ACTIVE

MAES PHARMCONSULT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

4,7 k €

-84.6% YoY

Gross margin

18,6 k €

-59.3% YoY

Equity

157,3 k €

+3.1% YoY

What does MAES PHARMCONSULT do?

MAES PHARMCONSULT is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Visé.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.845.464

Incorporation

24/08/2005

Legal form

Private limited company

Registered office

Rue de Dalhem(VIS) 5
4600 Visé · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	18,6 k €	-59.3%	45,8 k €	+9.0%	42 k €	+7.8%	39 k €	-19.6%	48,5 k €	+45.8%	33,3 k €	-1.1%	33,6 k €	+86.4%	18 k €	-42.9%	31,6 k €	-47.3%	60 k €	-69.2%	194,7 k €	+298%	48,9 k €	+4.9%	46,6 k €	-30.6%	67,2 k €	+18.1%	56,9 k €	+6.4%	53,5 k €	-36.0%	83,5 k €	+75.6%	47,6 k €	+54.8%	30,7 k €
EBITDA	18,6 k €	-59.4%	45,7 k €	+10.4%	41,4 k €	+6.3%	39 k €	-19.5%	48,4 k €	+46.4%	33,1 k €	-1.6%	33,6 k €	+86.4%	18 k €	-41.9%	31,1 k €	-47.5%	59,2 k €	-69.5%	194 k €	+303%	48,1 k €	+7.6%	44,7 k €	-32.7%	66,5 k €	+48.4%	44,8 k €	-15.2%	52,8 k €	-36.3%	82,9 k €	+205%	27,2 k €	+10.1%	24,7 k €
Operating result	17,6 k €	-60.6%	44,8 k €	+10.9%	40,4 k €	+6.4%	38 k €	-18.7%	46,7 k €	+50.2%	31,1 k €	+0.3%	31 k €	+101%	15,4 k €	-90.7%	165,4 k €	+360%	36 k €	-81.2%	191,5 k €	+1331%	13,4 k €	-69.9%	44,4 k €	-32.3%	65,6 k €	+52.3%	43,1 k €	+12.3%	38,4 k €	-44.3%	68,9 k €	+389%	14,1 k €	+15.1%	12,2 k €
Net result	4,7 k €	-84.6%	30,6 k €	-18.4%	37,5 k €	+44.1%	26 k €	+4.1%	25 k €	+72.0%	14,5 k €	-51.2%	29,8 k €	+927%	2,9 k €	-82.6%	16,7 k €	-53.2%	35,6 k €	+1308%	-2,9 k €	-311%	1,4 k €	-72.1%	5 k €	-92.3%	65,4 k €	+131%	28,3 k €	+279%	7,5 k €	-86.5%	55,4 k €	+615%	7,8 k €	-29.4%	11 k €
Balance sheet
Equity	157,3 k €	+3.1%	152,6 k €	+4.3%	146,3 k €	+14.4%	127,9 k €	+2.9%	124,3 k €	+0.5%	123,7 k €	-7.8%	134,2 k €	+2.9%	130,4 k €	+2.3%	127,4 k €	-5.2%	134,4 k €	+10.6%	121,5 k €	-2.4%	124,4 k €	+1.1%	123 k €	+4.2%	118 k €	+55.0%	76,2 k €	+59.3%	47,8 k €	+18.5%	40,3 k €	+61.8%	24,9 k €	+45.1%	17,2 k €
Total assets	385,1 k €	+27.0%	303,3 k €	+26.0%	240,8 k €	+15.3%	208,8 k €	-4.8%	219,2 k €	-4.1%	228,6 k €	+1.8%	224,4 k €	+1.9%	220,3 k €	+39.4%	158 k €	+4.8%	150,7 k €	+3.6%	145,4 k €	-10.9%	163,1 k €	-14.9%	191,7 k €	+0.5%	190,8 k €	+80.2%	105,9 k €	-40.2%	177,2 k €	-19.6%	220,4 k €	-0.5%	221,6 k €	+197%	74,5 k €
Cash	22,6 k €	-40.2%	37,8 k €	-11.1%	42,5 k €	-53.8%	92,1 k €	+6.0%	86,9 k €	-29.5%	123,3 k €	+159%	47,6 k €	+160%	18,3 k €	-59.2%	44,8 k €	-45.7%	82,6 k €	+108%	39,6 k €	-16.2%	47,3 k €	-22.3%	60,8 k €	-23.7%	79,7 k €	+71.9%	46,3 k €	-53.3%	99,2 k €	-36.8%	157,1 k €	+6.5%	147,4 k €	+438%	27,4 k €
Debts	227,8 k €	+51.1%	150,7 k €	+59.5%	94,5 k €	+16.8%	80,9 k €	-14.8%	94,9 k €	-9.5%	104,9 k €	+16.2%	90,3 k €	+0.4%	89,9 k €	+195%	30,5 k €	+87.0%	16,3 k €	-31.7%	23,9 k €	-38.2%	38,7 k €	-43.6%	68,6 k €	-5.7%	72,8 k €	+145%	29,7 k €	-77.0%	129,4 k €	-28.1%	180,1 k €	-8.4%	196,6 k €	+243%	57,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

PAUL MAES

Director · since 20 décembre 2023

Active

Ended mandates

FRANCOISE BAIWIR

Associate · since 24 août 2005

Ended

LUC MAES

Manager · since 24 août 2005

Ended

PAUL MAES

Manager · since 24 août 2005

Ended

LUC MAES

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/03/2025	08/07/2024	30/06/2023	28/06/2022	14/07/2021	01/07/2020
General meeting	24/02/2025	30/06/2024	28/06/2023	15/06/2022	30/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	24/02/2025	04/03/2025	French	PDF
Micro model	31/12/2023	30/06/2024	08/07/2024	French	PDF
Micro model	31/12/2022	28/06/2023	30/06/2023	French	PDF
Micro model	31/12/2021	15/06/2022	28/06/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	14/07/2021	French	PDF
Abridged model	31/12/2019	29/06/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	30/04/2019	09/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	12/07/2017	French	PDF
Abridged model	31/12/2015	30/04/2016	19/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	17/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	28/05/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	15/05/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

PAUL MAES

Director · since 20 décembre 2023

Active

Ended mandates

FRANCOISE BAIWIR

Associate · since 24 août 2005

Ended

LUC MAES

Manager · since 24 août 2005

Ended

PAUL MAES

Manager · since 24 août 2005

Ended

LUC MAES

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office14/03/2025
SIEGE SOCIAL
PDF
Mandates28/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other09/09/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20244,7 k €↓
2023
Annual accounts 202330,6 k €↓
2022
Annual accounts 202237,5 k €↑
2021
Annual accounts 202126 k €↑
2020
Annual accounts 202025 k €↑
2019
Annual accounts 201914,5 k €↓
2018
Annual accounts 201829,8 k €↑
2017
Annual accounts 20172,9 k €↓
2016
Annual accounts 201616,7 k €↓
2015
Annual accounts 201535,6 k €↑
2014
Annual accounts 2014-2,9 k €↓
2013
Annual accounts 20131,4 k €↓
2012
Annual accounts 20125 k €↓
2011
Annual accounts 201165,4 k €↑
2010
Annual accounts 201028,3 k €↑
2009
Annual accounts 20097,5 k €↓
2008
Annual accounts 200855,4 k €↑
2007
Annual accounts 20077,8 k €↓
2006
Annual accounts 200611 k €
24/08/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAES PHARMCONSULT

Overview

What does MAES PHARMCONSULT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline