ACTIVE

FL3

Financial year 2024 · closed on 31/12/2024
Net result
-25 k €
-999.7% YoY
Gross margin
277,9 k €
+22.0% YoY
Equity
213 k €
-10.5% YoY
Workforce
3,4 ETP
-20.9% YoY

What does FL3 do?

FL3 is a Public limited company incorporated in 2005. Its registered office is in Hasselt. It employs on average 3,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0875.569.510
Incorporation
16/08/2005
Legal form
Public limited company
Registered office
Stevoortse kiezel 380
3512 Hasselt · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2024
Average workforce
3,4 ETP
Joint committees (1)
  • 201
Signals
Good liquidityPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin277,9 k €227,8 k €232,9 k €335,2 k €88,8 k €346,7 k €419,1 k €341,2 k €328,6 k €333,1 k €263,2 k €320,5 k €309,4 k €237,7 k €201,2 k €188,6 k €153,3 k €154,6 k €
EBITDA91,9 k €36,4 k €37,9 k €142 k €-67,9 k €84,4 k €138,4 k €22,3 k €135,2 k €140,7 k €106,7 k €171,5 k €128,9 k €49,4 k €84 k €78,9 k €79,7 k €75,3 k €
Operating result75,5 k €38,5 k €11,8 k €10 k €-77,1 k €-2,8 k €95 k €37,9 k €71,9 k €71,7 k €59,3 k €133,7 k €99 k €32,4 k €47,1 k €36,1 k €16,7 k €51,5 k €
Net result-25 k €2,8 k €12,8 k €11,3 k €-97,3 k €4 k €61,6 k €14 k €33 k €32,4 k €37 k €70,4 k €56,9 k €3,6 k €3,7 k €2,3 k €34,3 €97,8 €
Balance sheet
Equity213 k €238 k €235,2 k €246,4 k €235,1 k €358,7 k €354,7 k €294,7 k €282 k €249 k €216,5 k €179,5 k €109,2 k €52,2 k €48,6 k €44,9 k €33,4 k €33,3 k €
Total assets1,1 M €1,1 M €1,1 M €1,1 M €907,5 k €1,1 M €1,3 M €1,1 M €1,4 M €1,3 M €1,3 M €1,1 M €852,8 k €771 k €691,7 k €678,9 k €628 k €590,5 k €
Cash63,2 k €86,8 k €97,3 k €328,2 k €110,2 k €143,6 k €153,1 k €170,1 k €107,6 k €61,3 k €109 k €97,7 k €38,6 k €67 k €34,4 k €11,3 k €31,5 k €
Debts883,5 k €856 k €846,1 k €833,5 k €619,5 k €689,7 k €869,4 k €767,5 k €1 M €986,9 k €1 M €864,3 k €650 k €618,6 k €605,5 k €609 k €572,1 k €557,2 k €
Other
Workforce3,4 ETP4,3 ETP4,4 ETP4,8 ETP7,7 ETP7,6 ETP5,7 ETP8,8 ETP7,0 ETP6,7 ETP6,6 ETP5,7 ETP5,2 ETP4,3 ETP3,0 ETP2,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Linda WINDMOLDERS

Mandate

Active

Ended mandates

Linda Windmolders

Director · since 26 décembre 2019

Ended
Frank Steegmans

Manager · since 01 octobre 2010

Ended
Frank Steegmans

Manager

Ended
Linda Valentina N Windmolders

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/08/202531/08/202409/09/202329/08/202224/09/202131/08/2020
General meeting09/07/202518/06/202402/09/202326/08/202224/09/202128/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202409/07/202517/08/2025DutchPDF
Abridged model31/12/202318/06/202431/08/2024DutchPDF
Abridged model31/12/202202/09/202309/09/2023DutchPDF
Abridged model31/12/202126/08/202229/08/2022DutchPDF
Abridged model31/12/202024/09/202124/09/2021DutchPDF
Abridged model31/12/201928/08/202031/08/2020DutchPDF
Abridged model31/12/201824/09/201925/09/2019DutchPDF
Micro model31/12/201723/09/201825/09/2018DutchPDF
Abridged model30/09/201615/03/201731/03/2017DutchPDF
Abridged model30/09/201516/03/201630/03/2016DutchPDF
Abridged model30/09/201418/03/201531/03/2015DutchPDF
Abridged model30/09/201319/03/201429/04/2014DutchPDF
Abridged model30/09/201220/03/201328/03/2013DutchPDF
Abridged model30/09/201121/03/201230/03/2012DutchPDF
Abridged model30/09/201016/03/201130/03/2011DutchPDF
Abridged model30/09/200917/03/201028/04/2010DutchPDF
Abridged model30/09/200818/03/200928/04/2009DutchPDF
Abridged model30/09/200719/03/200831/03/2008DutchPDF
Abridged model30/09/200621/03/200726/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Linda WINDMOLDERS

Mandate

Active

Ended mandates

Linda Windmolders

Director · since 26 décembre 2019

Ended
Frank Steegmans

Manager · since 01 octobre 2010

Ended
Frank Steegmans

Manager

Ended
Linda Valentina N Windmolders

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring02/02/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring15/10/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates02/01/2020
    WIJZIGING RECHTSVORM - BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/06/2017
    BENAMING - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates22/03/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/01/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/05/2008
    BENAMING - DOEL
    PDF
  • Other23/08/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-25 k €
  2. 2023
    Annual accounts 20232,8 k €
  3. 2022
    Annual accounts 202212,8 k €
  4. 2021
    Annual accounts 202111,3 k €
  5. 2020
    Annual accounts 2020-97,3 k €
  6. 2019
    Annual accounts 20194 k €
  7. 2018
    Annual accounts 201861,6 k €
  8. 2017
    Annual accounts 201714 k €
  9. 2016
    Annual accounts 201633 k €
  10. 2015
    Annual accounts 201532,4 k €
  11. 2014
    Annual accounts 201437 k €
  12. 2013
    Annual accounts 201370,4 k €
  13. 2012
    Annual accounts 201256,9 k €
  14. 2011
    Annual accounts 20113,6 k €
  15. 2010
    Annual accounts 20103,7 k €
  16. 2009
    Annual accounts 20092,3 k €
  17. 2008
    Annual accounts 200834,3 €
  18. 2007
    Annual accounts 200797,8 €
  19. 16/08/2005
    IncorporationPublic limited company