PHARMACIE DES PAGODES
0875.872.386 · rovalta.com · 21/09/2026
ACTIVE
PHARMACIE DES PAGODES
Financial year 2025 · closed on 31/12/2025
Net result
2,4 k €
+105.5% YoY
Gross margin
152,1 k €
-4.4% YoY
Equity
11,5 k €
+26.6% YoY
Workforce
1,6 ETP
-33.3% YoY
Overview
What does PHARMACIE DES PAGODES do?
PHARMACIE DES PAGODES is a Public limited company incorporated in 2005. Its registered office is in Genappe. It employs on average 1,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0875.872.386
Incorporation
05/09/2005
Legal form
Public limited company
Registered office
Rue des Lilas 1
1470 Genappe · WallonieSee on map
1470 Genappe · WallonieSee on map
Contributed capital
200 000,00 €
Latest accounts
31/12/2025
Average workforce
1,6 ETP
Joint committees (1)
- 313
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 152,1 k € | -4.4% | 159,1 k € | -8.5% | 173,8 k € | +14.8% | 151,4 k € | -10.6% | 169,5 k € | -1.3% | 171,6 k € | +26.9% | 135,3 k € | -66.5% | 404,2 k € | +55.0% | 260,8 k € | -10.6% | 291,8 k € | +19.1% | 245 k € | -6.3% | 261,5 k € | +35.1% | 193,6 k € | -2.5% | 198,5 k € | +23.8% | 160,4 k € | -5.9% | 170,4 k € | -2.9% | 175,6 k € | +5.0% | 167,3 k € | +64.5% | 101,7 k € | +3.5% | 98,2 k € |
| EBITDA | 33,5 k € | +275% | -19,2 k € | -149% | 39,1 k € | -25.2% | 52,2 k € | +42.9% | 36,5 k € | +40.2% | 26,1 k € | +1891% | 1,3 k € | -99.2% | 162,7 k € | +23.1% | 132,1 k € | +49.9% | 88,1 k € | +407% | 17,4 k € | -56.6% | 40,1 k € | +34.4% | 29,8 k € | -13.8% | 34,6 k € | +28.0% | 27 k € | -52.0% | 56,3 k € | -24.2% | 74,3 k € | -29.6% | 105,4 k € | +36.0% | 77,5 k € | -13.4% | 89,6 k € |
| Operating result | 7,7 k € | +117% | -44,3 k € | -419% | 13,9 k € | -48.4% | 26,9 k € | +261% | 7,5 k € | +132% | -23 k € | +60.3% | -57,8 k € | -158% | 99 k € | +11.5% | 88,8 k € | +49.8% | 59,3 k € | +617% | -11,5 k € | -217% | 9,8 k € | +184% | -11,7 k € | -64.2% | -7,1 k € | +55.5% | -16 k € | -168% | 23,4 k € | -41.7% | 40,2 k € | -45.0% | 73 k € | +62.8% | 44,9 k € | -18.8% | 55,3 k € |
| Net result | 2,4 k € | +105% | -44,2 k € | -22.8% | -36 k € | -294% | 18,6 k € | +3107% | -618,7 € | +98.2% | -33,7 k € | +49.1% | -66,2 k € | -224% | 53,2 k € | +3.8% | 51,2 k € | +32.7% | 38,6 k € | +218% | -32,8 k € | -104% | -16,1 k € | +59.4% | -39,6 k € | -2.5% | -38,7 k € | +12.0% | -44 k € | -2764% | -1,5 k € | -117% | 9,2 k € | -78.6% | 43,2 k € | +212% | 13,8 k € | -4.8% | 14,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 11,5 k € | +26.6% | 9,1 k € | -82.9% | 53,3 k € | -40.3% | 89,4 k € | +0.7% | 88,8 k € | -0.7% | 89,4 k € | -27.4% | 123 k € | -35.0% | 189,2 k € | +39.1% | 136 k € | +60.4% | 84,8 k € | +83.6% | 46,2 k € | -41.5% | 79 k € | -16.9% | 95,1 k € | -29.4% | 134,7 k € | -22.3% | 173,4 k € | -20.2% | 217,4 k € | -0.7% | 218,9 k € | +4.4% | 209,7 k € | +1.5% | 206,5 k € | +1.7% | 203 k € |
| Total assets | 383,1 k € | +10.6% | 346,4 k € | -12.5% | 396,1 k € | -22.3% | 509,6 k € | -6.3% | 543,8 k € | +42.5% | 381,6 k € | -10.0% | 423,9 k € | -21.7% | 541,2 k € | -14.6% | 633,7 k € | -27.4% | 873,2 k € | +5.7% | 826,2 k € | -8.8% | 906,3 k € | +0.0% | 905,9 k € | -2.9% | 932,9 k € | -3.2% | 964,1 k € | +2.9% | 936,6 k € | -0.5% | 941,5 k € | -11.2% | 1,1 M € | -1.3% | 1,1 M € | -1.1% | 1,1 M € |
| Cash | 55,5 k € | +451% | 10,1 k € | +111% | 4,8 k € | -93.0% | 68,1 k € | -55.1% | 151,8 k € | +648% | 20,3 k € | +61.3% | 12,6 k € | -76.0% | 52,5 k € | -33.6% | 79,1 k € | +1225% | 6 k € | +91.2% | 3,1 k € | -72.7% | 11,4 k € | -11.4% | 12,9 k € | +363% | 2,8 k € | +722% | 339 € | -93.7% | 5,4 k € | -58.0% | 12,9 k € | +247% | 3,7 k € | -73.2% | 13,9 k € | +8.7% | 12,8 k € |
| Debts | 370,7 k € | +10.0% | 337,1 k € | -1.6% | 342,7 k € | -18.4% | 420,1 k € | -7.6% | 454,7 k € | +56.0% | 291,5 k € | -3.1% | 300,9 k € | -14.5% | 352 k € | -26.6% | 479,7 k € | -39.1% | 787,3 k € | +3.0% | 764,2 k € | -6.0% | 813,1 k € | +1.7% | 799,1 k € | +2.0% | 783,7 k € | +0.5% | 780,2 k € | +8.7% | 717,9 k € | -0.4% | 721 k € | -15.2% | 850,1 k € | -1.8% | 865,7 k € | -1.7% | 880,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 1,6 ETP | -33.3% | 2,4 ETP | +60.0% | 1,5 ETP | +15.4% | 1,3 ETP | -23.5% | 1,7 ETP | -10.5% | 1,9 ETP | +11.8% | 1,7 ETP | – | 4,3 ETP | +13.2% | 3,8 ETP | -2.6% | 3,9 ETP | +8.3% | 3,6 ETP | +38.5% | 2,6 ETP | 0.0% | 2,6 ETP | +8.3% | 2,4 ETP | -52.0% | 5,0 ETP | +108% | 2,4 ETP | +33.3% | 1,8 ETP | +125% | 0,8 ETP | +700% | 0,1 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 13 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Europhar● Active | 0465.065.411 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 16/12/2024 | 08/11/2023 | 27/02/2023 | 19/10/2021 |
| General meeting | 19/08/2026 | 28/08/2025 | 14/11/2024 | 30/10/2023 | 31/01/2023 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/08/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 28/08/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2023 | 14/11/2024 | 16/12/2024 | French | |
| Abridged model | 31/12/2022 | 30/10/2023 | 08/11/2023 | French | |
| Abridged model | 31/12/2021 | 31/01/2023 | 27/02/2023 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 19/10/2021 | French | |
| Abridged model | 31/12/2019 | 31/12/2020 | 02/04/2021 | French | |
| Abridged model | 31/12/2018 | 30/09/2019 | 14/11/2019 | French | |
| Abridged model | 31/12/2017 | 15/06/2018 | 31/01/2019 | French | |
| Abridged model | 31/12/2016 | 23/08/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/09/2016 | 31/10/2016 | French | |
| Abridged model | 31/12/2014 | 28/09/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 26/09/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 27/09/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 08/10/2012 | 31/10/2012 | French | |
| Abridged model | 31/12/2010 | 25/09/2011 | 30/09/2011 | French | |
| Abridged model | 31/12/2009 | 29/09/2010 | 30/09/2010 | French | |
| Abridged model | 31/12/2008 | 10/10/2009 | 30/10/2009 | French | |
| Abridged model | 31/12/2007 | 29/08/2008 | 31/08/2008 | French | |
| Abridged model | 31/12/2006 | 20/08/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 13 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other16/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
- Mandates17/05/2023SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates20/09/2018DEMISSIONS, NOMINATIONS
- Mandates19/07/2018DEMISSIONS, NOMINATIONS
- Mandates16/02/2018DEMISSIONS, NOMINATIONS
- Restructuring02/02/2018DENOMINATION - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring05/10/2017RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates09/05/2014DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,4 k €↑
- 2024Annual accounts 2024-44,2 k €↓
- 2023Annual accounts 2023-36 k €↓
- 2022Annual accounts 202218,6 k €↑
- 2021Annual accounts 2021-618,7 €↑
- 2020Annual accounts 2020-33,7 k €↑
- 2019Annual accounts 2019-66,2 k €↓
- 2018Annual accounts 201853,2 k €↑
- 2017Annual accounts 201751,2 k €↑
- 2016Annual accounts 201638,6 k €↑
- 2015Annual accounts 2015-32,8 k €↓
- 2014Annual accounts 2014-16,1 k €↑
- 2013Annual accounts 2013-39,6 k €↓
- 2012Annual accounts 2012-38,7 k €↑
- 2011Annual accounts 2011-44 k €↓
- 2010Annual accounts 2010-1,5 k €↓
- 2009Annual accounts 20099,2 k €↓
- 2008Annual accounts 200843,2 k €↑
- 2007Annual accounts 200713,8 k €↓
- 2006Annual accounts 200614,5 k €
- 05/09/2005IncorporationPublic limited company