ACTIVE

OMNICROP SERVICES

Financial year 2025 · closed on 30/06/2025
Net result
214,9 k €
+43.5% YoY
Gross margin
313,9 k €
+42.5% YoY
Equity
548,9 k €
+64.3% YoY

What does OMNICROP SERVICES do?

OMNICROP SERVICES is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Langemark-Poelkapelle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0875.791.917
Incorporation
31/08/2005
Legal form
Private limited company
Registered office
Poelkapellestraat 67
8920 Langemark-Poelkapelle · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin313,9 k €220,3 k €155,6 k €70,3 k €72,8 k €17,7 k €-1,1 k €-1 k €9,7 k €4,5 k €5,2 k €11,9 k €-10,2 k €71,2 k €67 k €154,6 k €108,8 k €78,7 k €
EBITDA313,1 k €219,8 k €155,1 k €69,9 k €72,2 k €17,4 k €-1,4 k €-1,4 k €8,5 k €1,6 k €2 k €6,8 k €-13,1 k €43 k €28,7 k €123,7 k €84,4 k €74,6 k €
Operating result297,8 k €211,1 k €146,4 k €61,7 k €68,1 k €17,4 k €-1,4 k €-1,4 k €8,5 k €-8,9 k €-8,4 k €-22,8 k €-44,6 k €10,2 k €-911,3 €76,5 k €25,5 k €-8,1 k €
Net result214,9 k €149,7 k €101,9 k €33 k €45,6 k €11,8 k €-30,7 €-1,4 k €-1,7 k €8,3 k €-9,2 k €138,8 k €-77,6 k €-69,2 k €-17,5 k €-21,9 k €40,5 k €2,1 k €-15,5 k €
Balance sheet
Equity548,9 k €334 k €184,2 k €82,3 k €49,3 k €3,7 k €-8,1 k €-8,1 k €-6,6 k €-5 k €-13,2 k €-4,1 k €-142,8 k €-65,3 k €4 k €21,5 k €43,4 k €5,3 k €3,1 k €
Total assets592,7 k €386,3 k €589,3 k €608,2 k €594,3 k €84,8 k €36 €46,7 €65,1 €33 €15,7 k €26,9 k €496 k €526,1 k €597,6 k €593,9 k €595,4 k €658 k €858,5 k €
Cash144,7 k €36,1 k €49 k €64,1 k €15,9 k €3,8 k €2,9 €13,7 €29 €10,4 k €12,4 k €580 €152,1 €45,3 k €138,3 €12,4 k €11 k €292,9 k €
Debts43,8 k €52,3 k €405 k €525,8 k €545 k €81,1 k €8,1 k €8,1 k €6,7 k €5 k €28,9 k €29,9 k €620,9 k €582,7 k €583,1 k €569,2 k €538,8 k €646,5 k €854,5 k €
Other
Workforce0,8 ETP1,0 ETP1,0 ETP1,0 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Edwin Mahieu

Manager · since 11 avril 2019

Active

Ended mandates

Philippe Logghe

Manager · until 11 avril 2019

Ended
Philippe Logghe

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
DEMAGRIActive
0862.720.473
EECKHOUTMOLENActive
0671.801.016
EurofytoActive
0408.054.749
MAHIEU INVESTActive
0832.118.161
0417.975.275
VAN HEEActive
0437.265.607
Annual accounts

Full financial information

202520232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year30/06/202531/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year18 months12 months12 months12 months12 months12 months
Filing date12/02/202625/06/202402/08/202314/09/202227/08/202122/06/2020
General meeting28/12/202524/06/202403/07/202310/06/202211/06/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202528/12/202512/02/2026DutchPDF
Micro model31/12/202324/06/202425/06/2024DutchPDF
Micro model31/12/202203/07/202302/08/2023DutchPDF
Micro model31/12/202110/06/202214/09/2022DutchPDF
Micro model31/12/202011/06/202127/08/2021DutchPDF
Micro model31/12/201912/06/202022/06/2020DutchPDF
Micro model31/12/201807/06/201914/08/2019DutchPDF
Micro model31/12/201708/06/201828/08/2018DutchPDF
Micro model31/12/201609/06/201728/08/2017DutchPDF
Abridged model31/12/201510/06/201622/08/2016DutchPDF
Abridged model31/12/201412/06/201524/08/2015DutchPDF
Abridged model31/12/201313/06/201419/08/2014DutchPDF
Abridged model31/12/201214/06/201312/08/2013DutchPDF
Abridged model31/12/201108/06/201214/08/2012DutchPDF
Abridged model31/12/201010/06/201131/08/2011DutchPDF
Abridged model31/12/200911/06/201025/08/2010DutchPDF
Abridged model31/12/200812/06/200914/08/2009DutchPDF
Abridged model31/12/200713/06/200816/08/2008DutchPDF
Abridged model31/12/200608/06/200712/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Edwin Mahieu

Manager · since 11 avril 2019

Active

Ended mandates

Philippe Logghe

Manager · until 11 avril 2019

Ended
Philippe Logghe

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/01/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office07/02/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates29/04/2019
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/12/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office11/06/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other07/09/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025214,9 k €
  2. 2023
    Annual accounts 2023149,7 k €
  3. 2022
    Annual accounts 2022101,9 k €
  4. 2021
    Annual accounts 202133 k €
  5. 2020
    Annual accounts 202045,6 k €
  6. 2019
    Annual accounts 201911,8 k €
  7. 2018
    Annual accounts 2018-30,7 €
  8. 2017
    Annual accounts 2017-1,4 k €
  9. 2016
    Annual accounts 2016-1,7 k €
  10. 2015
    Annual accounts 20158,3 k €
  11. 2014
    Annual accounts 2014-9,2 k €
  12. 2013
    Annual accounts 2013138,8 k €
  13. 2012
    Annual accounts 2012-77,6 k €
  14. 2011
    Annual accounts 2011-69,2 k €
  15. 2010
    Annual accounts 2010-17,5 k €
  16. 2009
    Annual accounts 2009-21,9 k €
  17. 2008
    Annual accounts 200840,5 k €
  18. 2007
    Annual accounts 20072,1 k €
  19. 2006
    Annual accounts 2006-15,5 k €
  20. 31/08/2005
    IncorporationPrivate limited company