DAVI
0875.608.607 · rovalta.com · 21/09/2026
ACTIVE
DAVI
Financial year 2025 · closed on 31/12/2025
Net result
40,5 k €
-26.2% YoY
Gross margin
41,4 k €
-27.9% YoY
Equity
-74,8 k €
+35.1% YoY
Overview
What does DAVI do?
DAVI is a Private company with limited liability incorporated in 2005. Its main activity is: Combined facilities support activities. Its registered office is in Anderlecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0875.608.607
Incorporation
18/08/2005
Legal form
Private company with limited liability
Registered office
Rue des Bassins 16
1070 Anderlecht · BruxellesSee on map
1070 Anderlecht · BruxellesSee on map
Contributed capital
68 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 41,4 k € | -27.9% | 57,4 k € | +265% | 15,7 k € | +553% | -3,5 k € | -419% | 1,1 k € | +107% | -14,8 k € | +46.2% | -27,5 k € | -159% | 46,6 k € | -17.3% | 56,4 k € | +6.4% | 53,0 k € | +204% | 17,4 k € | -55.9% | 39,5 k € | -22.9% | 51,3 k € | -31.9% | 75,3 k € | +6.5% | 70,7 k € | +14.1% | 62,0 k € | -55.6% | 139,5 k € | +78.2% | 78,3 k € | -5.1% | 82,4 k € |
| EBITDA | 41,0 k € | -25.3% | 54,8 k € | +257% | 15,3 k € | +510% | -3,7 k € | -444% | 1,1 k € | +107% | -15,1 k € | +82.3% | -85,0 k € | -2475% | -3,3 k € | -206% | 3,1 k € | -33.9% | 4,7 k € | +114% | -33,0 k € | -285% | -8,6 k € | -146% | 18,6 k € | -13.2% | 21,5 k € | +260% | 6,0 k € | +190% | -6,6 k € | -125% | 26,1 k € | +45.7% | 17,9 k € | -44.8% | 32,4 k € |
| Operating result | 41,0 k € | -25.3% | 54,8 k € | +257% | 15,3 k € | +487% | -4,0 k € | -719% | 640,0 € | +104% | -17,6 k € | +80.1% | -88,5 k € | -638% | -12,0 k € | -107% | -5,8 k € | -46.3% | -4,0 k € | +90.7% | -42,5 k € | -122% | -19,1 k € | -259% | 12,0 k € | -11.7% | 13,6 k € | +186% | -15,8 k € | +30.4% | -22,8 k € | -463% | 6,3 k € | -41.3% | 10,7 k € | -59.1% | 26,2 k € |
| Net result | 40,5 k € | -26.2% | 54,8 k € | +284% | 14,3 k € | +336% | -6,1 k € | -123% | -2,7 k € | +87.9% | -22,5 k € | +77.0% | -97,8 k € | -373% | -20,7 k € | -37.3% | -15,1 k € | +8.7% | -16,5 k € | +74.5% | -64,8 k € | -92.6% | -33,6 k € | -1416% | 2,6 k € | +4.6% | 2,4 k € | +109% | -28,5 k € | +15.5% | -33,7 k € | -2711% | 1,3 k € | -79.9% | 6,4 k € | -73.3% | 24,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -74,8 k € | +35.1% | -115,3 k € | +32.2% | -170,1 k € | +7.7% | -184,4 k € | -3.4% | -178,4 k € | -1.5% | -175,6 k € | -14.7% | -153,1 k € | -177% | -55,3 k € | -59.8% | -34,6 k € | -77.1% | -19,6 k € | -543% | -3,0 k € | -114% | 21,7 k € | -60.7% | 55,4 k € | +4.8% | 52,8 k € | +4.8% | 50,4 k € | +3.1% | 48,9 k € | +49.9% | 32,6 k € | +4.1% | 31,3 k € | +25.8% | 24,9 k € |
| Total assets | 23,6 k € | +76.5% | 13,4 k € | +4575% | 286,1 € | -16.1% | 340,9 € | -47.3% | 647,0 € | -70.6% | 2,2 k € | -95.9% | 53,2 k € | -72.9% | 195,9 k € | -17.6% | 237,8 k € | -14.7% | 278,7 k € | -18.3% | 341,3 k € | -19.5% | 423,9 k € | +17.0% | 362,2 k € | -0.2% | 362,9 k € | -7.7% | 393,4 k € | -9.2% | 433,2 k € | +4.4% | 414,8 k € | +141% | 171,9 k € | +17.3% | 146,6 k € |
| Cash | 6,0 k € | +2174% | 262,1 € | -8.4% | 286,1 € | +526% | 45,7 € | -70.6% | 155,4 € | -84.0% | 970,0 € | -92.2% | 12,4 k € | +515% | 2,0 k € | -73.3% | 7,5 k € | +11.4% | 6,8 k € | +321% | 1,6 k € | -85.9% | 11,4 k € | +1889% | 571,0 € | -80.9% | 3,0 k € | +8.6% | 2,7 k € | +176% | 995,0 € | -78.0% | 4,5 k € | +8289% | 54,0 € | -99.9% | 41,4 k € |
| Debts | 98,4 k € | -23.5% | 128,7 k € | -24.5% | 170,4 k € | -7.8% | 184,8 k € | +3.2% | 179,0 k € | +0.7% | 177,8 k € | -13.8% | 206,3 k € | -17.9% | 251,2 k € | -7.8% | 272,5 k € | -8.6% | 298,2 k € | -13.4% | 344,3 k € | -14.4% | 402,2 k € | +31.1% | 306,9 k € | -1.0% | 310,1 k € | -9.6% | 343,0 k € | -10.7% | 384,3 k € | +0.5% | 382,2 k € | +172% | 140,6 k € | +17.3% | 119,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 2,0 ETP | +5.3% | 1,9 ETP | 0.0% | 1,9 ETP | +58.3% | 1,2 ETP | -40.0% | 2,0 ETP | -45.9% | 3,7 ETP | +32.1% | 2,8 ETP | -31.7% | 4,1 ETP | +86.4% | 2,2 ETP | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Denho KAPLAN
ActiveEnded mandates
DENHO KAPLAN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
M28● Active | 1041.884.720 |
Rise up academy● Active | 0799.288.116 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/09/2026 | 02/09/2025 | 25/07/2024 | 05/07/2023 | 26/08/2022 | 24/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 09/09/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 02/09/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 25/07/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 05/07/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 26/08/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 24/08/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 14/08/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 30/07/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 30/06/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 04/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 15/09/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 29/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 05/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 10/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 01/12/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 27/09/2010 | French | |
| Abridged model | 30/09/2008 | 10/02/2009 | 22/05/2009 | French | |
| Abridged model | 30/09/2007 | 02/03/2008 | 31/03/2008 | French | |
| Abridged model | 30/09/2006 | 12/01/2007 | 22/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Denho KAPLAN
ActiveEnded mandates
DENHO KAPLAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/01/2016CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates18/04/2011DEMISSIONS, NOMINATIONS
- Capital / shares27/08/2010CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other28/08/2009ANNEE COMPTABLE
- Other16/08/2006ANNEE COMPTABLE
- Other25/08/2005RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202540,5 k €↓
- 2024Annual accounts 202454,8 k €↑
- 2023Annual accounts 202314,3 k €↑
- 2022Annual accounts 2022-6,1 k €↓
- 2021Annual accounts 2021-2,7 k €↑
- 2020Annual accounts 2020-22,5 k €↑
- 2019Annual accounts 2019-97,8 k €↓
- 2018Annual accounts 2018-20,7 k €↓
- 2017Annual accounts 2017-15,1 k €↑
- 2016Annual accounts 2016-16,5 k €↑
- 2015Annual accounts 2015-64,8 k €↓
- 2014Annual accounts 2014-33,6 k €↓
- 2013Annual accounts 20132,6 k €↑
- 2012Annual accounts 20122,4 k €↑
- 2011Annual accounts 2011-28,5 k €↑
- 2010Annual accounts 2010-33,7 k €↓
- 2009Annual accounts 20091,3 k €↓
- 2008Annual accounts 20086,4 k €↓
- 2007Annual accounts 200724,1 k €
- 18/08/2005IncorporationPrivate company with limited liability