ACTIVE

Immo BLV

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

15 k €

+11.1% YoY

Gross margin

45,3 k €

+1.7% YoY

Equity

141,7 k €

+11.8% YoY

What does Immo BLV do?

Immo BLV is a Private limited company incorporated in 2005. Its registered office is in Waremme.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.881.690

Incorporation

06/09/2005

Legal form

Private limited company

Registered office

Clos des Mésanges 21
4300 Waremme · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	45,3 k €	+1.7%	44,5 k €	+4.4%	42,6 k €	+55.2%	27,5 k €	+14.1%	24,1 k €	-22.3%	31 k €	+55.5%	19,9 k €	-76.5%	84,7 k €	-16.8%	101,9 k €	+23.4%	82,5 k €	-17.2%	99,8 k €	+9.7%	90,9 k €	+3.3%	88 k €	-0.3%	88,3 k €	+57.9%	55,9 k €	+109%	26,8 k €	+2330%	-1,2 k €	-187%	1,4 k €	-88.2%	11,6 k €	-57.4%	27,3 k €
EBITDA	42,6 k €	+1.6%	42 k €	+4.4%	40,2 k €	+63.6%	24,5 k €	+10.7%	22,2 k €	-25.0%	29,5 k €	+65.0%	17,9 k €	-56.5%	41,2 k €	-3.5%	42,7 k €	+89.7%	22,5 k €	-53.1%	48 k €	+37.2%	35 k €	-7.3%	37,7 k €	-27.5%	52 k €	+117%	23,9 k €	+66.0%	14,4 k €	+828%	-2 k €	-369%	735 €	-93.3%	11 k €	-57.4%	25,8 k €
Operating result	26,7 k €	+3.1%	25,9 k €	+15.8%	22,4 k €	+89.2%	11,8 k €	+21.0%	9,8 k €	-59.3%	24 k €	+201%	8 k €	-74.8%	31,6 k €	+52.4%	20,8 k €	+39946%	51,8 €	-99.8%	25,3 k €	+52.2%	16,6 k €	-16.3%	19,9 k €	-44.3%	35,7 k €	+328%	-15,7 k €	-214%	13,7 k €	+367%	-5,1 k €	-342%	-1,2 k €	-113%	9,1 k €	-64.7%	25,8 k €
Net result	15 k €	+11.1%	13,5 k €	+23.8%	10,9 k €	+212%	3,5 k €	+15.2%	3 k €	-82.5%	17,3 k €	+280%	4,5 k €	-82.4%	25,8 k €	+129%	11,3 k €	+191%	-12,4 k €	-202%	12,1 k €	+108%	5,8 k €	+0.0%	5,8 k €	-75.3%	23,7 k €	+218%	-20,1 k €	-360%	7,7 k €	+945%	-912 €	+80.8%	-4,7 k €	-178%	6,1 k €	-60.7%	15,4 k €
Balance sheet
Equity	141,7 k €	+11.8%	126,7 k €	+11.9%	113,3 k €	+10.6%	102,4 k €	+3.5%	98,9 k €	+3.2%	95,9 k €	+22.0%	78,6 k €	+6.1%	74,1 k €	+53.3%	48,3 k €	+30.4%	37 k €	-25.0%	49,4 k €	+32.6%	37,3 k €	+18.6%	31,4 k €	+22.8%	25,6 k €	+1246%	1,9 k €	-87.9%	15,8 k €	+95.7%	8,1 k €	-64.9%	23 k €	-17.1%	27,7 k €	+28.0%	21,6 k €
Total assets	358,1 k €	-2.1%	365,6 k €	-2.1%	373,3 k €	+0.3%	372,2 k €	-2.0%	379,8 k €	+115%	176,7 k €	-5.7%	187,3 k €	-9.7%	207,4 k €	-4.8%	217,8 k €	-5.3%	230 k €	-8.3%	250,9 k €	-2.8%	258,1 k €	-6.3%	275,4 k €	-3.1%	284,1 k €	-1.6%	288,7 k €	+683%	36,9 k €	+30.6%	28,2 k €	+9.7%	25,7 k €	-16.5%	30,8 k €	+14.5%	26,9 k €
Cash	18,6 k €	+80.8%	10,3 k €	+883%	1 k €	-77.6%	4,7 k €	+7.8%	4,3 k €	-92.3%	56,5 k €		–		–		21,8 k €	-18.3%	26,6 k €	-18.7%	32,8 k €	+17.5%	27,9 k €	-24.3%	36,8 k €	-8.0%	40,1 k €	-18.5%	49,1 k €	+88.7%	26 k €	+56.7%	16,6 k €	-18.8%	20,5 k €	-16.0%	24,4 k €	-6.4%	26 k €
Debts	215,8 k €	-9.5%	238,3 k €	-8.2%	259,5 k €	-3.8%	269,8 k €	-3.8%	280,4 k €	+247%	80,8 k €	-25.7%	108,7 k €	-18.5%	133,3 k €	-21.3%	169,5 k €	-12.1%	192,9 k €	-4.3%	201,5 k €	-8.7%	220,8 k €	-9.5%	243,9 k €	-5.7%	258,5 k €	-9.8%	286,8 k €	+1556%	17,3 k €	-14.2%	20,2 k €	+631%	2,8 k €	-10.6%	3,1 k €	-41.3%	5,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,3 ETP	0.0%	1,3 ETP	+8.3%	1,2 ETP	0.0%	1,2 ETP	+33.3%	0,9 ETP	+125%	0,4 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Vincent BLEURHEID

Manager

Active

Ended mandates

Jean Claude DETOMBAY

Manager

Ended

Jean-Claude DETOMBAY

Manager

Ended

Vincent BLEURHEID

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	28/08/2025	29/08/2024	29/08/2023	30/08/2022	30/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	27/08/2026	French	PDF
Micro model	31/12/2024	02/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	03/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	05/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	07/06/2022	30/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	08/09/2020	09/10/2020	French	PDF
Micro model	31/12/2018	03/06/2019	31/08/2019	French	PDF
Micro model	31/12/2017	04/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	06/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	04/07/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	02/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Vincent BLEURHEID

Manager

Active

Ended mandates

Jean Claude DETOMBAY

Manager

Ended

Jean-Claude DETOMBAY

Manager

Ended

Vincent BLEURHEID

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office18/06/2018
SIEGE SOCIAL
PDF
Mandates12/11/2010
DENOMINATION
PDF
Mandates12/10/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates25/08/2010
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/07/2010
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office28/12/2006
SIEGE SOCIAL
PDF
Other13/09/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515 k €↑
2024
Annual accounts 202413,5 k €↑
2023
Annual accounts 202310,9 k €↑
2022
Annual accounts 20223,5 k €↑
2022
Name changeIMMO BLV
2021
Annual accounts 20213 k €↓
2021
Name changeVincent BLEURHEID
2020
Annual accounts 202017,3 k €↑
2019
Annual accounts 20194,5 k €↓
2018
Annual accounts 201825,8 k €↑
2017
Annual accounts 201711,3 k €↑
2016
Annual accounts 2016-12,4 k €↓
2015
Annual accounts 201512,1 k €↑
2014
Annual accounts 20145,8 k €↑
2013
Annual accounts 20135,8 k €↓
2012
Annual accounts 201223,7 k €↑
2011
Annual accounts 2011-20,1 k €↓
2010
Annual accounts 20107,7 k €↑
2009
Annual accounts 2009-912 €↑
2008
Annual accounts 2008-4,7 k €↓
2007
Annual accounts 20076,1 k €↓
2006
Annual accounts 200615,4 k €
06/09/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Immo BLV

Overview

What does Immo BLV do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline