ACTIVE

I2NIS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-3 k €

-104.9% YoY

Gross margin

27,8 k €

-74.4% YoY

Equity

490,5 k €

-0.6% YoY

What does I2NIS do?

I2NIS is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.755.095

Incorporation

29/08/2005

Legal form

Private limited company

Registered office

Chemin de Plancenoit 7
1380 Lasne · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 46190Agents involved in the sale of a variety of goods 46190Agents involved in the sale of a variety of goods 51190Passenger air transport+9

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2020		2019		2018		2016		2015		2014		2013		2012		2011		2009		2008		2007
Income statement
Gross margin	27,8 k €	-74.4%	108,7 k €	-13.0%	124,9 k €	+10.5%	113 k €	+8.2%	104,5 k €	+5.4%	99,1 k €	+243%	28,9 k €	-53.9%	62,7 k €	-28.8%	88,1 k €	+23.8%	71,2 k €	-17.4%	86,2 k €	+79.5%	48 k €	-31.4%	70 k €	+84.8%	37,9 k €	+42.2%	26,6 k €	-69.1%	86,2 k €
EBITDA	22,9 k €	-78.0%	104 k €	-13.7%	120,4 k €	+10.9%	108,6 k €	+8.0%	100,5 k €	+5.9%	94,9 k €	+280%	25 k €	-56.9%	57,9 k €	-30.5%	83,3 k €	+25.0%	66,6 k €	-18.5%	81,7 k €	+75.8%	46,5 k €	-29.1%	65,6 k €	+79.9%	36,4 k €	+45.9%	25 k €	-70.5%	84,7 k €
Operating result	606,3 €	-99.3%	84,3 k €	-17.3%	102 k €	+15.9%	88 k €	+14.1%	77,1 k €	+5.3%	73,2 k €	+1437%	4,8 k €	-86.6%	35,5 k €	-40.2%	59,3 k €	+38.9%	42,7 k €	-17.3%	51,6 k €	+447%	9,4 k €	-50.1%	18,9 k €	-8.4%	20,6 k €	+353%	4,6 k €	-92.9%	64,4 k €
Net result	-3 k €	-105%	62 k €	-19.2%	76,7 k €	+14.7%	66,9 k €	+17.4%	57 k €	+17.0%	48,7 k €	+2549%	-2 k €	-111%	18,3 k €	-44.8%	33,1 k €	+57.1%	21,1 k €	-16.4%	25,2 k €	+494%	-6,4 k €	-334%	2,7 k €	-76.9%	11,8 k €	+483%	2 k €	-95.4%	44,5 k €
Balance sheet
Equity	490,5 k €	-0.6%	493,5 k €	+14.4%	431,5 k €	+21.6%	354,8 k €	+52.7%	232,3 k €	+32.5%	175,3 k €	+38.5%	126,6 k €	+10.6%	114,5 k €	+19.0%	96,2 k €	+52.6%	63 k €	+50.3%	41,9 k €	+151%	16,7 k €	-27.7%	23,1 k €	+13.4%	20,4 k €	+139%	8,5 k €	-91.9%	105,5 k €
Total assets	678,7 k €	-7.3%	732,3 k €	+1.9%	718,9 k €	+9.5%	656,5 k €	+5.7%	621,2 k €	+3.8%	598,5 k €	+6.1%	564 k €	-14.2%	657,5 k €	+1.8%	646,2 k €	-2.7%	664,2 k €	-4.0%	692 k €	-0.4%	695 k €	-2.5%	712,7 k €	+1659%	40,5 k €	-70.0%	135,1 k €	-30.2%	193,6 k €
Cash	110,1 k €	-56.7%	254,5 k €	-4.1%	265,2 k €	+41.2%	187,8 k €	+70.2%	110,4 k €	+59.8%	69,1 k €	+399%	13,9 k €	-83.8%	85,5 k €	+227%	26,2 k €	-30.8%	37,8 k €	+461%	6,7 k €	-51.9%	14 k €	-45.8%	25,8 k €	+97.4%	13,1 k €	-86.8%	99,4 k €	-33.8%	150,1 k €
Debts	188,2 k €	-21.2%	238,8 k €	-16.9%	287,4 k €	-4.8%	301,7 k €	-22.4%	388,8 k €	-8.0%	422,8 k €	-3.2%	437 k €	-19.5%	543,1 k €	-1.3%	550 k €	-8.5%	601,2 k €	-7.5%	650,1 k €	-4.2%	678,3 k €	-1.6%	689,4 k €	+3319%	20,2 k €	-84.1%	126,6 k €	+43.7%	88,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

Jean-Fabien van Innis

Mandate

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2019	01/07/2018
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/01/2026	30/12/2024	31/01/2024	13/02/2023	31/12/2020	16/12/2019
General meeting	27/11/2025	28/11/2024	27/11/2023	26/11/2022	28/11/2020	29/11/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	27/11/2025	28/01/2026	French	PDF
Abridged model	30/06/2024	28/11/2024	30/12/2024	French	PDF
Abridged model	30/06/2023	27/11/2023	31/01/2024	French	PDF
Abridged model	30/06/2022	26/11/2022	13/02/2023	French	PDF
Abridged model	30/06/2020	28/11/2020	31/12/2020	French	PDF
Abridged model	30/06/2019	29/11/2019	16/12/2019	French	PDF
Abridged model	30/06/2018	30/11/2018	03/12/2018	French	PDF
Abridged model	30/06/2016	19/12/2016	14/02/2017	French	PDF
Abridged model	30/06/2015	07/12/2015	20/02/2016	French	PDF
Abridged model	30/06/2014	28/11/2014	23/02/2015	French	PDF
Abridged model	30/06/2013	29/11/2013	23/02/2014	French	PDF
Abridged model	30/06/2012	27/02/2013	28/02/2013	French	PDF
Abridged model	30/06/2011	29/02/2012	30/03/2012	French	PDF
Abridged model	31/12/2009	29/05/2010	29/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	04/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	02/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

Jean-Fabien van Innis

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

24/08/2026
—
PDF
Mandates03/06/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office21/02/2011
TRANSFERT DU SIÈGE SOCIAL - MODIFICATION DE L'OBJET SOCIAL -
PDF
Other05/09/2005
NSTITUTION.
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3 k €↓
2024
Annual accounts 202462 k €↓
2023
Annual accounts 202376,7 k €↑
2022
Annual accounts 202266,9 k €↑
2020
Annual accounts 202057 k €↑
2019
Annual accounts 201948,7 k €↑
2018
Annual accounts 2018-2 k €↓
2016
Annual accounts 201618,3 k €↓
2015
Annual accounts 201533,1 k €↑
2014
Annual accounts 201421,1 k €↓
2013
Annual accounts 201325,2 k €↑
2012
Annual accounts 2012-6,4 k €↓
2011
Annual accounts 20112,7 k €↓
2009
Annual accounts 200911,8 k €↑
2008
Annual accounts 20082 k €↓
2007
Annual accounts 200744,5 k €
29/08/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

I2NIS

Overview

What does I2NIS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline