutch	PDF
Micro model	30/06/2020	20/12/2020	23/12/2020	Dutch	PDF
Micro model	30/06/2019	31/03/2020	23/12/2020	Dutch	PDF
Abridged model	30/06/2018	30/08/2018	20/12/2018	Dutch	PDF
Micro model	30/06/2017	27/11/2017	01/12/2017	Dutch	PDF
Abridged model	30/06/2016	19/12/2016	20/12/2016	Dutch	PDF
Abridged model	30/06/2015	21/12/2015	30/12/2015	Dutch	PDF
Abridged model	30/06/2014	15/12/2014	30/12/2014	Dutch	PDF
Abridged model	30/06/2013	16/12/2013	30/12/2013	Dutch	PDF
Abridged model	30/06/2012	17/12/2012	31/12/2012	Dutch	PDF
Abridged model	30/06/2011	19/12/2011	27/12/2011	Dutch	PDF
Abridged model	30/06/2010	20/12/2010	20/12/2010	Dutch	PDF
Abridged model	30/06/2009	21/12/2009	29/12/2009	Dutch	PDF
Abridged model	30/06/2008	19/12/2008	30/12/2008	Dutch	PDF
Abridged model	30/06/2007	17/12/2007	28/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 1 ended

Active mandates

Dirk Luyten

Manager · since 01 juillet 2017

Active

Ended mandates

Dirk Luyten

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office12/11/2012
MAATSCHAPPELIJKE ZETEL
PDF
Other25/01/2011
DOEL
PDF
Registered office14/12/2007
MAATSCHAPPELIJKE ZETEL
PDF
Other22/08/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024172,9 k €↑
2023
Annual accounts 202318,1 k €↓
2022
Annual accounts 202231,2 k €↑
2021
Annual accounts 202121,3 k €↓
2020
Annual accounts 202058,5 k €↑
2019
Annual accounts 201911,1 k €↑
2018
Annual accounts 20188,1 k €↓
2017
Annual accounts 201731,4 k €↑
2016
Annual accounts 2016-2,6 k €↑
2015
Annual accounts 2015-4,4 k €↓
2014
Annual accounts 201431,5 k €↑
2013
Annual accounts 2013-14 k €↑
2012
Annual accounts 2012-20,3 k €↓
2011
Annual accounts 201112,7 k €↑
2010
Annual accounts 2010-16 k €↓
2009
Annual accounts 2009-665,6 €↑
2008
Annual accounts 2008-6,8 k €↑
2007
Annual accounts 2007-30,1 k €
12/11/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D-Luyten

Overview

What does D-Luyten do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline