OPENING OF BANKRUPTCY

VANOTRA

Export PDF

Financial year 2023 · closed on 30/06/2023

Net result

47,5 k €

+50.1% YoY

Gross margin

100,1 k €

+52.4% YoY

Equity

299,9 k €

+18.8% YoY

Company — Opening of bankruptcy.

What does VANOTRA do?

VANOTRA is a Private company with limited liability incorporated in 2005. Its main activity is: Raising of dairy cattle. Its registered office is in Tienen.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0875.795.974

Incorporation

23/08/2005

Legal form

Private company with limited liability

Registered office

Esperantolaan 11B
3300 Tienen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2023

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 43120Site preparation 43120Site preparation 43990Other specialised construction activities n.e.c.+2

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	100,1 k €	+52.4%	65,7 k €	+29.8%	50,6 k €	-20.8%	63,9 k €	-9.9%	70,9 k €	-35.9%	110,6 k €	+144%	45,4 k €	-58.5%	109,4 k €	+128%	48 k €	-52.1%	100,3 k €	+854%	10,5 k €	-79.0%	50 k €	-7.3%	54 k €	+445%	9,9 k €	-36.8%	15,7 k €	+155%	6,1 k €
EBITDA	87,7 k €	+33.4%	65,7 k €	+35.9%	48,4 k €	-21.4%	61,5 k €	-0.2%	61,6 k €	-35.1%	95 k €	+164%	36 k €	-58.4%	86,5 k €	+236%	25,8 k €	-66.9%	77,9 k €	+997%	7,1 k €	-85.1%	47,5 k €	-10.8%	53,3 k €	+667%	6,9 k €	-55.3%	15,5 k €	+173%	5,7 k €
Operating result	72,8 k €	+36.2%	53,5 k €	+99.9%	26,7 k €	+74.1%	15,4 k €	-61.4%	39,8 k €	-32.8%	59,2 k €	+1446%	3,8 k €	-94.2%	65,9 k €	+203%	21,7 k €	-62.7%	58,4 k €	+373%	-21,4 k €	-216%	18,4 k €	-46.9%	34,7 k €	+711%	4,3 k €	-68.4%	13,5 k €	+183%	4,8 k €
Net result	47,5 k €	+50.1%	31,6 k €	+316%	7,6 k €	+457%	1,4 k €	-94.5%	24,9 k €	-27.0%	34,1 k €	+81.7%	18,8 k €	-2.7%	19,3 k €	-8.4%	21,1 k €	+417%	4,1 k €	+23.1%	3,3 k €	-70.9%	11,4 k €	-52.4%	23,9 k €	+596%	3,4 k €	-63.2%	9,3 k €	+279%	2,5 k €
Balance sheet
Equity	299,9 k €	+18.8%	252,5 k €	+14.3%	220,9 k €	+3.6%	213,2 k €	+0.6%	211,9 k €	+13.3%	187 k €	+22.3%	152,9 k €	+14.0%	134,1 k €	+16.8%	114,8 k €	+22.5%	93,8 k €	+4.5%	89,7 k €	+3.8%	86,4 k €	+15.2%	75 k €	+46.7%	51,1 k €	+44.9%	35,3 k €	+35.9%	26 k €
Total assets	568,8 k €	+8.5%	524,2 k €	+10.8%	473 k €	+16.6%	405,7 k €	-18.3%	496,7 k €	-15.2%	585,8 k €	+1.3%	578,6 k €	+3.6%	558,7 k €	+1.8%	548,9 k €	+24.1%	442,3 k €	+45.1%	304,9 k €	-10.7%	341,4 k €	+78.5%	191,2 k €	+185%	67,1 k €	+15.8%	58 k €	+1.6%	57,1 k €
Cash	16 k €	+3457%	451 €	0.0%	451 €	0.0%	451 €	0.0%	451 €	+145%	184,1 €	-96.0%	4,6 k €	+195%	1,6 k €	-94.7%	29,9 k €	+6552%	450,2 €		–		7,4 k €	+85.3%	4 k €	+567%	600,5 €	-80.5%	3,1 k €	+397%	621,4 €
Debts	268,9 k €	-1.0%	271,7 k €	+7.8%	252,2 k €	+31.0%	192,5 k €	-29.0%	271,1 k €	-29.6%	385 k €	-2.4%	394,5 k €	-7.1%	424,5 k €	-2.0%	433,2 k €	+24.4%	348,2 k €	+61.8%	215,2 k €	-15.6%	255 k €	+119%	116,2 k €	+627%	16 k €	-28.7%	22,4 k €	-27.9%	31,1 k €
Other
Workforce	–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP		–		–		–		–		–

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 3 ended

Active mandates

Stefan Ronny Vanolst

Director

Active

Ended mandates

Dave Vanolst

Associate

Ended

Stefan Vanolst

Director

Ended

Stefan VANOLST

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/10/2024	31/01/2023	26/01/2022	28/01/2021	27/02/2020	27/02/2019
General meeting	19/02/2024	30/12/2022	03/12/2021	04/12/2020	06/12/2019	07/12/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2023	19/02/2024	10/10/2024	Dutch	PDF
Micro model	30/06/2022	30/12/2022	31/01/2023	Dutch	PDF
Micro model	30/06/2021	03/12/2021	26/01/2022	Dutch	PDF
Micro model	30/06/2020	04/12/2020	28/01/2021	Dutch	PDF
Micro model	30/06/2019	06/12/2019	27/02/2020	Dutch	PDF
Micro model	30/06/2018	07/12/2018	27/02/2019	Dutch	PDF
Micro model	30/06/2017	01/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	02/12/2016	23/03/2017	Dutch	PDF
Abridged model	30/06/2015	04/12/2015	29/07/2016	Dutch	PDF
Abridged model	30/06/2014	05/12/2014	18/02/2015	Dutch	PDF
Abridged model	30/06/2013	06/12/2013	25/02/2014	Dutch	PDF
Abridged model	30/06/2012	07/12/2012	13/02/2013	Dutch	PDF
Abridged model	30/06/2011	02/12/2011	15/02/2012	Dutch	PDF
Abridged model	30/06/2010	03/12/2010	28/02/2011	Dutch	PDF
Abridged model	30/06/2009	04/12/2009	30/12/2009	Dutch	PDF
Abridged model	30/06/2008	16/01/2009	05/02/2009	Dutch	PDF
Abridged model	30/06/2007	07/12/2007	28/12/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 3 ended

Active mandates

Stefan Ronny Vanolst

Director

Active

Ended mandates

Dave Vanolst

Associate

Ended

Stefan Vanolst

Director

Ended

Stefan VANOLST

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office25/10/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/02/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other07/09/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202347,5 k €↑
2022
Annual accounts 202231,6 k €↑
2021
Annual accounts 20217,6 k €↑
2020
Annual accounts 20201,4 k €↓
2019
Annual accounts 201924,9 k €↓
2018
Annual accounts 201834,1 k €↑
2017
Annual accounts 201718,8 k €↓
2016
Annual accounts 201619,3 k €↓
2015
Annual accounts 201521,1 k €↑
2014
Annual accounts 20144,1 k €↑
2013
Annual accounts 20133,3 k €↓
2012
Annual accounts 201211,4 k €↓
2011
Annual accounts 201123,9 k €↑
2010
Annual accounts 20103,4 k €↓
2009
Annual accounts 20099,3 k €↑
2008
Annual accounts 20082,5 k €
23/08/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VANOTRA

Overview

What does VANOTRA do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline