ACTIVE

NAPRODEX

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
13,4 k €
+227.9% YoY
Gross margin
63,9 k €
+6.6% YoY
Equity
144 k €
-3.7% YoY

What does NAPRODEX do?

NAPRODEX is a Private limited company incorporated in 2005. Its main activity is: Manufacture of essential oils. Its registered office is in Zwalm.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0875.795.083
Incorporation
31/08/2005
Legal form
Private limited company
Registered office
Boekelbaan(SBB) 114 box B
9630 Zwalm · FlandreSee on map
Contributed capital
8 055,00 €
Latest accounts
31/12/2025
Activities (NACE)
20530Manufacture of essential oils· main20590Manufacture of other chemical products n.e.c.24630Manufacture of basic metals55204Holiday and other short-stay accommodation55204Holiday and other short-stay accommodation64200Activities of holding companies+8
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin63,9 k €60 k €43,7 k €68,2 k €37,3 k €82,8 k €49,2 k €37,2 k €30,1 k €29,7 k €20,9 k €35,8 k €55,5 k €66,9 k €54 k €52,1 k €56,9 k €39 k €42 k €56,4 k €
EBITDA44,7 k €25,5 k €41,7 k €52,1 k €29,3 k €73,5 k €47,7 k €35,8 k €27,6 k €28,1 k €18,6 k €34,3 k €53,8 k €65,7 k €51 k €50,6 k €55,6 k €37,6 k €41 k €55,7 k €
Operating result28,1 k €3,1 k €17,5 k €33,6 k €10,4 k €58,9 k €36,6 k €23,4 k €14,4 k €14,2 k €-7,1 k €8,3 k €25,8 k €35,6 k €18,4 k €22,5 k €27,3 k €3,4 k €23,3 k €11 k €
Net result13,4 k €4,1 k €4,5 k €21 k €1,4 k €38,4 k €18,9 k €9,3 k €197,7 €7,2 k €-14,8 k €590,3 €12,8 k €17,3 k €4,6 k €6,5 k €3,5 k €-3,9 k €8,5 k €3,3 k €
Balance sheet
Equity144 k €149,5 k €145,4 k €140,9 k €119,9 k €118,5 k €80,1 k €61,3 k €51,9 k €51,7 k €44,6 k €59,4 k €58,8 k €46 k €28,7 k €24,1 k €17,6 k €14,1 k €18 k €9,5 k €
Total assets240,3 k €294,5 k €350,7 k €310,2 k €320,4 k €350,8 k €324,3 k €308,2 k €324 k €325,7 k €334 k €324,3 k €373 k €353,1 k €336,4 k €342,4 k €354,1 k €380,2 k €245,7 k €222,5 k €
Cash4,1 k €13,8 k €5,5 k €331,6 €941 €1,6 k €1,3 k €1,8 k €1,5 k €1,5 k €1,7 k €212 €280,9 €299,7 €214,1 €2 k €2,1 k €2,2 k €2,4 k €843,6 €
Debts96,2 k €145 k €205,2 k €169,3 k €200,5 k €231,7 k €244,2 k €246,7 k €272,1 k €274 k €289,5 k €246,9 k €314,2 k €307,1 k €307,6 k €318,2 k €336,5 k €366,2 k €227,7 k €212,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

PETER VAN CAUWENBERGHE

Administrator - manager

Active

Ended mandates

Peter Van Cauwenberghe

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
MARELL CONSULTING● Active
1010.906.878
MEDIA HOUSE● Active
0798.774.115
SKALIS● Active
0463.276.057
TROPLANDIS● Active
0899.825.052
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202619/07/202529/07/202418/08/202314/08/202216/08/2021
General meeting04/06/202627/06/202528/06/202428/06/202328/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/06/202630/08/2026DutchPDF
Micro model31/12/202427/06/202519/07/2025DutchPDF
Micro model31/12/202328/06/202429/07/2024DutchPDF
Micro model31/12/202228/06/202318/08/2023DutchPDF
Micro model31/12/202128/06/202214/08/2022DutchPDF
Micro model31/12/202025/06/202116/08/2021DutchPDF
Micro model31/12/201926/06/202003/08/2020DutchPDF
Micro model31/12/201828/06/201914/08/2019DutchPDF
Micro model31/12/201725/06/201824/07/2018DutchPDF
Abridged model31/12/201628/06/201721/08/2017DutchPDF
Abridged model31/12/201524/06/201621/08/2016DutchPDF
Abridged model31/12/201426/06/201502/08/2015DutchPDF
Abridged model31/12/201328/06/201408/09/2014DutchPDF
Abridged model31/12/201228/06/201311/08/2013DutchPDF
Abridged model31/12/201122/06/201221/08/2012DutchPDF
Abridged model31/12/201028/06/201115/08/2011DutchPDF
Abridged model31/12/200925/06/201016/08/2010DutchPDF
Abridged model31/12/200828/06/200924/08/2009DutchPDF
Abridged model31/12/200723/06/200812/08/2008DutchPDF
Abridged model31/12/200628/06/200716/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

PETER VAN CAUWENBERGHE

Administrator - manager

Active

Ended mandates

Peter Van Cauwenberghe

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares09/07/2007
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
    PDF
  • Other07/12/2005
    DIVERSEN
    PDF
  • Other07/09/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202513,4 k €↑
  2. 2024
    Annual accounts 20244,1 k €↓
  3. 2023
    Annual accounts 20234,5 k €↓
  4. 2022
    Annual accounts 202221 k €↑
  5. 2021
    Annual accounts 20211,4 k €↓
  6. 2020
    Annual accounts 202038,4 k €↑
  7. 2019
    Annual accounts 201918,9 k €↑
  8. 2018
    Annual accounts 20189,3 k €↑
  9. 2017
    Annual accounts 2017197,7 €↓
  10. 2016
    Annual accounts 20167,2 k €↑
  11. 2015
    Annual accounts 2015-14,8 k €↓
  12. 2014
    Annual accounts 2014590,3 €↓
  13. 2013
    Annual accounts 201312,8 k €↓
  14. 2012
    Annual accounts 201217,3 k €↑
  15. 2011
    Annual accounts 20114,6 k €↓
  16. 2010
    Annual accounts 20106,5 k €↑
  17. 2009
    Annual accounts 20093,5 k €↑
  18. 2008
    Annual accounts 2008-3,9 k €↓
  19. 2007
    Annual accounts 20078,5 k €↑
  20. 2006
    Annual accounts 20063,3 k €
  21. 31/08/2005
    IncorporationPrivate limited company