ACTIVE

MICHELET CONSULT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-35,4 k €

-131.7% YoY

Gross margin

77,6 k €

-66.7% YoY

Equity

535,6 k €

-50.0% YoY

What does MICHELET CONSULT do?

MICHELET CONSULT is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.641.962

Incorporation

22/08/2005

Legal form

Private limited company

Registered office

Route d'Ottignies 35
1380 Lasne · WallonieSee on map

Contributed capital

91 017,90 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (1)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	77,6 k €	-66.7%	233 k €	+187%	81,3 k €	+138%	34,1 k €	-49.1%	67 k €	-72.0%	239,4 k €	+19342%	-1,2 k €	+86.5%	-9,2 k €	+48.6%	-17,9 k €	-203%	17,5 k €	-62.9%	47,2 k €	-9.1%	51,9 k €	-22.1%	66,6 k €	+121%	30,2 k €	-17.7%	36,6 k €	-32.1%	54 k €	+4.2%	51,8 k €	-10.3%	57,8 k €	+161%	22,1 k €
EBITDA	76,6 k €	-66.4%	227,9 k €	+184%	80,2 k €	+155%	31,5 k €	+2973%	1 k €	-99.6%	235,4 k €	+984%	-26,6 k €	-140%	-11,1 k €	+69.9%	-36,9 k €	-316%	17,1 k €	-38.4%	27,7 k €	+18.1%	23,5 k €	-45.8%	43,3 k €	+543%	6,7 k €	-67.8%	20,9 k €	+35.8%	15,4 k €	-56.5%	35,4 k €	+1527%	-2,5 k €	-277%	1,4 k €
Operating result	-27,1 k €	-123%	119,8 k €	+498%	20 k €	+267%	-12 k €	+15.8%	-14,3 k €	-106%	228,4 k €	+775%	-33,8 k €	-61.6%	-20,9 k €	+57.7%	-49,5 k €	-1193%	4,5 k €	-67.4%	13,9 k €	+14.1%	12,2 k €	-68.5%	38,6 k €	+980%	-4,4 k €	-150%	8,8 k €	+171%	3,3 k €	-86.0%	23,3 k €	+289%	-12,3 k €	-890%	-1,2 k €
Net result	-35,4 k €	-132%	111,7 k €	+800%	12,4 k €	-69.6%	40,9 k €	+154%	-75,8 k €	-134%	225,7 k €	-62.8%	606,3 k €	+513%	99 k €	+200%	-98,6 k €	-193%	106 k €	+1421%	7 k €	+26.7%	5,5 k €	-77.6%	24,6 k €	+626%	-4,7 k €	-319%	2,1 k €	+454%	-603 €	-104%	14,9 k €	+232%	-11,3 k €	-1274%	-823 €
Balance sheet
Equity	535,6 k €	-50.0%	1,1 M €	+11.6%	959,3 k €	+1.3%	946,8 k €	+4.5%	905,9 k €	-7.7%	981,7 k €	+29.9%	756 k €	+104%	369,7 k €	+36.6%	270,7 k €	-26.7%	369,3 k €	-20.3%	463,3 k €	-1.1%	468,4 k €	+1.2%	462,9 k €	+5.6%	438,3 k €	-1.1%	442,9 k €	+0.5%	440,8 k €	+1960%	21,4 k €	+231%	6,5 k €	-63.6%	17,8 k €
Total assets	1,9 M €	+8.1%	1,7 M €	+11.8%	1,5 M €	+11.9%	1,4 M €	+24.5%	1,1 M €	+6.2%	1 M €	+22.0%	850,2 k €	+80.2%	471,7 k €	+18.5%	398,1 k €	-18.9%	490,6 k €	-9.2%	540,4 k €	-1.5%	548,9 k €	-1.9%	559,5 k €	+7.9%	518,4 k €	-5.5%	548,5 k €	-0.0%	548,6 k €	+402%	109,2 k €	+26.3%	86,4 k €	+53.1%	56,4 k €
Cash	19,3 k €	-30.6%	27,8 k €	+47.8%	18,8 k €	-92.8%	261,5 k €	+353%	57,8 k €	-89.0%	527,6 k €	-18.6%	647,9 k €	+2033%	30,4 k €	-33.3%	45,6 k €	-22.4%	58,7 k €	+1131%	4,8 k €	+271%	1,3 k €	+51.7%	848 €	-67.3%	2,6 k €	+14.6%	2,3 k €	-63.5%	6,2 k €	+55.2%	4 k €	-51.8%	8,3 k €	+636%	1,1 k €
Debts	1,3 M €	+105%	645,2 k €	+12.1%	575,4 k €	+35.4%	424,9 k €	+117%	195,6 k €	+253%	55,4 k €	-41.2%	94,2 k €	-7.7%	102 k €	-19.9%	127,4 k €	+5.0%	121,3 k €	+57.3%	77,1 k €	-4.3%	80,6 k €	-16.7%	96,7 k €	+20.7%	80,1 k €	-24.1%	105,6 k €	-2.0%	107,8 k €	+22.8%	87,8 k €	+9.8%	80 k €	+107%	38,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,5 ETP	-37.5%	0,8 ETP	+100%	0,4 ETP	-33.3%	0,6 ETP	0.0%	0,6 ETP	+20.0%	0,5 ETP	+66.7%	0,3 ETP	-70.0%	1,0 ETP	+233%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Jean-Marc MICHELET

Director

Active

Ended mandates

Jean-Marc MICHELET

Director · since 28 août 2019

Ended

Jean Michelet

Director

Ended

JEAN MICHELET

Manager

Ended

JEAN-MARC MICHELET

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/10/2025	06/12/2024	26/10/2023	30/08/2022	31/08/2021	30/10/2020
General meeting	30/09/2025	16/05/2024	19/05/2023	19/05/2022	21/05/2021	21/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/09/2025	01/10/2025	French	PDF
Micro model	31/12/2023	16/05/2024	06/12/2024	French	PDF
Micro model	31/12/2022	19/05/2023	26/10/2023	French	PDF
Micro model	31/12/2021	19/05/2022	30/08/2022	French	PDF
Micro model	31/12/2020	21/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	21/05/2020	30/10/2020	French	PDF
Micro model	31/12/2018	20/06/2019	19/08/2019	Dutch	PDF
Micro model	31/12/2017	17/05/2018	14/08/2018	Dutch	PDF
Micro model	31/12/2016	29/06/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	29/06/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	07/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	14/08/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	12/07/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	21/06/2007	27/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Jean-Marc MICHELET

Director

Active

Ended mandates

Jean-Marc MICHELET

Director · since 28 août 2019

Ended

Jean Michelet

Director

Ended

JEAN MICHELET

Manager

Ended

JEAN-MARC MICHELET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office03/10/2022
SIEGE SOCIAL
PDF
Registered office10/06/2020
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates21/10/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates21/10/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares18/01/2019
KAPITAAL - AANDELEN
PDF
Capital / shares03/12/2015
DOEL - KAPITAAL - AANDELEN
PDF
Registered office07/11/2013
SIEGE SOCIAL
PDF
Mandates23/11/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-35,4 k €↓
2023
Annual accounts 2023111,7 k €↑
2022
Annual accounts 202212,4 k €↓
2022
Name changeMICHELET CONSULT SRL 2
2021
Annual accounts 202140,9 k €↑
2021
Name changeMichelet Consult
2020
Annual accounts 2020-75,8 k €↓
2019
Annual accounts 2019225,7 k €↓
2018
Annual accounts 2018606,3 k €↑
2017
Annual accounts 201799 k €↑
2016
Annual accounts 2016-98,6 k €↓
2015
Annual accounts 2015106 k €↑
2014
Annual accounts 20147 k €↑
2013
Annual accounts 20135,5 k €↓
2012
Annual accounts 201224,6 k €↑
2011
Annual accounts 2011-4,7 k €↓
2010
Annual accounts 20102,1 k €↑
2009
Annual accounts 2009-603 €↓
2008
Annual accounts 200814,9 k €↑
2007
Annual accounts 2007-11,3 k €↓
2006
Annual accounts 2006-823 €
22/08/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MICHELET CONSULT

Overview

What does MICHELET CONSULT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline